当前位置:首页 - 行情中心 - 粤高速B(200429) - 财务分析 - 现金流量表

粤高速B

(200429)

  

流通市值:31.81亿  总市值:190.68亿
流通股本:3.49亿   总股本:20.91亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,078,329,856.024,578,289,732.343,421,374,296.192,161,614,288.46
  收到其他与经营活动有关的现金572,282,237.021,096,048,126.2994,701,254.32718,303,119.87
  经营活动现金流入小计1,650,612,093.045,674,337,858.544,416,075,550.512,879,917,408.33
  购买商品、接受劳务支付的现金64,233,127.46318,183,079.61144,546,471.5693,571,387.95
  支付给职工以及为职工支付的现金115,507,663.42509,245,023.37325,845,382.43220,702,576.63
  支付的各项税费155,905,453.7799,080,927.74557,185,593.41351,003,549.78
  支付其他与经营活动有关的现金17,386,882.17488,334,432.54343,786,757.37316,973,111.42
  经营活动现金流出小计353,033,126.752,114,843,463.261,371,364,204.77982,250,625.78
  经营活动产生的现金流量净额1,297,578,966.293,559,494,395.283,044,711,345.741,897,666,782.55
二、投资活动产生的现金流量:
  收回投资收到的现金0107,111,100107,111,100107,111,100
  取得投资收益收到的现金26,312,469.12172,441,889.64118,033,996.7774,666,322.31
  处置固定资产、无形资产和其他长期资产收回的现金净额433,89320,129,00151,89139,571
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金47,730-454,422.54,422.5
  投资活动现金流入小计26,794,092.12299,681,990.64225,651,410.27181,821,415.81
  购建固定资产、无形资产和其他长期资产支付的现金1,253,970,419.412,430,180,575.91,220,870,780.62746,742,625.37
  投资支付的现金-455,038,00023,238,0002,088,000
  支付其他与投资活动有关的现金-728,043.76726,068.9158,268.9
  投资活动现金流出小计1,253,970,419.412,885,946,619.661,244,834,849.52748,988,894.27
  投资活动产生的现金流量净额-1,227,176,327.29-2,586,264,629.02-1,019,183,439.25-567,167,478.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金0371,875,00083,125,00083,125,000
  其中:子公司吸收少数股东投资收到的现金0371,875,00083,125,00083,125,000
  取得借款收到的现金650,000,0005,570,700,0003,025,000,0002,870,000,000
  收到其他与筹资活动有关的现金-450,000--
  筹资活动现金流入小计650,000,0005,943,025,0003,108,125,0002,953,125,000
  偿还债务支付的现金62,398,7502,658,136,668.482,562,546,484.242,508,438,234.24
  分配股利、利润或偿付利息支付的现金162,717,548.612,014,028,498.71,405,258,390.77270,359,441.49
  其中:子公司支付给少数股东的股利、利润98,000,000698,530,338.02151,725,000151,725,000
  支付其他与筹资活动有关的现金2,906,080.8312,076,571.398,656,844.565,736,824.98
  筹资活动现金流出小计228,022,379.444,684,241,738.573,976,461,719.572,784,534,500.71
  筹资活动产生的现金流量净额421,977,620.561,258,783,261.43-868,336,719.57168,590,499.29
四、汇率变动对现金及现金等价物的影响-408,844.19408,844.19-
五、现金及现金等价物净增加额492,380,259.562,232,421,871.881,157,600,031.111,499,089,803.38
  加:期初现金及现金等价物余额6,492,074,956.464,259,653,084.584,259,653,084.584,259,653,084.58
  期末现金及现金等价物余额6,984,455,216.026,492,074,956.465,417,253,115.695,758,742,887.96
补充资料:
  净利润-2,488,669,932.5-1,439,890,677.17
  固定资产和投资性房地产折旧-996,233,986.16-480,583,962.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-996,233,986.16-480,583,962.34
  无形资产摊销-24,247,499.87-11,605,722.29
  长期待摊费用摊销-350,625-175,312.5
  处置固定资产、无形资产和其他长期资产的损失--23,942,445.86--
  固定资产报废损失-183,104.23-117,947.42
  公允价值变动损失--8,725,590.15--
  财务费用-125,748,478.06-59,844,326.44
  投资损失--240,056,122.11--143,234,005.69
  递延所得税--5,027,787.57-1,427,024.56
  其中:递延所得税资产减少-1,540,558-2,854,330.99
    递延所得税负债增加--6,568,345.57--1,427,306.43
  经营性应收项目的减少--39,815,368.83-96,213,978.68
  经营性应付项目的增加-54,392,645.07--34,135,906.34
  其他-486,572,714.34-311,194,604.23
  现金的期末余额-6,492,074,956.46-5,758,742,887.96
  减:现金的期初余额-4,259,653,084.58-4,259,653,084.58
  现金及现金等价物的净增加额-2,232,421,871.88-1,499,089,803.38
公告日期2026-04-302026-03-142025-10-292025-08-29
审计意见(境内)标准无保留意见
TOP↑