当前位置:首页 - 行情中心 - 虹美菱B(200521) - 财务分析 - 现金流量表

虹美菱B

(200521)

  

流通市值:6.55亿  总市值:45.52亿
流通股本:1.48亿   总股本:10.30亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,854,635,238.7631,497,336,084.3423,085,624,738.815,308,589,791.3
收到的税费返还444,838,571.61,035,628,999.48878,299,622.69563,109,006.37
收到其他与经营活动有关的现金18,889,677.59133,495,520.8455,706,450.537,974,186.47
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,318,363,487.9532,666,460,604.6624,019,630,811.9915,909,672,984.14
购买商品、接受劳务支付的现金7,558,032,416.6725,054,928,387.3618,821,837,573.1411,525,479,789.4
支付给职工以及为职工支付的现金647,300,229.282,103,869,806.961,542,674,566.911,058,061,492.06
支付的各项税费148,508,468.23403,412,758.3294,992,410.27201,465,905
支付其他与经营活动有关的现金249,779,454.31,133,992,434.08614,698,458.22396,439,921.08
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,603,620,568.4828,696,203,386.721,274,203,008.5413,181,447,107.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,285,257,080.533,970,257,217.962,745,427,803.452,728,225,876.6
二、投资活动产生的现金流量:
收回投资收到的现金4,684,238,47213,508,000,0007,438,000,0001,420,000,000
取得投资收益收到的现金5,317,616.4560,849,394.9845,916,313.8828,412,801.63
处置固定资产、无形资产和其他长期资产收回的现金净额11,422.553,354,735.13670,588.4200,791
收到的其他与投资活动有关的现金41,708,691.28196,402,523.43145,223,228.07101,996,559.35
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,731,276,202.2813,768,606,653.547,629,810,130.351,550,610,151.98
购建固定资产、无形资产和其他长期资产支付的现金100,171,495.72324,899,569.37223,226,696.2149,362,697.07
投资支付的现金6,170,145,888.8915,117,895,464.589,870,000,0003,580,000,000
支付其他与投资活动有关的现金63,622,201.2421,299,366.8910,004,887.527,111,935.45
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,333,939,585.8515,464,094,400.8410,103,231,583.723,736,474,632.52
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,602,663,383.57-1,695,487,747.3-2,473,421,453.37-2,185,864,480.54
三、筹资活动产生的现金流量:
取得借款收到的现金1,160,618,410.982,356,263,587.011,798,005,348.241,127,882,556.92
收到其他与筹资活动有关的现金350,850,007.6246,479,246.9159,024,900.372,296,545.79
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,511,468,418.582,602,742,833.921,857,030,248.541,200,179,102.71
偿还债务支付的现金790,638,439.122,863,465,327.651,941,925,085.561,131,967,080.14
分配股利、利润或偿付利息支付的现金6,644,576.9337,885,485.36331,222,527.04325,527,935.72
其中:子公司支付给少数股东的股利、利润-5,083,093.45,083,093.45,083,093.4
支付其他与筹资活动有关的现金143,460,695.94110,281,026.17108,540,613.3180,515,863.94
筹资活动现金流出平衡项目0000
筹资活动现金流出小计940,743,711.963,311,631,839.182,381,688,225.911,538,010,879.8
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额570,724,706.62-708,889,005.26-524,657,977.37-337,831,777.09
四、汇率变动对现金及现金等价物的影响2,288,462.8619,040,332.0919,235,492.9117,439,311.3
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,314,907,294.621,584,920,797.49-233,416,134.38221,968,930.27
加:期初现金及现金等价物余额9,976,098,734.118,391,177,936.628,391,128,635.878,391,128,635.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,661,191,439.499,976,098,734.118,157,712,501.498,613,097,566.14
补充资料:
净利润-724,667,502.87-424,830,039.95
资产减值准备-116,583,058.63-2,393,554.97
固定资产和投资性房地产折旧-264,209,453.01-118,482,378.45
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-264,209,453.01-118,482,378.45
无形资产摊销-150,120,886.39-72,603,882.28
长期待摊费用摊销-16,158,992.3-7,060,808.34
处置固定资产、无形资产和其他长期资产的损失--160,661.55-36,334.95
固定资产报废损失-4,103,076.53-1,317,077.2
公允价值变动损失-87,184,652.3-42,719,405.68
财务费用--157,205,062.67--93,990,535.88
投资损失--35,709,856.7--2,933,725.87
递延所得税-7,369,918.08-11,156,150.32
其中:递延所得税资产减少--17,115,276.7-4,080,593.34
递延所得税负债增加-24,485,194.78-7,075,556.98
存货的减少--1,588,581,308.69--1,549,852,189.74
经营性应收项目的减少-186,215,213.84--461,842,328.6
经营性应付项目的增加-4,210,203,134.43-4,161,783,094.67
现金的期末余额-9,976,098,734.11-8,613,097,566.14
减:现金的期初余额-8,391,177,936.62-8,391,128,635.87
公告日期2025-04-222025-04-032024-10-232024-08-17
审计意见(境内)标准无保留意见
TOP↑