当前位置:首页 - 行情中心 - 苏威孚B(200581) - 财务分析 - 现金流量表

苏威孚B

(200581)

  

流通市值:21.56亿  总市值:124.72亿
流通股本:1.72亿   总股本:9.97亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,093,166,004.0911,454,631,514.4410,487,172,890.996,823,095,167.5
收到的税费返还8,768,398.71158,735,481.4273,073,312.2367,238,993.27
收到其他与经营活动有关的现金23,792,726.61110,017,342.8869,494,902.6554,420,149.24
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,125,727,129.4111,723,384,338.7410,629,741,105.876,944,754,310.01
购买商品、接受劳务支付的现金2,586,682,327.447,529,154,745.167,615,692,005.734,721,822,344.53
支付给职工以及为职工支付的现金542,094,005.391,909,179,859.571,187,894,600.97876,817,470.16
支付的各项税费57,452,034.36284,195,491.88220,016,718.86125,654,220.31
支付其他与经营活动有关的现金137,323,920.37418,521,593.39537,458,935.68332,567,957.64
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,323,552,287.5610,141,051,6909,561,062,261.246,056,861,992.64
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-197,825,158.151,582,332,648.741,068,678,844.63887,892,317.37
二、投资活动产生的现金流量:
收回投资收到的现金493,751,465.034,194,627,417.023,803,906,964.652,269,199,889.99
取得投资收益收到的现金8,661,866.431,135,521,634.62961,494,393.0791,204,017.8
处置固定资产、无形资产和其他长期资产收回的现金净额3,214,472.7547,050,793.2154,857,023.213,423,502.19
投资活动现金流入的平衡项目0000
投资活动现金流入小计505,627,804.215,377,199,844.854,820,258,380.922,373,827,409.98
购建固定资产、无形资产和其他长期资产支付的现金262,979,217.051,080,918,168.79831,478,568.15509,948,929.69
投资支付的现金353,124,735.074,147,277,084.933,084,112,156.511,688,939,156.51
投资活动现金流出的平衡项目0000
投资活动现金流出小计616,103,952.125,228,195,253.723,915,590,724.662,198,888,086.2
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-110,476,147.91149,004,591.13904,667,656.26174,939,323.78
三、筹资活动产生的现金流量:
吸收投资收到的现金61,500,00067,300,00010,500,0009,000,000
其中:子公司吸收少数股东投资收到的现金61,500,00067,300,00010,500,0009,000,000
取得借款收到的现金318,343,874.62423,886,845.3290,055,360.59211,155,360.59
筹资活动现金流入平衡项目0000
筹资活动现金流入小计379,843,874.62491,186,845.3300,555,360.59220,155,360.59
偿还债务支付的现金102,972,442.31933,749,933.35838,177,242.8730,405,067.04
分配股利、利润或偿付利息支付的现金7,032,316.491,278,179,683.861,012,884,330.45655,405,251.11
其中:子公司支付给少数股东的股利、利润-68,778,370.0422,970,720.04-
支付其他与筹资活动有关的现金3,470,078.56282,460,203.3778,505,646.4872,903,193.84
筹资活动现金流出平衡项目0000
筹资活动现金流出小计113,474,837.362,494,389,820.581,929,567,219.731,458,713,511.99
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额266,369,037.26-2,003,202,975.28-1,629,011,859.14-1,238,558,151.4
四、汇率变动对现金及现金等价物的影响5,577,851.58-33,176,286.78-8,863,949.37-11,959,144.77
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-36,354,417.22-305,042,022.19335,470,692.38-187,685,655.02
加:期初现金及现金等价物余额1,756,944,672.222,061,986,694.412,061,986,694.412,061,986,694.41
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,720,590,2551,756,944,672.222,397,457,386.791,874,301,039.39
补充资料:
净利润-1,717,171,190.56-1,001,587,824.42
资产减值准备-401,319,238.12-63,312,643.64
固定资产和投资性房地产折旧-592,342,504.85-282,824,515.77
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-592,342,504.85-282,824,515.77
无形资产摊销-73,374,527.58-36,545,321.55
长期待摊费用摊销-9,487,894.63-4,236,889.73
处置固定资产、无形资产和其他长期资产的损失--10,467,340.59--5,859,201.49
固定资产报废损失-1,790,013.62-385,321.29
公允价值变动损失-17,300,039.6-105,956,110.61
财务费用--33,424,181.14-10,831,104.48
投资损失--1,542,599,344.43--771,867,533.39
递延所得税--4,389,325.99--11,103,694.92
其中:递延所得税资产减少-8,492,788.42--15,433,648.34
递延所得税负债增加--12,882,114.41-4,329,953.42
存货的减少--401,241,175.69-110,740,083.45
经营性应收项目的减少-234,141,091.44--46,728,537.49
经营性应付项目的增加-500,829,903.35-95,327,334.27
其他-5,219,037.26-3,514,664.4
现金的期末余额-1,756,944,672.22-1,874,301,039.39
减:现金的期初余额-2,061,986,694.41-2,061,986,694.41
公告日期2025-04-252025-04-182024-10-252024-08-22
审计意见(境内)标准无保留意见
TOP↑