当前位置:首页 - 行情中心 - 建车B(200054) - 财务分析 - 现金流量表

建车B

(200054)

  

流通市值:3660.00万  总市值:1.46亿
流通股本:3000.00万   总股本:1.19亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金241,981,168.9780,658,710.09421,624,207.82322,359,303.64
  收到的税费返还5,899,718.65,295,46916,163,545.6913,913,167.07
  收到其他与经营活动有关的现金8,782,822.492,915,369.0212,096,371.095,968,727.16
  经营活动现金流入小计256,663,710.0688,869,548.11449,884,124.6342,241,197.87
  购买商品、接受劳务支付的现金166,487,673.1110,878,685.9298,712,056.57186,862,277.96
  支付给职工以及为职工支付的现金41,315,364.5220,755,186.694,269,712.1667,984,326.73
  支付的各项税费3,429,953.25992,078.877,808,676.225,421,126.39
  支付其他与经营活动有关的现金7,714,123.23,086,527.9715,897,044.378,878,251.85
  经营活动现金流出小计218,947,114.07135,712,479.34416,687,489.32269,145,982.93
  经营活动产生的现金流量净额37,716,595.99-46,842,931.2333,196,635.2873,095,214.94
二、投资活动产生的现金流量:
  取得投资收益收到的现金--5,000,0005,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额--25,548-
  收到的其他与投资活动有关的现金---6,083.6
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--5,025,5485,006,083.6
  购建固定资产、无形资产和其他长期资产支付的现金8,881,919.318,170,843.314,129,897.653,246,615.2
  支付其他与投资活动有关的现金--40,000,000-
  投资活动现金流出小计8,881,919.318,170,843.3144,129,897.653,246,615.2
  投资活动产生的现金流量净额-8,881,919.31-8,170,843.31-39,104,349.651,759,468.4
三、筹资活动产生的现金流量:
  取得借款收到的现金160,163,500108,600,000659,770,000407,900,000
  收到其他与筹资活动有关的现金-5,000,000-27,980.39
  筹资活动现金流入小计160,163,500113,600,000659,770,000407,927,980.39
  偿还债务支付的现金188,719,585.1469,826,085.14685,856,500450,901,297.22
  分配股利、利润或偿付利息支付的现金8,235,454.373,591,657.2718,494,722.9914,436,602.77
  支付其他与筹资活动有关的现金---40,034,970.5
  筹资活动现金流出小计196,955,039.5173,417,742.41704,351,222.99505,372,870.49
  筹资活动产生的现金流量净额-36,791,539.5140,182,257.59-44,581,222.99-97,444,890.1
四、汇率变动对现金及现金等价物的影响---6,683.7-
五、现金及现金等价物净增加额-7,956,862.83-14,831,516.95-50,495,621.06-22,590,206.76
  加:期初现金及现金等价物余额77,620,249.1677,620,249.16128,115,870.22128,115,870.22
  期末现金及现金等价物余额69,663,386.3362,788,732.2177,620,249.16105,525,663.46
补充资料:
  净利润-2,792,328.02--170,450,951.71-
  资产减值准备--93,027,141.39-
  固定资产和投资性房地产折旧11,326,933.17-24,292,897.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,326,933.17-24,292,897.66-
  无形资产摊销756,119.09-1,897,183.63-
  长期待摊费用摊销--23,582.53-
  处置固定资产、无形资产和其他长期资产的损失---4,435.46-
  固定资产报废损失--8,383.24-
  财务费用7,529,647.67-19,019,614.83-
  投资损失887,421.4--6,590,355.86-
  递延所得税-59,372.43-5,209,335.08-
  其中:递延所得税资产减少--5,694,059.63-
    递延所得税负债增加-59,372.43--484,724.55-
  存货的减少12,390,981.17--12,734,781.82-
  经营性应收项目的减少-138,169,506.26--3,147,606.46-
  经营性应付项目的增加145,818,367.72-82,708,705.57-
  现金的期末余额69,663,386.33-77,620,249.16-
  减:现金的期初余额77,620,249.16-128,115,870.22-
  现金及现金等价物的净增加额-7,956,862.83--50,495,621.06-
公告日期2025-07-302025-04-292025-04-292024-10-29
审计意见(境内)带强调事项段的无保留意见
TOP↑