当前位置:首页 - 行情中心 - 冰山B(200530) - 财务分析 - 现金流量表

冰山B

(200530)

  

流通市值:3.94亿  总市值:13.74亿
流通股本:2.42亿   总股本:8.43亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金939,631,067.424,021,629,541.643,167,200,898.072,052,666,718.55
  收到的税费返还16,036,008.7143,939,145.3239,150,019.0930,136,813.41
  收到其他与经营活动有关的现金17,739,974.66113,584,732.5770,935,030.8552,565,964.76
  经营活动现金流入小计973,407,050.794,179,153,419.533,277,285,948.012,135,369,496.72
  购买商品、接受劳务支付的现金806,309,126.462,923,077,767.332,386,613,531.721,497,200,184.21
  支付给职工以及为职工支付的现金262,714,883.7738,556,872.66582,802,958.4426,808,924.81
  支付的各项税费22,838,171.4166,612,488.18135,365,245.8389,098,284.19
  支付其他与经营活动有关的现金52,511,878.19228,694,606.88187,723,488.06123,294,617.97
  经营活动现金流出小计1,144,374,059.754,056,941,735.053,292,505,224.012,136,402,011.18
  经营活动产生的现金流量净额-170,967,008.96122,211,684.48-15,219,276-1,032,514.46
二、投资活动产生的现金流量:
  取得投资收益收到的现金-31,846,958.753,778,795.2911,150
  处置固定资产、无形资产和其他长期资产收回的现金净额732,006.04560,050.31479,993.81229,307.68
  收到的其他与投资活动有关的现金50,000,00050,000,00050,000,00050,000,000
  投资活动现金流入小计50,732,006.0482,407,009.0654,258,789.150,240,457.68
  购建固定资产、无形资产和其他长期资产支付的现金14,627,053.26192,996,925.42111,991,616.7258,382,614.61
  投资支付的现金1,420,0001,800,0001,800,000-
  支付其他与投资活动有关的现金222,000100,000,000100,000,00050,000,000
  投资活动现金流出小计16,269,053.26294,796,925.42213,791,616.72108,382,614.61
  投资活动产生的现金流量净额34,462,952.78-212,389,916.36-159,532,827.62-58,142,156.93
三、筹资活动产生的现金流量:
  取得借款收到的现金72,470,000241,462,821.74152,932,821.74132,102,821.74
  收到其他与筹资活动有关的现金-27,257,064.1110,997,196.675,943,611.11
  筹资活动现金流入小计72,470,000268,719,885.85163,930,018.41138,046,432.85
  偿还债务支付的现金110,092,677.44312,650,360.38238,642,506.56223,984,656.45
  分配股利、利润或偿付利息支付的现金4,290,038.2762,742,613.7358,092,761.319,837,390.66
  其中:子公司支付给少数股东的股利、利润-1,440,000--
  支付其他与筹资活动有关的现金4,960,464.9136,545,723.4323,449,118.3220,944,709.9
  筹资活动现金流出小计119,343,180.62411,938,697.54320,184,386.19254,766,757.01
  筹资活动产生的现金流量净额-46,873,180.62-143,218,811.69-156,254,367.78-116,720,324.16
四、汇率变动对现金及现金等价物的影响-1,586,188.662,260,080.813,571,436.473,752,639.5
五、现金及现金等价物净增加额-184,963,425.46-231,136,962.76-327,435,034.93-172,142,356.05
  加:期初现金及现金等价物余额952,302,550.26951,579,683.6951,579,683.6951,579,683.6
  期末现金及现金等价物余额767,339,124.8720,442,720.84624,144,648.67779,437,327.55
补充资料:
  净利润-65,261,276.8-82,537,426.28
  资产减值准备-71,652,365.03-13,576,532.22
  固定资产和投资性房地产折旧-137,468,222.97-67,887,490.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-137,468,222.97-67,887,490.35
  无形资产摊销-15,992,555.53-7,851,714.06
  长期待摊费用摊销-1,883,280.22-889,457.01
  处置固定资产、无形资产和其他长期资产的损失--94,932.4-63,648.71
  固定资产报废损失-1,882,246.11-325,657.08
  财务费用-22,623,993.77-12,476,605.05
  投资损失--30,624,780.85--23,176,138.3
  递延所得税--19,515,807.2--2,739,912.56
  其中:递延所得税资产减少--21,591,679.71--716,444.2
    递延所得税负债增加-2,075,872.51--2,023,468.36
  存货的减少--40,970,801.11-164,223,515.73
  经营性应收项目的减少--81,255,828.05--288,615,900.68
  经营性应付项目的增加--26,133,996.6--39,969,030.3
  现金的期末余额-720,442,720.84-779,437,327.55
  减:现金的期初余额-951,579,683.6-951,579,683.6
  现金及现金等价物的净增加额--231,136,962.76--172,142,356.05
公告日期2026-04-242026-04-242025-10-232025-08-14
审计意见(境内)标准无保留意见
TOP↑