流通市值:6.25亿 | 总市值:43.46亿 | ||
流通股本:1.48亿 | 总股本:10.30亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 31,497,336,084.34 | 23,085,624,738.8 | 15,308,589,791.3 | 5,613,732,114.23 |
收到的税费返还 | 1,035,628,999.48 | 878,299,622.69 | 563,109,006.37 | 256,947,465.72 |
收到其他与经营活动有关的现金 | 133,495,520.84 | 55,706,450.5 | 37,974,186.47 | 12,948,696.05 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 32,666,460,604.66 | 24,019,630,811.99 | 15,909,672,984.14 | 5,883,628,276 |
购买商品、接受劳务支付的现金 | 25,054,928,387.36 | 18,821,837,573.14 | 11,525,479,789.4 | 5,173,799,436.04 |
支付给职工以及为职工支付的现金 | 2,103,869,806.96 | 1,542,674,566.91 | 1,058,061,492.06 | 543,975,632.36 |
支付的各项税费 | 403,412,758.3 | 294,992,410.27 | 201,465,905 | 94,056,077.45 |
支付其他与经营活动有关的现金 | 1,133,992,434.08 | 614,698,458.22 | 396,439,921.08 | 185,880,313.75 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 28,696,203,386.7 | 21,274,203,008.54 | 13,181,447,107.54 | 5,997,711,459.6 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 3,970,257,217.96 | 2,745,427,803.45 | 2,728,225,876.6 | -114,083,183.6 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 13,508,000,000 | 7,438,000,000 | 1,420,000,000 | 100,000,000 |
取得投资收益收到的现金 | 60,849,394.98 | 45,916,313.88 | 28,412,801.63 | 2,535,371.2 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 3,354,735.13 | 670,588.4 | 200,791 | 95,000 |
收到的其他与投资活动有关的现金 | 196,402,523.43 | 145,223,228.07 | 101,996,559.35 | 58,819,533.09 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 13,768,606,653.54 | 7,629,810,130.35 | 1,550,610,151.98 | 161,449,904.29 |
购建固定资产、无形资产和其他长期资产支付的现金 | 324,899,569.37 | 223,226,696.2 | 149,362,697.07 | 75,706,154.21 |
投资支付的现金 | 15,117,895,464.58 | 9,870,000,000 | 3,580,000,000 | 980,000,000 |
支付其他与投资活动有关的现金 | 21,299,366.89 | 10,004,887.52 | 7,111,935.45 | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 15,464,094,400.84 | 10,103,231,583.72 | 3,736,474,632.52 | 1,055,706,154.21 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -1,695,487,747.3 | -2,473,421,453.37 | -2,185,864,480.54 | -894,256,249.92 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 2,356,263,587.01 | 1,798,005,348.24 | 1,127,882,556.92 | 560,575,979.93 |
收到其他与筹资活动有关的现金 | 246,479,246.91 | 59,024,900.3 | 72,296,545.79 | 39,855,330.3 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 2,602,742,833.92 | 1,857,030,248.54 | 1,200,179,102.71 | 600,431,310.23 |
偿还债务支付的现金 | 2,863,465,327.65 | 1,941,925,085.56 | 1,131,967,080.14 | 448,206,057.48 |
分配股利、利润或偿付利息支付的现金 | 337,885,485.36 | 331,222,527.04 | 325,527,935.72 | 6,720,779.16 |
其中:子公司支付给少数股东的股利、利润 | 5,083,093.4 | 5,083,093.4 | 5,083,093.4 | - |
支付其他与筹资活动有关的现金 | 110,281,026.17 | 108,540,613.31 | 80,515,863.94 | 21,636,276 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 3,311,631,839.18 | 2,381,688,225.91 | 1,538,010,879.8 | 476,563,112.64 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -708,889,005.26 | -524,657,977.37 | -337,831,777.09 | 123,868,197.59 |
四、汇率变动对现金及现金等价物的影响 | 19,040,332.09 | 19,235,492.91 | 17,439,311.3 | -432,457.38 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 1,584,920,797.49 | -233,416,134.38 | 221,968,930.27 | -884,903,693.31 |
加:期初现金及现金等价物余额 | 8,391,177,936.62 | 8,391,128,635.87 | 8,391,128,635.87 | 8,391,128,635.87 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 9,976,098,734.11 | 8,157,712,501.49 | 8,613,097,566.14 | 7,506,224,942.56 |
补充资料: | ||||
净利润 | 724,667,502.87 | - | 424,830,039.95 | - |
资产减值准备 | 116,583,058.63 | - | 2,393,554.97 | - |
固定资产和投资性房地产折旧 | 264,209,453.01 | - | 118,482,378.45 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 264,209,453.01 | - | 118,482,378.45 | - |
无形资产摊销 | 150,120,886.39 | - | 72,603,882.28 | - |
长期待摊费用摊销 | 16,158,992.3 | - | 7,060,808.34 | - |
处置固定资产、无形资产和其他长期资产的损失 | -160,661.55 | - | 36,334.95 | - |
固定资产报废损失 | 4,103,076.53 | - | 1,317,077.2 | - |
公允价值变动损失 | 87,184,652.3 | - | 42,719,405.68 | - |
财务费用 | -157,205,062.67 | - | -93,990,535.88 | - |
投资损失 | -35,709,856.7 | - | -2,933,725.87 | - |
递延所得税 | 7,369,918.08 | - | 11,156,150.32 | - |
其中:递延所得税资产减少 | -17,115,276.7 | - | 4,080,593.34 | - |
递延所得税负债增加 | 24,485,194.78 | - | 7,075,556.98 | - |
存货的减少 | -1,588,581,308.69 | - | -1,549,852,189.74 | - |
经营性应收项目的减少 | 186,215,213.84 | - | -461,842,328.6 | - |
经营性应付项目的增加 | 4,210,203,134.43 | - | 4,161,783,094.67 | - |
现金的期末余额 | 9,976,098,734.11 | - | 8,613,097,566.14 | - |
减:现金的期初余额 | 8,391,177,936.62 | - | 8,391,128,635.87 | - |
公告日期 | 2025-04-03 | 2024-10-23 | 2024-08-17 | 2024-04-20 |
审计意见(境内) | 标准无保留意见 |