当前位置:首页 - 行情中心 - 京粮B(200505) - 财务分析 - 现金流量表

京粮B

(200505)

  

流通市值:1.36亿  总市值:15.27亿
流通股本:6497.50万   总股本:7.27亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,146,353,207.592,252,815,236.7312,599,938,049.0410,350,466,046.83
  收到的税费返还7,708,869.992,395,029.3813,810,514.5110,856,790.1
  收到其他与经营活动有关的现金3,546,804,253.471,515,202,248.777,455,484,587.562,475,767,775.85
  经营活动现金流入小计8,700,866,331.053,770,412,514.8820,069,233,151.1112,837,090,612.78
  购买商品、接受劳务支付的现金4,697,505,265.222,265,414,574.9512,272,299,857.439,931,241,132.94
  支付给职工以及为职工支付的现金154,554,722.4387,077,919.5341,197,234.02251,617,103.08
  支付的各项税费63,767,878.339,761,271.31101,781,987.3275,546,908.13
  支付其他与经营活动有关的现金3,562,602,172.031,671,568,711.47,463,424,794.292,792,933,424.44
  经营活动现金流出小计8,478,430,037.984,063,822,477.1620,178,703,873.0613,051,338,568.59
  经营活动产生的现金流量净额222,436,293.07-293,409,962.28-109,470,721.95-214,247,955.81
二、投资活动产生的现金流量:
  收回投资收到的现金--82,188,083.34-
  取得投资收益收到的现金--156,138.88-
  处置固定资产、无形资产和其他长期资产收回的现金净额--658,029.9295,375.88
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--83,002,252.1495,375.88
  购建固定资产、无形资产和其他长期资产支付的现金22,300,701.069,339,495.6647,507,672.2830,450,773.01
  支付其他与投资活动有关的现金--1,747,611.951,747,611.95
  投资活动现金流出小计22,300,701.069,339,495.6649,255,284.2332,198,384.96
  投资活动产生的现金流量净额-22,300,701.06-9,339,495.6633,746,967.91-32,103,009.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,500,000---
  其中:子公司吸收少数股东投资收到的现金1,500,000---
  取得借款收到的现金2,404,441,868.75799,703,981.633,897,716,986.182,957,447,272.35
  收到其他与筹资活动有关的现金--840,000-
  筹资活动现金流入小计2,405,941,868.75799,703,981.633,898,556,986.182,957,447,272.35
  偿还债务支付的现金2,227,516,445.2409,110,724.043,808,716,986.182,869,394,912.01
  分配股利、利润或偿付利息支付的现金38,307,499.259,430,687.22128,096,325.56103,674,017.07
  其中:子公司支付给少数股东的股利、利润--18,346,200-
  支付其他与筹资活动有关的现金679,200378,00015,224,40013,792,733.94
  筹资活动现金流出小计2,266,503,144.45418,919,411.263,952,037,711.742,986,861,663.02
  筹资活动产生的现金流量净额139,438,724.3380,784,570.37-53,480,725.56-29,414,390.67
四、汇率变动对现金及现金等价物的影响-5,154,893.896,433,017.63-15,914,853.58-2,266,695.04
五、现金及现金等价物净增加额334,419,422.4284,468,130.06-145,119,333.18-278,032,050.6
  加:期初现金及现金等价物余额1,395,519,746.771,395,519,746.771,540,639,079.951,540,639,079.95
  期末现金及现金等价物余额1,729,939,169.191,479,987,876.831,395,519,746.771,262,607,029.35
补充资料:
  净利润17,686,162.61-4,311,914.18-
  资产减值准备37,303.33-13,819,833.62-
  固定资产和投资性房地产折旧48,411,136.06-98,532,989.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧48,411,136.06-98,532,989.69-
  无形资产摊销8,408,289.96-14,407,936.72-
  长期待摊费用摊销890,307.28-1,446,354.13-
  处置固定资产、无形资产和其他长期资产的损失-16,255,830.49--63,830.72-
  固定资产报废损失6,412.23-31,964.94-
  公允价值变动损失10,955,589.95-116,999,895.87-
  财务费用26,345,952.39-77,015,661.77-
  投资损失-3,572,053.1--12,546,903.92-
  递延所得税3,357,696.78--30,466,799.96-
  其中:递延所得税资产减少4,161,616.67--14,799,688.76-
    递延所得税负债增加-803,919.89--15,667,111.2-
  存货的减少-244,476,596.39--329,668,276.06-
  经营性应收项目的减少-307,836,531.87--76,364,386.07-
  经营性应付项目的增加670,957,522.84--4,869,562.5-
  现金的期末余额1,729,939,169.19-1,395,519,746.77-
  减:现金的期初余额1,395,519,746.77-1,540,639,079.95-
  现金及现金等价物的净增加额334,419,422.42--145,119,333.18-
公告日期2025-08-302025-04-292025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑