当前位置:首页 - 行情中心 - *ST皇庭B(200056) - 财务分析 - 现金流量表

*ST皇庭B

(200056)

  

流通市值:1.44亿  总市值:6.98亿
流通股本:2.43亿   总股本:11.83亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金180,518,899.61143,988,962.12496,775,470.04429,023,483.14
  收到的税费返还4,764.94-1,772,795.991,704,914.65
  收到其他与经营活动有关的现金10,772,587.258,844,277.3550,091,324.1369,553,739.21
  经营活动现金流入小计191,296,251.8152,833,239.47548,639,590.16500,282,137
  购买商品、接受劳务支付的现金42,979,520.7926,029,635.09192,165,394.02152,866,306.15
  支付给职工以及为职工支付的现金43,047,987.1922,589,885.75116,688,476.0197,245,628.53
  支付的各项税费6,706,900.281,317,645.5333,002,949.4326,152,964.02
  支付其他与经营活动有关的现金34,531,880.322,552,452.9454,438,736.2361,980,869.61
  经营活动现金流出小计127,266,288.5672,489,619.31396,295,555.69338,245,768.31
  经营活动产生的现金流量净额64,029,963.2480,343,620.16152,344,034.47162,036,368.69
二、投资活动产生的现金流量:
  收回投资收到的现金2,000,0012,000,00016,000,00010,000,000
  取得投资收益收到的现金--1-
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,300470
  收到的其他与投资活动有关的现金--15,387,743.62176,446.12
  投资活动现金流入小计2,000,0012,000,00031,389,044.6210,176,916.12
  购建固定资产、无形资产和其他长期资产支付的现金--993,647.98889,580.59
  投资支付的现金4,200,000-5,000,0002,000,000
  投资活动现金流出的平衡项目0-00
  投资活动现金流出小计4,200,000-5,993,647.982,889,580.59
  投资活动产生的现金流量净额-2,199,9992,000,00025,395,396.647,287,335.53
三、筹资活动产生的现金流量:
  取得借款收到的现金20,100,00011,100,00037,890,00031,200,000
  收到其他与筹资活动有关的现金--48,289,878.6939,202,018.44
  筹资活动现金流入小计20,100,00011,100,00086,179,878.6970,402,018.44
  偿还债务支付的现金25,750,00011,360,00091,971,138.187,971,138.1
  分配股利、利润或偿付利息支付的现金1,555,959.73206,866.55176,084,142.86166,274,094.56
  其中:子公司支付给少数股东的股利、利润--980,000980,000
  支付其他与筹资活动有关的现金6,209,218.195,302,464.9623,641,263.732,814,438.07
  筹资活动现金流出小计33,515,177.9216,869,331.51291,696,544.69257,059,670.73
  筹资活动产生的现金流量净额-13,415,177.92-5,769,331.51-205,516,666-186,657,652.29
四、汇率变动对现金及现金等价物的影响-14,027.01-4,839.65-8,849.94-5,009.34
五、现金及现金等价物净增加额48,400,759.3176,569,449-27,786,084.83-17,338,957.41
  加:期初现金及现金等价物余额32,814,977.2332,814,977.2360,601,062.0660,601,062.06
  期末现金及现金等价物余额81,215,736.54109,384,426.2332,814,977.2343,262,104.65
补充资料:
  净利润-264,672,008.19--2,740,706,272.52-
  资产减值准备--74,286,382.41-
  固定资产和投资性房地产折旧7,292,866.58-19,032,469.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,292,866.58-19,032,469.8-
  无形资产摊销337,209.12-1,744,010.69-
  长期待摊费用摊销2,304,248.33-13,932,746.3-
  处置固定资产、无形资产和其他长期资产的损失---665,705,320.8-
  固定资产报废损失209,951.83-25,899.04-
  公允价值变动损失--3,572,174,709.05-
  财务费用164,317,387.71-597,132,221.58-
  投资损失-49,033,715.75--84,047,426.9-
  递延所得税29,049.95--911,914,396.18-
  其中:递延所得税资产减少29,049.95-35,514,243.38-
    递延所得税负债增加---947,428,639.56-
  存货的减少9,265,391.37-7,694,288.77-
  经营性应收项目的减少-4,830,773.89--209,538,692.57-
  经营性应付项目的增加202,395,448.6-460,583,056.7-
  现金的期末余额81,215,736.54-32,814,977.23-
  减:现金的期初余额32,814,977.23-60,601,062.06-
  现金及现金等价物的净增加额48,400,759.31--27,786,084.83-
公告日期2026-08-252026-04-292026-04-242025-10-25
审计意见(境内)无法表示意见
TOP↑