当前位置:首页 - 行情中心 - 虹美菱B(200521) - 财务分析 - 现金流量表

虹美菱B

(200521)

  

流通市值:6.96亿  总市值:48.41亿
流通股本:1.48亿   总股本:10.30亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金18,024,966,579.936,854,635,238.7631,497,336,084.3423,085,624,738.8
  收到的税费返还859,882,005.15444,838,571.61,035,628,999.48878,299,622.69
  收到其他与经营活动有关的现金64,855,328.5318,889,677.59133,495,520.8455,706,450.5
  经营活动现金流入小计18,949,703,913.617,318,363,487.9532,666,460,604.6624,019,630,811.99
  购买商品、接受劳务支付的现金15,531,280,024.537,558,032,416.6725,054,928,387.3618,821,837,573.14
  支付给职工以及为职工支付的现金1,216,813,365.26647,300,229.282,103,869,806.961,542,674,566.91
  支付的各项税费257,324,900.15148,508,468.23403,412,758.3294,992,410.27
  支付其他与经营活动有关的现金583,711,961.96249,779,454.31,133,992,434.08614,698,458.22
  经营活动现金流出小计17,589,130,251.98,603,620,568.4828,696,203,386.721,274,203,008.54
  经营活动产生的现金流量净额1,360,573,661.71-1,285,257,080.533,970,257,217.962,745,427,803.45
二、投资活动产生的现金流量:
  收回投资收到的现金10,349,238,4724,684,238,47213,508,000,0007,438,000,000
  取得投资收益收到的现金44,863,355.095,317,616.4560,849,394.9845,916,313.88
  处置固定资产、无形资产和其他长期资产收回的现金净额842,094.5511,422.553,354,735.13670,588.4
  收到的其他与投资活动有关的现金83,846,728.341,708,691.28196,402,523.43145,223,228.07
  投资活动现金流入小计10,478,790,649.944,731,276,202.2813,768,606,653.547,629,810,130.35
  购建固定资产、无形资产和其他长期资产支付的现金236,621,756.72100,171,495.72324,899,569.37223,226,696.2
  投资支付的现金13,145,000,0006,170,145,888.8915,117,895,464.589,870,000,000
  支付其他与投资活动有关的现金103,409,698.1963,622,201.2421,299,366.8910,004,887.52
  投资活动现金流出小计13,485,031,454.916,333,939,585.8515,464,094,400.8410,103,231,583.72
  投资活动产生的现金流量净额-3,006,240,804.97-1,602,663,383.57-1,695,487,747.3-2,473,421,453.37
三、筹资活动产生的现金流量:
  取得借款收到的现金2,031,143,747.011,160,618,410.982,356,263,587.011,798,005,348.24
  收到其他与筹资活动有关的现金538,295,512.53350,850,007.6246,479,246.9159,024,900.3
  筹资活动现金流入小计2,569,439,259.541,511,468,418.582,602,742,833.921,857,030,248.54
  偿还债务支付的现金1,536,858,532.12790,638,439.122,863,465,327.651,941,925,085.56
  分配股利、利润或偿付利息支付的现金356,474,745.486,644,576.9337,885,485.36331,222,527.04
  其中:子公司支付给少数股东的股利、利润4,066,474.72-5,083,093.45,083,093.4
  支付其他与筹资活动有关的现金262,259,380.19143,460,695.94110,281,026.17108,540,613.31
  筹资活动现金流出小计2,155,592,657.79940,743,711.963,311,631,839.182,381,688,225.91
  筹资活动产生的现金流量净额413,846,601.75570,724,706.62-708,889,005.26-524,657,977.37
四、汇率变动对现金及现金等价物的影响6,322,906.162,288,462.8619,040,332.0919,235,492.91
五、现金及现金等价物净增加额-1,225,497,635.35-2,314,907,294.621,584,920,797.49-233,416,134.38
  加:期初现金及现金等价物余额9,976,098,734.119,976,098,734.118,391,177,936.628,391,128,635.87
  期末现金及现金等价物余额8,750,601,098.767,661,191,439.499,976,098,734.118,157,712,501.49
补充资料:
  净利润429,442,724.43-724,667,502.87-
  资产减值准备18,477,052.07-116,583,058.63-
  固定资产和投资性房地产折旧138,945,315.54-264,209,453.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧138,945,315.54-264,209,453.01-
  无形资产摊销82,303,366.91-150,120,886.39-
  长期待摊费用摊销11,318,427.25-16,158,992.3-
  处置固定资产、无形资产和其他长期资产的损失-108,659.65--160,661.55-
  固定资产报废损失1,815,264.83-4,103,076.53-
  公允价值变动损失-82,283,850.82-87,184,652.3-
  财务费用-4,666,488.13--157,205,062.67-
  投资损失1,925,678.15--35,709,856.7-
  递延所得税33,589,651.11-7,369,918.08-
  其中:递延所得税资产减少30,597,079.24--17,115,276.7-
    递延所得税负债增加2,992,571.87-24,485,194.78-
  存货的减少-433,858,750.05--1,588,581,308.69-
  经营性应收项目的减少-1,897,314,757.74-186,215,213.84-
  经营性应付项目的增加2,992,603,757.43-4,210,203,134.43-
  现金的期末余额8,750,601,098.76-9,976,098,734.11-
  减:现金的期初余额9,976,098,734.11-8,391,177,936.62-
  现金及现金等价物的净增加额-1,225,497,635.35-1,584,920,797.49-
公告日期2025-08-212025-04-222025-04-032024-10-23
审计意见(境内)标准无保留意见
TOP↑