当前位置:首页 - 行情中心 - 东海B退(200613) - 财务分析 - 现金流量表

东海B退

(200613)

  

流通市值:2640.00万  总市值:1.09亿
流通股本:8800.00万   总股本:3.64亿

现金流量表

报告期2025-12-312025-06-302024-12-312024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金44,456,459.2521,699,790.0543,738,032.8522,937,825.16
  收到的税费返还--654,299.96211.63
  收到其他与经营活动有关的现金397,896.32197,431.46815,125.16583,105.75
  经营活动现金流入小计44,854,355.5721,897,221.5145,207,457.9723,521,142.54
  购买商品、接受劳务支付的现金6,905,619.523,083,982.676,394,835.882,900,476.56
  支付给职工以及为职工支付的现金10,397,868.284,964,541.548,442,088.473,867,862.07
  支付的各项税费3,156,372.371,701,950.422,453,055.271,271,875.86
  支付其他与经营活动有关的现金14,207,606.267,668,834.3932,333,197.517,269,085.29
  经营活动现金流出小计34,667,466.4317,419,309.0249,623,177.1225,309,299.78
  经营活动产生的现金流量净额10,186,889.144,477,912.49-4,415,719.15-1,788,157.24
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额127,945.74---
  投资活动现金流入的平衡项目0---
  投资活动现金流入小计127,945.74---
  购建固定资产、无形资产和其他长期资产支付的现金1,780,551.94486,778.241,419,641.785,707.43
  投资活动现金流出小计1,780,551.94486,778.241,419,641.785,707.43
  投资活动产生的现金流量净额-1,652,606.2-486,778.24-1,419,641.7-85,707.43
三、筹资活动产生的现金流量:
  取得借款收到的现金--3,000,000-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--3,000,000-
  偿还债务支付的现金3,733,0003,733,0001,066,800533,400
  分配股利、利润或偿付利息支付的现金64,882.0964,882.09117,626.6740,746.68
  筹资活动现金流出小计3,797,882.093,797,882.091,184,426.67574,146.68
  筹资活动产生的现金流量净额-3,797,882.09-3,797,882.091,815,573.33-574,146.68
五、现金及现金等价物净增加额4,736,400.85193,252.16-4,019,787.52-2,448,011.35
  加:期初现金及现金等价物余额3,619,488.223,619,488.227,639,275.747,639,275.74
  期末现金及现金等价物余额8,355,889.073,812,740.383,619,488.225,191,264.39
补充资料:
  净利润2,450,882.142,342,266.871,863,254.874,236,354.1
  资产减值准备-446.21-446.21-
  固定资产和投资性房地产折旧2,900,675.471,601,744.083,220,641.921,633,366.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---1,633,366.23
  无形资产摊销893,844.96446,922.48893,844.96446,922.48
  长期待摊费用摊销2,791,317.671,809,848.645,229,024.032,758,100.22
  处置固定资产、无形资产和其他长期资产的损失-15,451.3115,466.494,399.54
  固定资产报废损失-97,227.49--1,000-
  财务费用60,449.9960,449.99119,515.4238,203.33
  存货的减少61,705.3716,312.172,818.73-12,773.66
  经营性应收项目的减少-126,618.35-176,092.94993,364.891,151,011.23
  经营性应付项目的增加-578,821.22-1,430,233.49936,048.181,217,743.64
  其他1,564,099.38-204,792.35-17,610,324.78-13,261,484.35
  现金的期末余额8,355,889.073,812,740.383,619,488.225,191,264.39
  减:现金的期初余额3,619,488.223,619,488.227,639,275.747,639,275.74
  现金及现金等价物的净增加额4,736,400.85193,252.16-4,019,787.52-2,448,011.35
公告日期2026-04-172025-08-152025-04-182024-08-23
审计意见(境内)标准无保留意见标准无保留意见
TOP↑