流通市值:19.20亿 | 总市值:111.64亿 | ||
流通股本:1.72亿 | 总股本:10.02亿 |
报告期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 3,229,760,473.89 | 11,815,615,875.97 | 9,590,306,037.24 | 7,220,274,822.77 |
收到的税费返还 | 29,815,312.61 | 247,423,811.65 | 311,248,868.52 | 290,682,518.69 |
收到其他与经营活动有关的现金 | 15,747,789.98 | 304,312,552.49 | 358,617,013.17 | 350,434,811.67 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 3,275,323,576.48 | 12,367,352,240.11 | 10,260,171,918.93 | 7,861,392,153.13 |
购买商品、接受劳务支付的现金 | 2,619,785,273.69 | 8,080,288,216.69 | 7,063,972,692.39 | 5,293,150,104.57 |
支付给职工以及为职工支付的现金 | 494,184,076.35 | 1,566,762,591.01 | 1,132,648,301.59 | 845,487,116.19 |
支付的各项税费 | 43,458,150.91 | 421,031,865.46 | 333,439,997.31 | 223,362,710.57 |
支付其他与经营活动有关的现金 | 113,308,836.57 | 673,019,655.05 | 598,363,600.26 | 409,430,984.38 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 3,270,736,337.52 | 10,741,102,328.21 | 9,128,424,591.55 | 6,771,430,915.71 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 4,587,238.96 | 1,626,249,911.9 | 1,131,747,327.38 | 1,089,961,237.42 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 920,377,938.61 | 3,313,684,345.66 | 2,309,230,006.09 | 1,792,373,483.22 |
取得投资收益收到的现金 | 27,218,231.33 | 2,327,386,986.2 | 2,285,877,855.54 | 227,184,527.61 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 2,222,652.52 | 146,353,685.07 | 133,439,750.04 | 130,808,256.39 |
收到的其他与投资活动有关的现金 | - | 18,840,000 | - | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 949,818,822.46 | 5,806,265,016.93 | 4,728,547,611.67 | 2,150,366,267.22 |
购建固定资产、无形资产和其他长期资产支付的现金 | 313,890,071.13 | 1,113,912,460.11 | 737,397,690.57 | 521,593,700.42 |
投资支付的现金 | 1,147,500,000 | 3,455,088,494.14 | 3,346,206,551.18 | 1,384,532,499.32 |
取得子公司及其他营业单位支付的现金 | - | 13,716,100.33 | - | - |
支付其他与投资活动有关的现金 | - | 13,036,225.94 | - | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 1,461,390,071.13 | 4,595,753,280.52 | 4,083,604,241.75 | 1,906,126,199.74 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -511,571,248.67 | 1,210,511,736.41 | 644,943,369.92 | 244,240,067.48 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 144,227,802.9 | 2,696,375,308.64 | 2,511,129,468.11 | 2,472,142,881.63 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 144,227,802.9 | 2,696,375,308.64 | 2,511,129,468.11 | 2,472,142,881.63 |
偿还债务支付的现金 | 476,046,409.39 | 5,372,848,659.59 | 4,621,014,732.22 | 3,430,505,040.97 |
分配股利、利润或偿付利息支付的现金 | 9,415,219.16 | 232,202,783.52 | 220,418,463.34 | 150,449,335.07 |
其中:子公司支付给少数股东的股利、利润 | - | 40,453,107.58 | 40,453,107.58 | - |
支付其他与筹资活动有关的现金 | 2,135,779.35 | 164,632,874 | 145,605,365.85 | 144,576,715.88 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 487,597,407.9 | 5,769,684,317.11 | 4,987,038,561.41 | 3,725,531,091.92 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -343,369,605 | -3,073,309,008.47 | -2,475,909,093.3 | -1,253,388,210.29 |
四、汇率变动对现金及现金等价物的影响 | -5,721,470.71 | 21,416,449.75 | 13,481,414.92 | 29,533,974.54 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -856,075,085.42 | -215,130,910.41 | -685,736,981.08 | 110,347,069.15 |
加:期初现金及现金等价物余额 | 2,061,986,694.41 | 2,277,117,604.82 | 2,277,117,604.82 | 2,277,117,604.82 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,205,911,608.99 | 2,061,986,694.41 | 1,591,380,623.74 | 2,387,464,673.97 |
补充资料: | ||||
净利润 | - | 1,913,149,530.09 | - | 982,314,812.15 |
资产减值准备 | - | 335,677,981.61 | - | 91,110,262.76 |
固定资产和投资性房地产折旧 | - | 529,985,637.44 | - | 259,623,099.39 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 529,985,637.44 | - | 259,623,099.39 |
无形资产摊销 | - | 72,828,479.04 | - | 32,426,362.3 |
长期待摊费用摊销 | - | 7,361,781.35 | - | 2,091,207.9 |
处置固定资产、无形资产和其他长期资产的损失 | - | -128,314,484.53 | - | -125,530,905.04 |
固定资产报废损失 | - | 1,791,596.04 | - | 661,923.94 |
公允价值变动损失 | - | -9,767,646.64 | - | 18,069,553.29 |
财务费用 | - | 83,562,038.16 | - | -11,447,977.73 |
投资损失 | - | -1,715,570,129.25 | - | -812,762,229.33 |
递延所得税 | - | -40,363,166.24 | - | 4,929,260.72 |
其中:递延所得税资产减少 | - | -29,999,459.03 | - | 1,793,420.95 |
递延所得税负债增加 | - | -10,363,707.21 | - | 3,135,839.77 |
存货的减少 | - | 14,264,964.67 | - | 372,883,000.74 |
经营性应收项目的减少 | - | -231,126,963.47 | - | 370,183,379.3 |
经营性应付项目的增加 | - | 804,259,836.29 | - | -108,140,333.37 |
其他 | - | -26,360,199.81 | - | 7,169,302.54 |
现金的期末余额 | - | 2,061,986,694.41 | - | 2,387,464,673.97 |
减:现金的期初余额 | - | 2,277,117,604.82 | - | 2,277,117,604.82 |
公告日期 | 2024-04-25 | 2024-04-16 | 2023-10-25 | 2023-08-22 |
审计意见(境内) | 带强调事项段的无保留意见 |