当前位置:首页 - 行情中心 - 苏威孚B(200581) - 财务分析 - 现金流量表

苏威孚B

(200581)

  

流通市值:23.39亿  总市值:131.19亿
流通股本:1.72亿   总股本:9.67亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,910,136,894.623,093,166,004.0911,454,631,514.4410,487,172,890.99
  收到的税费返还13,710,287.858,768,398.71158,735,481.4273,073,312.23
  收到其他与经营活动有关的现金25,132,854.6723,792,726.61110,017,342.8869,494,902.65
  经营活动现金流入小计6,948,980,037.143,125,727,129.4111,723,384,338.7410,629,741,105.87
  购买商品、接受劳务支付的现金5,030,455,349.072,586,682,327.447,529,154,745.167,615,692,005.73
  支付给职工以及为职工支付的现金960,705,389.63542,094,005.391,909,179,859.571,187,894,600.97
  支付的各项税费150,801,692.457,452,034.36284,195,491.88220,016,718.86
  支付其他与经营活动有关的现金314,143,327.3137,323,920.37418,521,593.39537,458,935.68
  经营活动现金流出小计6,456,105,758.43,323,552,287.5610,141,051,6909,561,062,261.24
  经营活动产生的现金流量净额492,874,278.74-197,825,158.151,582,332,648.741,068,678,844.63
二、投资活动产生的现金流量:
  收回投资收到的现金2,550,074,734.38493,751,465.034,194,627,417.023,803,906,964.65
  取得投资收益收到的现金118,028,357.688,661,866.431,135,521,634.62961,494,393.07
  处置固定资产、无形资产和其他长期资产收回的现金净额11,942,123.553,214,472.7547,050,793.2154,857,023.2
  投资活动现金流入小计2,680,045,215.61505,627,804.215,377,199,844.854,820,258,380.92
  购建固定资产、无形资产和其他长期资产支付的现金413,517,083.3262,979,217.051,080,918,168.79831,478,568.15
  投资支付的现金1,546,539,331.14353,124,735.074,147,277,084.933,084,112,156.51
  投资活动现金流出小计1,960,056,414.44616,103,952.125,228,195,253.723,915,590,724.66
  投资活动产生的现金流量净额719,988,801.17-110,476,147.91149,004,591.13904,667,656.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金90,514,148.0861,500,00067,300,00010,500,000
  其中:子公司吸收少数股东投资收到的现金90,514,148.0861,500,00067,300,00010,500,000
  取得借款收到的现金543,409,434.14318,343,874.62423,886,845.3290,055,360.59
  筹资活动现金流入小计633,923,582.22379,843,874.62491,186,845.3300,555,360.59
  偿还债务支付的现金431,700,433.57102,972,442.31933,749,933.35838,177,242.8
  分配股利、利润或偿付利息支付的现金879,948,893.337,032,316.491,278,179,683.861,012,884,330.45
  其中:子公司支付给少数股东的股利、利润--68,778,370.0422,970,720.04
  支付其他与筹资活动有关的现金123,057,290.173,470,078.56282,460,203.3778,505,646.48
  筹资活动现金流出小计1,434,706,617.07113,474,837.362,494,389,820.581,929,567,219.73
  筹资活动产生的现金流量净额-800,783,034.85266,369,037.26-2,003,202,975.28-1,629,011,859.14
四、汇率变动对现金及现金等价物的影响36,778,208.525,577,851.58-33,176,286.78-8,863,949.37
五、现金及现金等价物净增加额448,858,253.58-36,354,417.22-305,042,022.19335,470,692.38
  加:期初现金及现金等价物余额1,756,944,672.221,756,944,672.222,061,986,694.412,061,986,694.41
  期末现金及现金等价物余额2,205,802,925.81,720,590,2551,756,944,672.222,397,457,386.79
补充资料:
  净利润713,146,428.41-1,717,171,190.56-
  资产减值准备74,273,471.84-401,319,238.12-
  固定资产和投资性房地产折旧318,198,397.15-592,342,504.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧318,198,397.15-592,342,504.85-
  无形资产摊销32,244,387.75-73,374,527.58-
  长期待摊费用摊销3,595,375.61-9,487,894.63-
  处置固定资产、无形资产和其他长期资产的损失2,041,543.96--10,467,340.59-
  固定资产报废损失3,120,421.81-1,790,013.62-
  公允价值变动损失-27,874,369.01-17,300,039.6-
  财务费用-25,308,408.52--33,424,181.14-
  投资损失-544,242,591.83--1,542,599,344.43-
  递延所得税11,523,316.98--4,389,325.99-
  其中:递延所得税资产减少10,158,100.24-8,492,788.42-
    递延所得税负债增加1,365,216.74--12,882,114.41-
  存货的减少226,450,506.94--401,241,175.69-
  经营性应收项目的减少-422,168,504.08-234,141,091.44-
  经营性应付项目的增加107,694,431.99-500,829,903.35-
  其他2,257,909.51-5,219,037.26-
  现金的期末余额2,205,802,925.8-1,756,944,672.22-
  减:现金的期初余额1,756,944,672.22-2,061,986,694.41-
  现金及现金等价物的净增加额448,858,253.58--305,042,022.19-
公告日期2025-08-262025-04-252025-04-182024-10-25
审计意见(境内)标准无保留意见
TOP↑