当前位置:首页 - 行情中心 - 长安B(200625) - 财务分析 - 现金流量表

长安B

(200625)

  

流通市值:74.20亿  总市值:448.12亿
流通股本:16.42亿   总股本:99.14亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金133,790,621,867.783,637,749,837.8641,402,209,194.01175,823,903,478.47
  收到的税费返还2,508,879,370.521,940,550,767.15851,649,219.264,676,232,646.34
  收到其他与经营活动有关的现金2,309,193,377.991,844,260,721.48920,071,074.973,542,989,681.66
  经营活动现金流入小计138,608,694,616.2187,422,561,326.4943,173,929,488.24184,043,125,806.47
  购买商品、接受劳务支付的现金109,944,591,802.1378,918,787,742.2836,493,273,473.78144,122,642,090.77
  支付给职工以及为职工支付的现金8,678,860,874.616,106,774,683.423,560,464,173.5412,157,994,148.54
  支付的各项税费6,613,049,685.064,503,099,289.232,958,177,454.6512,537,731,682.83
  支付其他与经营活动有关的现金11,817,385,205.166,501,096,401.833,662,726,734.4310,375,359,071.19
  经营活动现金流出小计137,053,887,566.9696,029,758,116.7646,674,641,836.4179,193,726,993.33
  经营活动产生的现金流量净额1,554,807,049.25-8,607,196,790.27-3,500,712,348.164,849,398,813.14
二、投资活动产生的现金流量:
  收回投资收到的现金189,256,328.17340,000340,00010,810,279.99
  取得投资收益收到的现金45,856,251.3542,307,638.732,928,412133,704,425.53
  处置固定资产、无形资产和其他长期资产收回的现金净额725,637,621.31596,996,689.13579,091,499.541,575,204,509.73
  收到的其他与投资活动有关的现金50,975,988.1850,975,988.183,210.48,070,026,424.8
  投资活动现金流入小计1,011,726,189.01690,620,316.01612,363,121.949,789,745,640.05
  购建固定资产、无形资产和其他长期资产支付的现金2,762,080,493.992,111,957,700.52960,787,224.764,868,110,296.05
  投资支付的现金1,608,430,785.461,604,723,740.46254,616,293.465,930,805,734
  支付其他与投资活动有关的现金4,500,000,000--3,304,127,222.22
  投资活动现金流出小计8,870,511,279.453,716,681,440.981,215,403,518.2214,103,043,252.27
  投资活动产生的现金流量净额-7,858,785,090.44-3,026,061,124.97-603,040,396.28-4,313,297,612.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金62,000,00062,000,00062,000,0001,610,958,613.68
  其中:子公司吸收少数股东投资收到的现金---1,610,958,613.68
  取得借款收到的现金48,919,56241,439,662-1,060,422,300
  收到其他与筹资活动有关的现金99,677,906.34280,715,982.94101,033,680.25470,003,596.92
  筹资活动现金流入小计210,597,468.34384,155,644.94163,033,680.253,141,384,510.6
  偿还债务支付的现金91,357,30066,000,00046,000,000554,422,300
  分配股利、利润或偿付利息支付的现金2,939,271,292.597,840,786.593,941,888.893,450,483,881.48
  支付其他与筹资活动有关的现金75,262,909.3353,170,214.1220,172,220.81527,876,271.57
  筹资活动现金流出小计3,105,891,501.92127,011,000.7170,114,109.74,532,782,453.05
  筹资活动产生的现金流量净额-2,895,294,033.58257,144,644.2392,919,570.55-1,391,397,942.45
四、汇率变动对现金及现金等价物的影响336,452,445.03287,726,733.541,450,188.29203,715,353.42
五、现金及现金等价物净增加额-8,862,819,629.74-11,088,386,537.51-3,969,382,985.6-651,581,388.11
  加:期初现金及现金等价物余额63,274,376,51363,274,376,51363,274,376,51363,925,957,901.11
  期末现金及现金等价物余额54,411,556,883.2652,185,989,975.4959,304,993,527.463,274,376,513
补充资料:
  净利润-1,792,653,891.27-6,104,174,527.85
  资产减值准备-49,093,178.82-214,488,935.2
  固定资产和投资性房地产折旧-1,436,317,151.79-3,021,005,966.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,436,203,796.01-3,020,779,255.1
    投资性房地产折旧-113,355.78-226,711.56
  无形资产摊销-1,584,999,678.88-2,682,738,344.15
  长期待摊费用摊销-5,152,847.21-7,810,112.18
  处置固定资产、无形资产和其他长期资产的损失--17,005,465.7--2,550,458,320.83
  固定资产报废损失---217,084.91
  公允价值变动损失--6,513,157.75-27,460,945.49
  财务费用-38,065,837.11--85,476,391.9
  投资损失--115,023,949.01--187,658,837.46
  递延所得税--211,231,814.94--46,216,369.36
  其中:递延所得税资产减少--84,242,353.04--316,006,189.92
    递延所得税负债增加--126,989,461.9-269,789,820.56
  存货的减少-131,247,271.53--3,218,353,689.82
  经营性应收项目的减少-18,763,979,020.76--9,086,489,039.97
  经营性应付项目的增加--32,126,023,975.32-7,862,898,858.93
  其他-9,990,898.11--
  现金的期末余额-52,185,989,975.49-63,274,376,513
  减:现金的期初余额-63,274,376,513-63,925,957,901.11
  现金及现金等价物的净增加额--11,088,386,537.51--651,581,388.11
公告日期2025-10-252025-08-232025-04-262025-04-11
审计意见(境内)标准无保留意见
TOP↑