当前位置:首页 - 行情中心 - 方大B(200055) - 财务分析 - 现金流量表

方大B

(200055)

  

流通市值:5.28亿  总市值:14.39亿
流通股本:3.94亿   总股本:10.74亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,575,004,524.981,782,320,125.25944,170,191.973,736,526,691.18
  收到的税费返还91,303,346.1773,377,250.189,436,424.2587,812,070.8
  收到其他与经营活动有关的现金58,492,292.1240,602,023.0623,852,218.54153,978,372.04
  经营活动现金流入小计2,724,800,163.271,896,299,398.49977,458,834.763,978,317,134.02
  购买商品、接受劳务支付的现金2,165,658,283.341,400,192,734.25749,148,553.642,964,314,842.23
  支付给职工以及为职工支付的现金364,875,961.66249,210,262.87141,168,260.75483,554,744.62
  支付的各项税费131,409,775.3694,110,280.2651,809,779.5186,348,404.4
  支付其他与经营活动有关的现金183,459,667.53145,118,899.44121,548,689.03156,686,242.9
  经营活动现金流出小计2,845,403,687.891,888,632,176.821,063,675,282.923,790,904,234.15
  经营活动产生的现金流量净额-120,603,524.627,667,221.67-86,216,448.16187,412,899.87
二、投资活动产生的现金流量:
  收回投资收到的现金1,156,373,155.54688,773,640.9215,614,598.581,089,745,926.15
  取得投资收益收到的现金1,047,192.14716,712.77314,462.141,426,386.6
  处置固定资产、无形资产和其他长期资产收回的现金净额18,140,471.064,453,7001,435,50052,154,307.71
  投资活动现金流入小计1,175,560,818.74693,944,053.67217,364,560.721,143,326,620.46
  购建固定资产、无形资产和其他长期资产支付的现金25,638,240.2623,369,359.2210,064,882.5898,345,774.8
  投资支付的现金1,279,051,449.55719,351,449.55269,735,199.551,089,326,003.52
  支付其他与投资活动有关的现金--484,870-
  投资活动现金流出小计1,304,689,689.81742,720,808.77280,284,952.131,187,671,778.32
  投资活动产生的现金流量净额-129,128,871.07-48,776,755.1-62,920,391.41-44,345,157.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金---14.86
  其中:子公司吸收少数股东投资收到的现金---14.86
  取得借款收到的现金1,839,935,163.171,256,571,505.53446,105,946.52,516,692,628.24
  收到其他与筹资活动有关的现金2,547,451.57-2,547,451.57100,842,000
  筹资活动现金流入小计1,842,482,614.741,256,571,505.53448,653,398.072,617,534,643.1
  偿还债务支付的现金1,694,780,0001,261,480,000660,549,524.462,563,323,480.12
  分配股利、利润或偿付利息支付的现金54,339,244.9239,126,592.5317,465,968.4126,024,225.73
  支付其他与筹资活动有关的现金377,308,995.71338,251,933.0917,499,140.6812,963,429.49
  筹资活动现金流出小计2,126,428,240.631,638,858,525.62695,514,633.542,702,311,135.34
  筹资活动产生的现金流量净额-283,945,625.89-382,287,020.09-246,861,235.47-84,776,492.24
四、汇率变动对现金及现金等价物的影响-7,570,112.5-6,307,215.8-2,505,515.11949,081.78
五、现金及现金等价物净增加额-541,248,134.08-429,703,769.32-398,503,590.1559,240,331.55
  加:期初现金及现金等价物余额1,090,965,547.891,090,965,547.891,090,965,547.891,031,725,216.34
  期末现金及现金等价物余额549,717,413.81661,261,778.57692,461,957.741,090,965,547.89
补充资料:
  净利润-54,522,794.79--515,433,229.81
  资产减值准备-3,573,485-283,170,951.98
  固定资产和投资性房地产折旧-19,043,038.83-37,176,212.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,043,038.83-37,176,212.95
  无形资产摊销-2,566,257.08-5,155,196.09
  长期待摊费用摊销-1,749,182.4-4,393,633.54
  处置固定资产、无形资产和其他长期资产的损失--149,689.17-3,032,277.77
  固定资产报废损失-58,447.14-882,302.15
  公允价值变动损失--2,413,712.01-280,735,167.15
  财务费用-39,763,136.82-77,563,351.94
  投资损失--493,416.74-25,773,481.21
  递延所得税--7,831,270.66--150,142,559.35
  其中:递延所得税资产减少--8,899,024.69--60,882,106.65
    递延所得税负债增加-1,067,754.03--89,260,452.7
  存货的减少-7,603,781.41--2,698,224.56
  经营性应收项目的减少-268,493,809.24-387,051,651.84
  经营性应付项目的增加--266,267,292.03--302,520,409.58
  其他--115,479,118.98-48,883,570.67
  不涉及现金收支的投资和筹资活动金额其他项目---3,811,719.28
  现金的期末余额-661,261,778.57-1,090,965,547.89
  减:现金的期初余额-1,090,965,547.89-1,031,725,216.34
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额--429,703,769.32-59,240,331.55
公告日期2026-10-292026-08-252026-04-282026-04-08
审计意见(境内)标准无保留意见
TOP↑