当前位置:首页 - 行情中心 - 苏威孚B(200581) - 财务分析 - 现金流量表

苏威孚B

(200581)

  

流通市值:24.27亿  总市值:136.12亿
流通股本:1.72亿   总股本:9.67亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,025,294,220.3111,936,686,684.810,613,480,346.196,910,136,894.62
  收到的税费返还3,043,467.3321,506,075.8519,581,725.6813,710,287.85
  收到其他与经营活动有关的现金22,206,930.09571,768,083.49489,728,767.7825,132,854.67
  经营活动现金流入小计4,050,544,617.7312,529,960,844.1411,122,790,839.656,948,980,037.14
  购买商品、接受劳务支付的现金2,946,474,778.328,888,523,494.668,125,504,123.065,030,455,349.07
  支付给职工以及为职工支付的现金594,909,566.841,794,535,041.191,337,931,552.53960,705,389.63
  支付的各项税费90,558,950.34344,907,546.91224,914,208.63150,801,692.4
  支付其他与经营活动有关的现金116,984,746.15509,267,738.51484,997,053.76314,143,327.3
  经营活动现金流出小计3,748,928,041.6511,537,233,821.2710,173,346,937.986,456,105,758.4
  经营活动产生的现金流量净额301,616,576.08992,727,022.87949,443,901.67492,874,278.74
二、投资活动产生的现金流量:
  收回投资收到的现金1,505,438,709.454,972,319,937.783,619,052,952.012,550,074,734.38
  取得投资收益收到的现金17,184,547.06722,361,461.25693,297,043.06118,028,357.68
  处置固定资产、无形资产和其他长期资产收回的现金净额3,445,353.3928,154,859.5615,934,741.4111,942,123.55
  投资活动现金流入小计1,526,068,609.95,722,836,258.594,328,284,736.482,680,045,215.61
  购建固定资产、无形资产和其他长期资产支付的现金217,266,441.54941,942,102.19665,439,277.83413,517,083.3
  投资支付的现金1,870,250,455.535,149,412,141.823,045,111,824.111,546,539,331.14
  投资活动现金流出小计2,087,516,897.076,091,354,244.013,710,551,101.941,960,056,414.44
  投资活动产生的现金流量净额-561,448,287.17-368,517,985.42617,733,634.54719,988,801.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金-270,514,148.08270,514,148.0890,514,148.08
  其中:子公司吸收少数股东投资收到的现金-270,514,148.08270,514,148.0890,514,148.08
  取得借款收到的现金262,985,652.95843,489,427.09711,717,969.04543,409,434.14
  发行债券收到的现金-500,000,000--
  筹资活动现金流入小计262,985,652.951,614,003,575.17982,232,117.12633,923,582.22
  偿还债务支付的现金236,189,776.53784,695,845.88528,944,308.19431,700,433.57
  分配股利、利润或偿付利息支付的现金3,814,605.741,017,852,139.22905,300,696.91879,948,893.33
  其中:子公司支付给少数股东的股利、利润-30,733,197.7321,707,000-
  支付其他与筹资活动有关的现金9,212,094.73199,429,047.01207,718,454.43123,057,290.17
  筹资活动现金流出小计249,216,4772,001,977,032.111,641,963,459.531,434,706,617.07
  筹资活动产生的现金流量净额13,769,175.95-387,973,456.94-659,731,342.41-800,783,034.85
四、汇率变动对现金及现金等价物的影响-10,966,576.9327,733,055.3136,928,977.8936,778,208.52
五、现金及现金等价物净增加额-257,029,112.07263,968,635.82944,375,171.69448,858,253.58
  加:期初现金及现金等价物余额2,020,913,308.041,756,944,672.221,756,944,672.221,756,944,672.22
  期末现金及现金等价物余额1,763,884,195.972,020,913,308.042,701,319,843.912,205,802,925.8
补充资料:
  净利润-1,100,681,969.15-713,146,428.41
  资产减值准备-834,796,817.38-74,273,471.84
  固定资产和投资性房地产折旧-621,478,772.99-318,198,397.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-621,478,772.99-318,198,397.15
  无形资产摊销-64,207,181.28-32,244,387.75
  长期待摊费用摊销-11,178,248.9-3,595,375.61
  处置固定资产、无形资产和其他长期资产的损失--17,657,183.98-2,041,543.96
  固定资产报废损失-3,328,234.71-3,120,421.81
  公允价值变动损失--61,265,098.76--27,874,369.01
  财务费用--15,014,255.29--25,308,408.52
  投资损失--1,431,053,007.12--544,242,591.83
  递延所得税--4,330,193.87-11,523,316.98
  其中:递延所得税资产减少--6,478,843.86-10,158,100.24
    递延所得税负债增加-2,148,649.99-1,365,216.74
  存货的减少--286,230,497.41-226,450,506.94
  经营性应收项目的减少--358,197,164.92--422,168,504.08
  经营性应付项目的增加-493,234,536.91-107,694,431.99
  其他-2,362,543.89-2,257,909.51
  现金的期末余额-2,020,913,308.04-2,205,802,925.8
  减:现金的期初余额-1,756,944,672.22-1,756,944,672.22
  现金及现金等价物的净增加额-263,968,635.82-448,858,253.58
公告日期2026-04-242026-04-172025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑