当前位置:首页 - 行情中心 - 深赛格B(200058) - 财务分析 - 现金流量表

深赛格B

(200058)

  

流通市值:4.58亿  总市值:22.90亿
流通股本:2.46亿   总股本:12.31亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,703,238,803.91,150,770,555.73776,613,221.88326,315,790.89
  收到的税费返还-3,692,386.82-2,062.99
  收到其他与经营活动有关的现金75,251,827.45179,849,261.25112,719,862.752,855,143.11
  经营活动现金流入小计1,778,490,631.351,334,312,203.8889,333,084.58379,172,996.99
  购买商品、接受劳务支付的现金556,512,288.34389,968,259.01245,777,435.29110,239,530.31
  支付给职工以及为职工支付的现金659,486,961.64468,241,154.37326,017,557.49170,794,531.8
  支付的各项税费194,674,851.81139,070,404.3892,760,188.947,627,856.97
  支付其他与经营活动有关的现金70,592,139.87283,386,532.93150,978,774.4185,344,539.83
  经营活动现金流出小计1,481,266,241.661,280,666,350.69815,533,956.09414,006,458.91
  经营活动产生的现金流量净额297,224,389.6953,645,853.1173,799,128.49-34,833,461.92
二、投资活动产生的现金流量:
  收回投资收到的现金153,720,678.91108,379,433.7397,879,433.7326,508,564.54
  取得投资收益收到的现金27,872,634.321,588,317.29923,213.28358,884.58
  处置固定资产、无形资产和其他长期资产收回的现金净额734,341.347,743.91,963.9713.9
  投资活动现金流入小计182,327,654.57109,975,494.9298,804,610.9126,868,163.02
  购建固定资产、无形资产和其他长期资产支付的现金233,075,026.96188,197,787.39136,281,516.761,286,509.16
  投资支付的现金473,611,371.2185,500,000132,800,00051,300,000
  取得子公司及其他营业单位支付的现金68,266,800---
  投资活动现金流出小计774,953,198.16373,697,787.39269,081,516.7112,586,509.16
  投资活动产生的现金流量净额-592,625,543.59-263,722,292.47-170,276,905.79-85,718,346.14
三、筹资活动产生的现金流量:
  取得借款收到的现金180,196,660.71137,712,370.9391,316,681.5127,373,082.08
  筹资活动现金流入小计180,196,660.71137,712,370.9391,316,681.5127,373,082.08
  偿还债务支付的现金93,307,148.9447,773,443.4233,100,641.7910,474,663.04
  分配股利、利润或偿付利息支付的现金88,393,456.4280,771,893.2461,044,870.9216,574,184.94
  其中:子公司支付给少数股东的股利、利润52,263,323.2550,354,125.6235,194,131.5411,583,282.6
  支付其他与筹资活动有关的现金50,921,062.5232,708,104.9735,254,793.259,733,183.59
  筹资活动现金流出小计232,621,667.88161,253,441.63129,400,305.9636,782,031.57
  筹资活动产生的现金流量净额-52,425,007.17-23,541,070.7-38,083,624.45-9,408,949.49
五、现金及现金等价物净增加额-347,826,161.07-233,617,510.06-134,561,401.75-129,960,757.55
  加:期初现金及现金等价物余额1,030,139,267.151,003,980,642.551,003,980,642.551,003,980,642.55
  期末现金及现金等价物余额682,313,106.08770,363,132.49869,419,240.8874,019,885
补充资料:
  净利润65,430,642.51-56,677,580.61-
  资产减值准备107,877,287.98--8,527.66-
  固定资产和投资性房地产折旧137,628,444.7-59,921,701.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧137,628,444.7-59,921,701.7-
  无形资产摊销1,367,953.66-909,594.99-
  长期待摊费用摊销9,950,511.95-3,778,926.52-
  处置固定资产、无形资产和其他长期资产的损失--289,654.3-
  固定资产报废损失321,569.34-61,427.33-
  公允价值变动损失-195,000---
  财务费用37,028,844.98-21,181,045-
  投资损失-21,006,589.99-11,305,524.92-
  递延所得税1,414,181.1--1,643,871.58-
  其中:递延所得税资产减少5,413,149.76--1,661,021.91-
    递延所得税负债增加-3,998,968.66-17,150.33-
  存货的减少124,725,961.8--11,286,706.49-
  经营性应收项目的减少10,083,155.97--41,517,275.96-
  经营性应付项目的增加-186,647,113.92--27,343,196.51-
  现金的期末余额682,313,106.08-869,419,240.8-
  减:现金的期初余额1,030,139,267.15-1,003,980,642.55-
  现金及现金等价物的净增加额-347,826,161.07--134,561,401.75-
公告日期2026-03-272025-10-302025-08-292025-04-26
审计意见(境内)标准无保留意见
TOP↑