当前位置:首页 - 行情中心 - 虹美菱B(200521) - 财务分析 - 现金流量表

虹美菱B

(200521)

  

流通市值:5.67亿  总市值:39.76亿
流通股本:1.47亿   总股本:10.30亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,613,732,114.2325,221,834,323.6619,690,794,267.3212,198,688,836.73
收到的税费返还256,947,465.72635,547,201.36545,575,086.82335,722,174.27
收到其他与经营活动有关的现金12,948,696.05109,951,859.873,343,301.5645,885,272.47
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,883,628,27625,967,333,384.8220,309,712,655.712,580,296,283.47
购买商品、接受劳务支付的现金5,173,799,436.0420,643,740,044.3815,509,311,028.489,633,823,103.98
支付给职工以及为职工支付的现金543,975,632.361,916,516,956.81,443,348,831.94969,995,100.78
支付的各项税费94,056,077.45563,839,013.94402,056,677.82220,348,189.39
支付其他与经营活动有关的现金185,880,313.75760,894,064.66548,729,081.61345,610,079.51
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,997,711,459.623,884,990,079.7817,903,445,619.8511,169,776,473.66
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-114,083,183.62,082,343,305.042,406,267,035.851,410,519,809.81
二、投资活动产生的现金流量:
收回投资收到的现金100,000,0001,290,000,000630,000,000530,000,000
取得投资收益收到的现金2,535,371.238,159,487.6834,088,250.8729,194,568.79
处置固定资产、无形资产和其他长期资产收回的现金净额95,0004,122,107.934,027,612.462,580,708.68
收到的其他与投资活动有关的现金58,819,533.09190,064,612.83135,312,830.4883,960,584.77
投资活动现金流入的平衡项目0000
投资活动现金流入小计161,449,904.291,522,346,208.44803,428,693.81645,735,862.24
购建固定资产、无形资产和其他长期资产支付的现金75,706,154.21274,018,117.08177,289,681.51112,867,755.64
投资支付的现金980,000,0001,531,781,453.971,427,333,334990,000,000
支付其他与投资活动有关的现金-116,256,169.3573,130,700.8814,291,587.29
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,055,706,154.211,922,055,740.41,677,753,716.391,117,159,342.93
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-894,256,249.92-399,709,531.96-874,325,022.58-471,423,480.69
三、筹资活动产生的现金流量:
取得借款收到的现金560,575,979.931,923,365,052.151,135,721,085.04738,227,027.56
收到其他与筹资活动有关的现金39,855,330.3370,831,446.18250,002,913.48246,707,138.5
筹资活动现金流入平衡项目0000
筹资活动现金流入小计600,431,310.232,294,196,498.331,385,723,998.52984,934,166.06
偿还债务支付的现金448,206,057.481,489,564,263.12753,250,888.06543,000,000
分配股利、利润或偿付利息支付的现金6,720,779.16133,439,380.6126,145,172.194,160,552.96
其中:子公司支付给少数股东的股利、利润-16,677,010.6316,677,010.6316,677,010.63
支付其他与筹资活动有关的现金21,636,27689,323,864.66107,503,081.3160,042,182.97
筹资活动现金流出平衡项目0000
筹资活动现金流出小计476,563,112.641,712,327,508.38986,899,141.46797,202,735.93
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额123,868,197.59581,868,989.95398,824,857.06187,731,430.13
四、汇率变动对现金及现金等价物的影响-432,457.3813,403,803.081,594,491.695,527,412.31
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-884,903,693.312,277,906,566.111,932,361,362.021,132,355,171.56
加:期初现金及现金等价物余额8,391,128,635.876,113,222,069.766,113,222,069.766,113,222,069.76
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,506,224,942.568,391,128,635.878,045,583,431.787,245,577,241.32
补充资料:
净利润-773,202,644.17-369,929,382.64
资产减值准备-55,134,397.6-39,369,845.61
固定资产和投资性房地产折旧-230,677,716.05-112,075,611.84
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-230,677,716.05-112,075,611.84
无形资产摊销-148,644,583.21-74,830,332.62
长期待摊费用摊销---1,235,884.46
处置固定资产、无形资产和其他长期资产的损失--1,336,229.47--
固定资产报废损失-5,081,404.15-2,721,451.99
公允价值变动损失--7,565,104.05-56,428,183.43
财务费用--105,187,269.88--105,938,982.24
投资损失--8,438,592.04--14,377,940.05
递延所得税-3,530,163.62--7,454,488.68
其中:递延所得税资产减少--774,799.73--4,935,498.56
递延所得税负债增加-4,304,963.35--2,518,990.12
存货的减少--322,601,024.21--590,146,519.04
经营性应收项目的减少--788,860,958.9--1,555,010,894.69
经营性应付项目的增加-2,009,567,881.61-3,022,702,437.62
现金的期末余额-8,391,128,635.87-7,245,577,241.32
减:现金的期初余额-6,113,222,069.76-6,113,222,069.76
公告日期2024-04-202024-03-302023-10-242023-08-18
审计意见(境内)标准无保留意见
TOP↑