当前位置:首页 - 行情中心 - 粤照明B(200541) - 财务分析 - 现金流量表

粤照明B

(200541)

  

流通市值:5.31亿  总市值:27.64亿
流通股本:2.95亿   总股本:15.36亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,664,110,126.863,845,597,497.391,963,903,225.458,274,573,662.66
  收到的税费返还132,451,408.8281,095,038.0947,468,922.01155,926,771.53
  收到其他与经营活动有关的现金130,299,693.4878,826,438.0839,012,067.95231,195,529.81
  经营活动现金流入小计5,926,861,229.164,005,518,973.562,050,384,215.418,661,695,964
  购买商品、接受劳务支付的现金4,222,337,730.842,979,290,624.621,633,591,901.045,984,900,770.81
  支付给职工以及为职工支付的现金1,135,064,926.53775,373,509.65394,204,293.171,533,389,989.77
  支付的各项税费239,910,349.43184,920,316.7961,633,217.22421,560,956.42
  支付其他与经营活动有关的现金294,954,974.99183,137,422.95101,749,704.51424,694,853.99
  经营活动现金流出小计5,892,267,981.794,122,721,874.012,191,179,115.948,364,546,570.99
  经营活动产生的现金流量净额34,593,247.37-117,202,900.45-140,794,900.53297,149,393.01
二、投资活动产生的现金流量:
  收回投资收到的现金475,566,932.89241,658,273210,000,0001,008,119,175.12
  取得投资收益收到的现金30,998,467.1418,114,395.3311,194,278.7325,310,204.47
  处置固定资产、无形资产和其他长期资产收回的现金净额12,954,479.338,884,051.331,329,533.33115,296,010.39
  收到的其他与投资活动有关的现金---23,866,370.01
  投资活动现金流入小计519,519,879.36268,656,719.66222,523,812.061,172,591,759.99
  购建固定资产、无形资产和其他长期资产支付的现金278,450,575.23173,500,086.71119,594,255.29487,726,259.24
  投资支付的现金881,339,182.91687,789,182.91370,177,758.71301,058,273
  支付其他与投资活动有关的现金76,80076,80076,80067,560,125.8
  投资活动现金流出小计1,159,866,558.14861,366,069.62489,848,814856,344,658.04
  投资活动产生的现金流量净额-640,346,678.78-592,709,349.96-267,325,001.94316,247,101.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金22,467,537.9222,467,537.9214,700,000-
  其中:子公司吸收少数股东投资收到的现金22,467,537.9222,467,537.9214,700,000-
  取得借款收到的现金287,153,358.16194,011,449.4260,158,188379,980,252.56
  收到其他与筹资活动有关的现金142,172,397.42153,423,890.9111,389,950.84693,948.16
  筹资活动现金流入小计451,793,293.5369,902,878.24186,248,138.84380,674,200.72
  偿还债务支付的现金641,924,266.07458,696,883.36179,285,077.67444,960,615.75
  分配股利、利润或偿付利息支付的现金95,430,006.9385,112,466.423,273,291.8236,295,473.08
  其中:子公司支付给少数股东的股利、利润5,623,776.251,994,549.92-31,998,652.43
  支付其他与筹资活动有关的现金6,563,233.222,774,547.171,666,468.09172,589,043.17
  筹资活动现金流出小计743,917,506.22546,583,896.95184,224,837.56853,845,132
  筹资活动产生的现金流量净额-292,124,212.72-176,681,018.712,023,301.28-473,170,931.28
四、汇率变动对现金及现金等价物的影响-30,224,712.24-22,073,526.72-10,317,245.74-5,248,284.37
五、现金及现金等价物净增加额-928,102,356.37-908,666,795.84-416,413,846.93134,977,279.31
  加:期初现金及现金等价物余额2,819,359,299.722,819,359,299.722,819,359,299.722,684,382,020.41
  期末现金及现金等价物余额1,891,256,943.351,910,692,503.882,402,945,452.792,819,359,299.72
补充资料:
  净利润-6,624,578.92-218,717,737.48
  资产减值准备-43,809,497.65-142,902,641.2
  固定资产和投资性房地产折旧-273,728,278.86-546,010,124.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-273,728,278.86-546,010,124.07
  无形资产摊销-15,499,496.34-26,709,111.29
  长期待摊费用摊销-47,743,209.84-106,728,539.67
  处置固定资产、无形资产和其他长期资产的损失--2,743,111.71--138,721,265.11
  固定资产报废损失--98,394.18--220,949.1
  公允价值变动损失-1,792,904.78--922,115.3
  财务费用-35,818,435.1-30,333,208.44
  投资损失--28,114,634.63--61,774,334.25
  递延所得税-360,256.43--15,182,085.98
  其中:递延所得税资产减少-3,684,958.85--6,329,808.48
    递延所得税负债增加--3,324,702.42--8,852,277.5
  存货的减少--218,337,453.67--220,326,009.01
  经营性应收项目的减少--324,116,576.79--416,509,034.81
  经营性应付项目的增加-22,948,753.75-68,577,962.73
  其他-1,698,605.13--1,345,567.13
  现金的期末余额-1,910,692,503.88-2,819,359,299.72
  减:现金的期初余额-2,819,359,299.72-2,684,382,020.41
  现金及现金等价物的净增加额--908,666,795.84-134,977,279.31
公告日期2026-10-282026-08-252026-04-282026-04-17
审计意见(境内)标准无保留意见
TOP↑