当前位置:首页 - 行情中心 - 鲁泰B(200726) - 财务分析 - 现金流量表

鲁泰B

(200726)

  

流通市值:9.72亿  总市值:35.15亿
流通股本:2.26亿   总股本:8.17亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,492,424,305.684,082,732,904.052,809,154,113.131,395,297,566.56
收到的税费返还125,496,730.53111,908,970.4675,305,681.2840,085,910.13
收到其他与经营活动有关的现金115,366,461.6688,268,626.5768,114,428.9956,881,830.64
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,733,287,497.874,282,910,501.082,952,574,223.41,492,265,307.33
购买商品、接受劳务支付的现金3,008,274,838.632,671,747,269.741,823,197,285.44987,058,521.38
支付给职工以及为职工支付的现金1,565,653,879.041,220,030,753.31849,321,563.91471,044,601.37
支付的各项税费146,230,769.7498,333,908.7964,065,437.1940,258,178.31
支付其他与经营活动有关的现金158,263,473.04132,141,141.9367,379,719.8830,693,179.21
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,878,422,960.454,122,253,073.772,803,964,006.421,529,054,480.27
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额854,864,537.42160,657,427.31148,610,216.98-36,789,172.94
二、投资活动产生的现金流量:
收回投资收到的现金9,465,141,937.712,435,012,962.141,525,821,962.14418,000,000
取得投资收益收到的现金57,805,732.6628,169,612.1522,361,582.821,323,008.67
处置固定资产、无形资产和其他长期资产收回的现金净额6,391,414.475,799,244.291,794,347.29303,764.22
收到的其他与投资活动有关的现金153,332,756.5585,031,721.3261,197,806.8916,101,451.88
投资活动现金流入的平衡项目0000
投资活动现金流入小计9,682,671,841.392,554,013,539.91,611,175,699.14435,728,224.77
购建固定资产、无形资产和其他长期资产支付的现金846,768,782.56544,637,761352,801,937.92129,897,146.31
投资支付的现金9,664,068,682.712,947,560,711.642,006,213,736.27763,871,013.14
支付其他与投资活动有关的现金125,073,907.2118,025,985.583,894,036.9175,148,727.93
投资活动现金流出的平衡项目0000
投资活动现金流出小计10,635,911,372.483,510,224,458.222,362,909,711.1968,916,887.38
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-953,239,531.09-956,210,918.32-751,734,011.96-533,188,662.61
三、筹资活动产生的现金流量:
取得借款收到的现金1,289,625,206.43998,315,156.4590,526,602.96276,173,678.66
收到其他与筹资活动有关的现金98,800.4---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,289,724,006.83998,315,156.4590,526,602.96276,173,678.66
偿还债务支付的现金1,345,902,236.09955,264,496.55416,309,860.45120,706,753.67
分配股利、利润或偿付利息支付的现金140,337,440.33107,775,332.89113,125,135.437,340,755.36
支付其他与筹资活动有关的现金191,144,339.52111,329,581.849,505,516.174,773,203
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,677,384,015.941,174,369,411.28538,940,512.05132,820,712.03
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-387,660,009.11-176,054,254.8851,586,090.91143,352,966.63
四、汇率变动对现金及现金等价物的影响16,753,038.5511,527,014.3518,508,217.96-11,540,604.6
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-469,281,964.23-960,080,731.54-533,029,486.11-438,165,473.52
加:期初现金及现金等价物余额1,822,897,270.161,822,897,270.161,822,897,270.161,822,897,270.16
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,353,615,305.93862,816,538.621,289,867,784.051,384,731,796.64
补充资料:
净利润396,352,437.62-209,763,134.43-
资产减值准备108,176,844.27-58,855,829.9-
固定资产和投资性房地产折旧464,547,764.15-247,686,260.65-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧464,547,764.15-247,686,260.65-
无形资产摊销10,577,354.94-5,551,488.76-
长期待摊费用摊销3,990,981.43-605,167.8-
处置固定资产、无形资产和其他长期资产的损失9,123,336.47--404,759.16-
固定资产报废损失618,432.9---
公允价值变动损失65,020,725.14-42,471,705.81-
财务费用-3,920,412.41--61,610,643.58-
投资损失-39,364,608.46--46,798,662-
递延所得税-29,120.86-9,202,715.07-
其中:递延所得税资产减少-3,964,485.1-10,213,915.11-
递延所得税负债增加3,935,364.24--1,011,200.04-
存货的减少-15,594,018.1--136,941,690.32-
经营性应收项目的减少-38,266,103.45-70,267,472.18-
经营性应付项目的增加-133,386,531.74--262,288,620.04-
现金的期末余额1,353,615,305.93-1,289,867,784.05-
减:现金的期初余额1,822,897,270.16-1,822,897,270.16-
公告日期2024-04-122023-10-282023-08-192023-04-28
审计意见(境内)标准无保留意见
TOP↑