当前位置:首页 - 行情中心 - 粤照明B(200541) - 财务分析 - 现金流量表

粤照明B

(200541)

  

流通市值:6.25亿  总市值:32.56亿
流通股本:2.95亿   总股本:15.36亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,136,832,938.374,100,249,556.881,840,468,719.368,471,959,981.11
  收到的税费返还116,505,804.6688,415,257.9442,324,289.03191,537,811.87
  收到其他与经营活动有关的现金152,887,535.1998,470,018.9556,271,518.72220,938,132.01
  经营活动现金流入小计6,406,226,278.224,287,134,833.771,939,064,527.118,884,435,924.99
  购买商品、接受劳务支付的现金4,567,641,268.43,072,000,160.71,427,759,982.926,057,433,876.86
  支付给职工以及为职工支付的现金1,159,646,469.89793,037,980.68422,878,320.241,452,338,519.97
  支付的各项税费293,332,979.28197,243,157.16102,669,682.38357,515,353.88
  支付其他与经营活动有关的现金344,471,315.04215,008,522.28100,707,256.79419,032,838.4
  经营活动现金流出小计6,365,092,032.614,277,289,820.822,054,015,242.338,286,320,589.11
  经营活动产生的现金流量净额41,134,245.619,845,012.95-114,950,715.22598,115,335.88
二、投资活动产生的现金流量:
  收回投资收到的现金859,119,175.12386,722,784.8773,621,911.11630,996,025
  取得投资收益收到的现金15,732,609.1212,193,550.27615,512.9835,963,824.31
  处置固定资产、无形资产和其他长期资产收回的现金净额846,610.2543,414200392,928,847.83
  收到的其他与投资活动有关的现金23,491,657.1623,042,757.16--
  投资活动现金流入小计899,190,051.65422,002,506.374,237,624.091,059,888,697.14
  购建固定资产、无形资产和其他长期资产支付的现金280,674,030.06188,617,109.18107,051,778.62368,259,788.54
  投资支付的现金720,520,000252,320,000347,500,0001,306,010,850
  取得子公司及其他营业单位支付的现金---101,002,225.68
  支付其他与投资活动有关的现金36,941,818.53-237,500-
  投资活动现金流出小计1,038,135,848.59440,937,109.18454,789,278.621,775,272,864.22
  投资活动产生的现金流量净额-138,945,796.94-18,934,602.88-380,551,654.53-715,384,167.08
三、筹资活动产生的现金流量:
  取得借款收到的现金218,768,004.0763,768,004.0729,211,392.56438,828,726.86
  收到其他与筹资活动有关的现金11,903,942.0835,675,972.2828,051,987.346,317,233.78
  筹资活动现金流入小计230,671,946.1599,443,976.3557,263,379.9445,145,960.64
  偿还债务支付的现金280,054,239.75184,157,032.7648,017,316524,289,910.93
  分配股利、利润或偿付利息支付的现金224,536,815.0230,690,680.792,753,062.86237,329,833
  其中:子公司支付给少数股东的股利、利润31,998,652.4324,282,863.7-35,144,021.09
  支付其他与筹资活动有关的现金81,887,484.5316,484,020.6412,228,355.287,129,048.59
  筹资活动现金流出小计586,478,539.3231,331,734.1962,998,734.14768,748,792.52
  筹资活动产生的现金流量净额-355,806,593.15-131,887,757.84-5,735,354.24-323,602,831.88
四、汇率变动对现金及现金等价物的影响392,973.912,424,112.081,727,522.7724,000,739.61
五、现金及现金等价物净增加额-453,225,170.57-138,553,235.69-499,510,201.22-416,870,923.47
  加:期初现金及现金等价物余额2,684,382,020.412,684,382,020.412,684,382,020.413,101,252,943.88
  期末现金及现金等价物余额2,231,156,849.842,545,828,784.722,184,871,819.192,684,382,020.41
补充资料:
  净利润-147,923,875.73-523,485,111.75
  资产减值准备-34,526,367.02-237,614,159.09
  固定资产和投资性房地产折旧-271,632,208.57-532,193,425.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-271,632,208.57-532,193,425.19
  无形资产摊销-12,719,631.55-22,274,527.25
  长期待摊费用摊销-47,987,420.82-92,792,758.45
  处置固定资产、无形资产和其他长期资产的损失-64,693--374,492,447.01
  固定资产报废损失--17,089.38-215,810.27
  公允价值变动损失--345,894.65-713,704.94
  财务费用-3,163,870.7-3,107,305.71
  投资损失--27,447,075.84--65,850,578.68
  递延所得税--8,405,922.8--31,772,047.68
  其中:递延所得税资产减少--3,720,364.18--26,846,373.34
    递延所得税负债增加--4,685,558.62--4,925,674.34
  存货的减少--21,335,937.11--81,113,668.04
  经营性应收项目的减少--316,641,457.57--235,225,023.13
  经营性应付项目的增加--140,077,259.25--41,073,056.86
  其他-705,009.82-6,175,623.2
  现金的期末余额-2,545,828,784.72-2,684,382,020.41
  减:现金的期初余额-2,684,382,020.41-3,101,252,943.88
  现金及现金等价物的净增加额--138,553,235.69--416,870,923.47
公告日期2025-10-302025-08-282025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑