当前位置:首页 - 行情中心 - 苏威孚B(200581) - 财务分析 - 现金流量表

苏威孚B

(200581)

  

流通市值:19.20亿  总市值:111.64亿
流通股本:1.72亿   总股本:10.02亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,229,760,473.8911,815,615,875.979,590,306,037.247,220,274,822.77
收到的税费返还29,815,312.61247,423,811.65311,248,868.52290,682,518.69
收到其他与经营活动有关的现金15,747,789.98304,312,552.49358,617,013.17350,434,811.67
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,275,323,576.4812,367,352,240.1110,260,171,918.937,861,392,153.13
购买商品、接受劳务支付的现金2,619,785,273.698,080,288,216.697,063,972,692.395,293,150,104.57
支付给职工以及为职工支付的现金494,184,076.351,566,762,591.011,132,648,301.59845,487,116.19
支付的各项税费43,458,150.91421,031,865.46333,439,997.31223,362,710.57
支付其他与经营活动有关的现金113,308,836.57673,019,655.05598,363,600.26409,430,984.38
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,270,736,337.5210,741,102,328.219,128,424,591.556,771,430,915.71
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,587,238.961,626,249,911.91,131,747,327.381,089,961,237.42
二、投资活动产生的现金流量:
收回投资收到的现金920,377,938.613,313,684,345.662,309,230,006.091,792,373,483.22
取得投资收益收到的现金27,218,231.332,327,386,986.22,285,877,855.54227,184,527.61
处置固定资产、无形资产和其他长期资产收回的现金净额2,222,652.52146,353,685.07133,439,750.04130,808,256.39
收到的其他与投资活动有关的现金-18,840,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计949,818,822.465,806,265,016.934,728,547,611.672,150,366,267.22
购建固定资产、无形资产和其他长期资产支付的现金313,890,071.131,113,912,460.11737,397,690.57521,593,700.42
投资支付的现金1,147,500,0003,455,088,494.143,346,206,551.181,384,532,499.32
取得子公司及其他营业单位支付的现金-13,716,100.33--
支付其他与投资活动有关的现金-13,036,225.94--
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,461,390,071.134,595,753,280.524,083,604,241.751,906,126,199.74
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-511,571,248.671,210,511,736.41644,943,369.92244,240,067.48
三、筹资活动产生的现金流量:
取得借款收到的现金144,227,802.92,696,375,308.642,511,129,468.112,472,142,881.63
筹资活动现金流入平衡项目0000
筹资活动现金流入小计144,227,802.92,696,375,308.642,511,129,468.112,472,142,881.63
偿还债务支付的现金476,046,409.395,372,848,659.594,621,014,732.223,430,505,040.97
分配股利、利润或偿付利息支付的现金9,415,219.16232,202,783.52220,418,463.34150,449,335.07
其中:子公司支付给少数股东的股利、利润-40,453,107.5840,453,107.58-
支付其他与筹资活动有关的现金2,135,779.35164,632,874145,605,365.85144,576,715.88
筹资活动现金流出平衡项目0000
筹资活动现金流出小计487,597,407.95,769,684,317.114,987,038,561.413,725,531,091.92
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-343,369,605-3,073,309,008.47-2,475,909,093.3-1,253,388,210.29
四、汇率变动对现金及现金等价物的影响-5,721,470.7121,416,449.7513,481,414.9229,533,974.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-856,075,085.42-215,130,910.41-685,736,981.08110,347,069.15
加:期初现金及现金等价物余额2,061,986,694.412,277,117,604.822,277,117,604.822,277,117,604.82
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,205,911,608.992,061,986,694.411,591,380,623.742,387,464,673.97
补充资料:
净利润-1,913,149,530.09-982,314,812.15
资产减值准备-335,677,981.61-91,110,262.76
固定资产和投资性房地产折旧-529,985,637.44-259,623,099.39
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-529,985,637.44-259,623,099.39
无形资产摊销-72,828,479.04-32,426,362.3
长期待摊费用摊销-7,361,781.35-2,091,207.9
处置固定资产、无形资产和其他长期资产的损失--128,314,484.53--125,530,905.04
固定资产报废损失-1,791,596.04-661,923.94
公允价值变动损失--9,767,646.64-18,069,553.29
财务费用-83,562,038.16--11,447,977.73
投资损失--1,715,570,129.25--812,762,229.33
递延所得税--40,363,166.24-4,929,260.72
其中:递延所得税资产减少--29,999,459.03-1,793,420.95
递延所得税负债增加--10,363,707.21-3,135,839.77
存货的减少-14,264,964.67-372,883,000.74
经营性应收项目的减少--231,126,963.47-370,183,379.3
经营性应付项目的增加-804,259,836.29--108,140,333.37
其他--26,360,199.81-7,169,302.54
现金的期末余额-2,061,986,694.41-2,387,464,673.97
减:现金的期初余额-2,277,117,604.82-2,277,117,604.82
公告日期2024-04-252024-04-162023-10-252023-08-22
审计意见(境内)带强调事项段的无保留意见
TOP↑