当前位置:首页 - 行情中心 - 虹美菱B(200521) - 财务分析 - 现金流量表

虹美菱B

(200521)

  

流通市值:6.25亿  总市值:43.46亿
流通股本:1.48亿   总股本:10.30亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金31,497,336,084.3423,085,624,738.815,308,589,791.35,613,732,114.23
收到的税费返还1,035,628,999.48878,299,622.69563,109,006.37256,947,465.72
收到其他与经营活动有关的现金133,495,520.8455,706,450.537,974,186.4712,948,696.05
经营活动现金流入的平衡项目0000
经营活动现金流入小计32,666,460,604.6624,019,630,811.9915,909,672,984.145,883,628,276
购买商品、接受劳务支付的现金25,054,928,387.3618,821,837,573.1411,525,479,789.45,173,799,436.04
支付给职工以及为职工支付的现金2,103,869,806.961,542,674,566.911,058,061,492.06543,975,632.36
支付的各项税费403,412,758.3294,992,410.27201,465,90594,056,077.45
支付其他与经营活动有关的现金1,133,992,434.08614,698,458.22396,439,921.08185,880,313.75
经营活动现金流出的平衡项目0000
经营活动现金流出小计28,696,203,386.721,274,203,008.5413,181,447,107.545,997,711,459.6
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,970,257,217.962,745,427,803.452,728,225,876.6-114,083,183.6
二、投资活动产生的现金流量:
收回投资收到的现金13,508,000,0007,438,000,0001,420,000,000100,000,000
取得投资收益收到的现金60,849,394.9845,916,313.8828,412,801.632,535,371.2
处置固定资产、无形资产和其他长期资产收回的现金净额3,354,735.13670,588.4200,79195,000
收到的其他与投资活动有关的现金196,402,523.43145,223,228.07101,996,559.3558,819,533.09
投资活动现金流入的平衡项目0000
投资活动现金流入小计13,768,606,653.547,629,810,130.351,550,610,151.98161,449,904.29
购建固定资产、无形资产和其他长期资产支付的现金324,899,569.37223,226,696.2149,362,697.0775,706,154.21
投资支付的现金15,117,895,464.589,870,000,0003,580,000,000980,000,000
支付其他与投资活动有关的现金21,299,366.8910,004,887.527,111,935.45-
投资活动现金流出的平衡项目0000
投资活动现金流出小计15,464,094,400.8410,103,231,583.723,736,474,632.521,055,706,154.21
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,695,487,747.3-2,473,421,453.37-2,185,864,480.54-894,256,249.92
三、筹资活动产生的现金流量:
取得借款收到的现金2,356,263,587.011,798,005,348.241,127,882,556.92560,575,979.93
收到其他与筹资活动有关的现金246,479,246.9159,024,900.372,296,545.7939,855,330.3
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,602,742,833.921,857,030,248.541,200,179,102.71600,431,310.23
偿还债务支付的现金2,863,465,327.651,941,925,085.561,131,967,080.14448,206,057.48
分配股利、利润或偿付利息支付的现金337,885,485.36331,222,527.04325,527,935.726,720,779.16
其中:子公司支付给少数股东的股利、利润5,083,093.45,083,093.45,083,093.4-
支付其他与筹资活动有关的现金110,281,026.17108,540,613.3180,515,863.9421,636,276
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,311,631,839.182,381,688,225.911,538,010,879.8476,563,112.64
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-708,889,005.26-524,657,977.37-337,831,777.09123,868,197.59
四、汇率变动对现金及现金等价物的影响19,040,332.0919,235,492.9117,439,311.3-432,457.38
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,584,920,797.49-233,416,134.38221,968,930.27-884,903,693.31
加:期初现金及现金等价物余额8,391,177,936.628,391,128,635.878,391,128,635.878,391,128,635.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,976,098,734.118,157,712,501.498,613,097,566.147,506,224,942.56
补充资料:
净利润724,667,502.87-424,830,039.95-
资产减值准备116,583,058.63-2,393,554.97-
固定资产和投资性房地产折旧264,209,453.01-118,482,378.45-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧264,209,453.01-118,482,378.45-
无形资产摊销150,120,886.39-72,603,882.28-
长期待摊费用摊销16,158,992.3-7,060,808.34-
处置固定资产、无形资产和其他长期资产的损失-160,661.55-36,334.95-
固定资产报废损失4,103,076.53-1,317,077.2-
公允价值变动损失87,184,652.3-42,719,405.68-
财务费用-157,205,062.67--93,990,535.88-
投资损失-35,709,856.7--2,933,725.87-
递延所得税7,369,918.08-11,156,150.32-
其中:递延所得税资产减少-17,115,276.7-4,080,593.34-
递延所得税负债增加24,485,194.78-7,075,556.98-
存货的减少-1,588,581,308.69--1,549,852,189.74-
经营性应收项目的减少186,215,213.84--461,842,328.6-
经营性应付项目的增加4,210,203,134.43-4,161,783,094.67-
现金的期末余额9,976,098,734.11-8,613,097,566.14-
减:现金的期初余额8,391,177,936.62-8,391,128,635.87-
公告日期2025-04-032024-10-232024-08-172024-04-20
审计意见(境内)标准无保留意见
TOP↑