流通市值:6.96亿 | 总市值:48.41亿 | ||
流通股本:1.48亿 | 总股本:10.30亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 18,024,966,579.93 | 6,854,635,238.76 | 31,497,336,084.34 | 23,085,624,738.8 |
收到的税费返还 | 859,882,005.15 | 444,838,571.6 | 1,035,628,999.48 | 878,299,622.69 |
收到其他与经营活动有关的现金 | 64,855,328.53 | 18,889,677.59 | 133,495,520.84 | 55,706,450.5 |
经营活动现金流入小计 | 18,949,703,913.61 | 7,318,363,487.95 | 32,666,460,604.66 | 24,019,630,811.99 |
购买商品、接受劳务支付的现金 | 15,531,280,024.53 | 7,558,032,416.67 | 25,054,928,387.36 | 18,821,837,573.14 |
支付给职工以及为职工支付的现金 | 1,216,813,365.26 | 647,300,229.28 | 2,103,869,806.96 | 1,542,674,566.91 |
支付的各项税费 | 257,324,900.15 | 148,508,468.23 | 403,412,758.3 | 294,992,410.27 |
支付其他与经营活动有关的现金 | 583,711,961.96 | 249,779,454.3 | 1,133,992,434.08 | 614,698,458.22 |
经营活动现金流出小计 | 17,589,130,251.9 | 8,603,620,568.48 | 28,696,203,386.7 | 21,274,203,008.54 |
经营活动产生的现金流量净额 | 1,360,573,661.71 | -1,285,257,080.53 | 3,970,257,217.96 | 2,745,427,803.45 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 10,349,238,472 | 4,684,238,472 | 13,508,000,000 | 7,438,000,000 |
取得投资收益收到的现金 | 44,863,355.09 | 5,317,616.45 | 60,849,394.98 | 45,916,313.88 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 842,094.55 | 11,422.55 | 3,354,735.13 | 670,588.4 |
收到的其他与投资活动有关的现金 | 83,846,728.3 | 41,708,691.28 | 196,402,523.43 | 145,223,228.07 |
投资活动现金流入小计 | 10,478,790,649.94 | 4,731,276,202.28 | 13,768,606,653.54 | 7,629,810,130.35 |
购建固定资产、无形资产和其他长期资产支付的现金 | 236,621,756.72 | 100,171,495.72 | 324,899,569.37 | 223,226,696.2 |
投资支付的现金 | 13,145,000,000 | 6,170,145,888.89 | 15,117,895,464.58 | 9,870,000,000 |
支付其他与投资活动有关的现金 | 103,409,698.19 | 63,622,201.24 | 21,299,366.89 | 10,004,887.52 |
投资活动现金流出小计 | 13,485,031,454.91 | 6,333,939,585.85 | 15,464,094,400.84 | 10,103,231,583.72 |
投资活动产生的现金流量净额 | -3,006,240,804.97 | -1,602,663,383.57 | -1,695,487,747.3 | -2,473,421,453.37 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 2,031,143,747.01 | 1,160,618,410.98 | 2,356,263,587.01 | 1,798,005,348.24 |
收到其他与筹资活动有关的现金 | 538,295,512.53 | 350,850,007.6 | 246,479,246.91 | 59,024,900.3 |
筹资活动现金流入小计 | 2,569,439,259.54 | 1,511,468,418.58 | 2,602,742,833.92 | 1,857,030,248.54 |
偿还债务支付的现金 | 1,536,858,532.12 | 790,638,439.12 | 2,863,465,327.65 | 1,941,925,085.56 |
分配股利、利润或偿付利息支付的现金 | 356,474,745.48 | 6,644,576.9 | 337,885,485.36 | 331,222,527.04 |
其中:子公司支付给少数股东的股利、利润 | 4,066,474.72 | - | 5,083,093.4 | 5,083,093.4 |
支付其他与筹资活动有关的现金 | 262,259,380.19 | 143,460,695.94 | 110,281,026.17 | 108,540,613.31 |
筹资活动现金流出小计 | 2,155,592,657.79 | 940,743,711.96 | 3,311,631,839.18 | 2,381,688,225.91 |
筹资活动产生的现金流量净额 | 413,846,601.75 | 570,724,706.62 | -708,889,005.26 | -524,657,977.37 |
四、汇率变动对现金及现金等价物的影响 | 6,322,906.16 | 2,288,462.86 | 19,040,332.09 | 19,235,492.91 |
五、现金及现金等价物净增加额 | -1,225,497,635.35 | -2,314,907,294.62 | 1,584,920,797.49 | -233,416,134.38 |
加:期初现金及现金等价物余额 | 9,976,098,734.11 | 9,976,098,734.11 | 8,391,177,936.62 | 8,391,128,635.87 |
期末现金及现金等价物余额 | 8,750,601,098.76 | 7,661,191,439.49 | 9,976,098,734.11 | 8,157,712,501.49 |
补充资料: | ||||
净利润 | 429,442,724.43 | - | 724,667,502.87 | - |
资产减值准备 | 18,477,052.07 | - | 116,583,058.63 | - |
固定资产和投资性房地产折旧 | 138,945,315.54 | - | 264,209,453.01 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 138,945,315.54 | - | 264,209,453.01 | - |
无形资产摊销 | 82,303,366.91 | - | 150,120,886.39 | - |
长期待摊费用摊销 | 11,318,427.25 | - | 16,158,992.3 | - |
处置固定资产、无形资产和其他长期资产的损失 | -108,659.65 | - | -160,661.55 | - |
固定资产报废损失 | 1,815,264.83 | - | 4,103,076.53 | - |
公允价值变动损失 | -82,283,850.82 | - | 87,184,652.3 | - |
财务费用 | -4,666,488.13 | - | -157,205,062.67 | - |
投资损失 | 1,925,678.15 | - | -35,709,856.7 | - |
递延所得税 | 33,589,651.11 | - | 7,369,918.08 | - |
其中:递延所得税资产减少 | 30,597,079.24 | - | -17,115,276.7 | - |
递延所得税负债增加 | 2,992,571.87 | - | 24,485,194.78 | - |
存货的减少 | -433,858,750.05 | - | -1,588,581,308.69 | - |
经营性应收项目的减少 | -1,897,314,757.74 | - | 186,215,213.84 | - |
经营性应付项目的增加 | 2,992,603,757.43 | - | 4,210,203,134.43 | - |
现金的期末余额 | 8,750,601,098.76 | - | 9,976,098,734.11 | - |
减:现金的期初余额 | 9,976,098,734.11 | - | 8,391,177,936.62 | - |
现金及现金等价物的净增加额 | -1,225,497,635.35 | - | 1,584,920,797.49 | - |
公告日期 | 2025-08-21 | 2025-04-22 | 2025-04-03 | 2024-10-23 |
审计意见(境内) | 标准无保留意见 |