当前位置:首页 - 行情中心 - 粤高速B(200429) - 财务分析 - 现金流量表

粤高速B

(200429)

  

流通市值:28.70亿  总市值:172.07亿
流通股本:3.49亿   总股本:20.91亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,161,614,288.461,038,833,821.84,745,448,281.753,600,244,630.11
  收到其他与经营活动有关的现金718,303,119.87692,535,548.9326,835,498.5485,159,413.33
  经营活动现金流入小计2,879,917,408.331,731,369,370.75,072,283,780.293,685,404,043.44
  购买商品、接受劳务支付的现金93,571,387.9557,702,696.63349,338,366.27161,667,937.66
  支付给职工以及为职工支付的现金220,702,576.63117,462,236.47502,767,262.92320,083,015.53
  支付的各项税费351,003,549.78131,685,911.17861,499,760.74612,636,941.38
  支付其他与经营活动有关的现金316,973,111.4219,735,441.11102,314,796.4559,475,118.91
  经营活动现金流出小计982,250,625.78326,586,285.381,815,920,186.381,153,863,013.48
  经营活动产生的现金流量净额1,897,666,782.551,404,783,085.323,256,363,593.912,531,541,029.96
二、投资活动产生的现金流量:
  收回投资收到的现金107,111,100107,111,10039,614,562.9-
  取得投资收益收到的现金74,666,322.3153,088,314.76158,293,859.68109,482,345.12
  处置固定资产、无形资产和其他长期资产收回的现金净额39,57138,8811,470,189.3378,775
  收到的其他与投资活动有关的现金4,422.54,422.55,259,269.53,892,567.08
  投资活动现金流入小计181,821,415.81160,242,718.26204,637,881.38113,753,687.2
  购建固定资产、无形资产和其他长期资产支付的现金746,742,625.37520,162,310.592,036,600,945.231,414,199,749.23
  投资支付的现金2,088,000-201,662,000201,662,000
  支付其他与投资活动有关的现金158,268.9-3,669,511.13,500,000
  投资活动现金流出小计748,988,894.27520,162,310.592,241,932,456.331,619,361,749.23
  投资活动产生的现金流量净额-567,167,478.46-359,919,592.33-2,037,294,574.95-1,505,608,062.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金83,125,00035,000,000192,500,000128,937,500
  其中:子公司吸收少数股东投资收到的现金83,125,000-192,500,000128,937,500
  取得借款收到的现金2,870,000,0002,155,000,0001,350,955,0841,090,955,084
  收到其他与筹资活动有关的现金--40,092,886.1240,092,886.12
  筹资活动现金流入小计2,953,125,0002,190,000,0001,583,547,970.121,259,985,470.12
  偿还债务支付的现金2,508,438,234.242,402,446,8001,270,080,259781,168,025
  分配股利、利润或偿付利息支付的现金270,359,441.49170,386,547.171,957,815,078.561,669,123,284.18
  其中:子公司支付给少数股东的股利、利润151,725,000103,600,000566,774,796.34331,401,407.05
  支付其他与筹资活动有关的现金5,736,824.982,822,352.1512,138,004.616,371,033.31
  筹资活动现金流出小计2,784,534,500.712,575,655,699.323,240,033,342.172,456,662,342.49
  筹资活动产生的现金流量净额168,590,499.29-385,655,699.32-1,656,485,372.05-1,196,676,872.37
四、汇率变动对现金及现金等价物的影响---4,587,996.33-4,587,996.33
五、现金及现金等价物净增加额1,499,089,803.38659,207,793.67-442,004,349.42-175,331,900.77
  加:期初现金及现金等价物余额4,259,653,084.584,259,653,084.584,701,657,4344,701,657,434
  期末现金及现金等价物余额5,758,742,887.964,918,860,878.254,259,653,084.584,526,325,533.23
补充资料:
  净利润1,439,890,677.17-2,102,912,782.05-
  固定资产和投资性房地产折旧480,583,962.34-1,036,083,773.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧480,583,962.34-1,036,083,773.12-
  无形资产摊销11,605,722.29-24,957,444.17-
  长期待摊费用摊销175,312.5-350,625-
  处置固定资产、无形资产和其他长期资产的损失--721,318.52-
  固定资产报废损失117,947.42--25,022.21-
  公允价值变动损失---2,637,409.2-
  财务费用59,844,326.44-181,083,621.11-
  投资损失-143,234,005.69--302,846,786.74-
  递延所得税1,427,024.56--5,102,900.87-
  其中:递延所得税资产减少2,854,330.99-7,156,816.67-
    递延所得税负债增加-1,427,306.43--12,259,717.54-
  经营性应收项目的减少96,213,978.68--80,518,246.74-
  经营性应付项目的增加-34,135,906.34-74,285,172.9-
  其他311,194,604.23-94,765,913.95-
  现金的期末余额5,758,742,887.96-4,259,653,084.58-
  减:现金的期初余额4,259,653,084.58-4,701,657,434-
  现金及现金等价物的净增加额1,499,089,803.38--442,004,349.42-
公告日期2025-08-292025-04-302025-03-042024-10-25
审计意见(境内)标准无保留意见
TOP↑