当前位置:首页 - 行情中心 - 安道麦B(200553) - 财务分析 - 现金流量表

安道麦B

(200553)

  

流通市值:3.67亿  总市值:55.92亿
流通股本:1.53亿   总股本:23.30亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金19,598,772,00013,018,653,0004,976,017,00029,417,810,000
  收到的税费返还96,558,00069,659,00038,281,000206,689,000
  收到其他与经营活动有关的现金258,381,000234,064,00092,750,000351,471,000
  经营活动现金流入小计19,953,711,00013,322,376,0005,107,048,00029,975,970,000
  购买商品、接受劳务支付的现金13,448,628,0008,920,011,0004,435,897,00018,277,314,000
  支付给职工以及为职工支付的现金3,070,922,0002,212,852,000900,337,0003,783,982,000
  支付的各项税费359,538,000270,755,00095,699,000549,750,000
  支付其他与经营活动有关的现金1,769,371,0001,248,849,000658,359,0003,316,231,000
  经营活动现金流出小计18,648,459,00012,652,467,0006,090,292,00025,927,277,000
  经营活动产生的现金流量净额1,305,252,000669,909,000-983,244,0004,048,693,000
二、投资活动产生的现金流量:
  收回投资收到的现金150,917,000150,917,00075,566,000114,278,000
  取得投资收益收到的现金6,381,0002,325,0002,325,0003,336,000
  处置固定资产、无形资产和其他长期资产收回的现金净额489,613,000464,112,000350,294,00068,540,000
  投资活动现金流入小计646,911,000617,354,000428,185,000186,154,000
  购建固定资产、无形资产和其他长期资产支付的现金728,512,000479,402,000270,721,0001,213,660,000
  取得子公司及其他营业单位支付的现金---56,272,000
  支付其他与投资活动有关的现金21,418,000631,000631,000124,725,000
  投资活动现金流出小计749,930,000480,033,000271,352,0001,394,657,000
  投资活动产生的现金流量净额-103,019,000137,321,000156,833,000-1,208,503,000
三、筹资活动产生的现金流量:
  取得借款收到的现金1,185,147,000959,512,000676,012,0002,476,543,000
  收到其他与筹资活动有关的现金2,836,169,000778,828,000433,111,0001,860,911,000
  筹资活动现金流入小计4,021,316,0001,738,340,0001,109,123,0004,337,454,000
  偿还债务支付的现金2,963,110,0002,311,558,000185,424,0005,241,628,000
  分配股利、利润或偿付利息支付的现金646,270,000475,346,000139,497,0001,057,729,000
  其中:子公司支付给少数股东的股利、利润22,201,00022,200,0002,695,000131,686,000
  支付其他与筹资活动有关的现金2,467,832,000202,602,000131,943,0001,047,822,000
  筹资活动现金流出小计6,077,212,0002,989,506,000456,864,0007,347,179,000
  筹资活动产生的现金流量净额-2,055,896,000-1,251,166,000652,259,000-3,009,725,000
四、汇率变动对现金及现金等价物的影响-117,660,000-90,358,000-47,083,000-61,102,000
五、现金及现金等价物净增加额-971,323,000-534,294,000-221,235,000-230,637,000
  加:期初现金及现金等价物余额3,353,326,0003,353,326,0003,353,326,0003,583,963,000
  期末现金及现金等价物余额2,382,003,0002,819,032,0003,132,091,0003,353,326,000
补充资料:
  净利润-432,567,000--1,045,719,000
  资产减值准备-152,029,000-432,930,000
  固定资产和投资性房地产折旧-519,339,000-1,033,181,000
  无形资产摊销-398,276,000-883,476,000
  处置固定资产、无形资产和其他长期资产的损失--306,349,000--16,716,000
  公允价值变动损失--213,451,000--219,486,000
  财务费用-1,040,649,000-2,229,841,000
  投资损失--6,593,000--11,963,000
  递延所得税--268,411,000--80,284,000
  其中:递延所得税资产减少--280,584,000--34,983,000
    递延所得税负债增加-12,173,000--45,301,000
  存货的减少--32,067,000--640,792,000
  经营性应收项目的减少--2,375,183,000--592,368,000
  经营性应付项目的增加-1,213,670,000-1,773,971,000
  现金的期末余额-2,819,032,000-3,353,326,000
  减:现金的期初余额-3,353,326,000-3,583,963,000
  现金及现金等价物的净增加额--534,294,000--230,637,000
公告日期2026-10-302026-08-192026-04-302026-03-28
审计意见(境内)标准无保留意见
TOP↑