当前位置:首页 - 行情中心 - 鲁泰B(200726) - 财务分析 - 现金流量表

鲁泰B

(200726)

  

流通市值:10.99亿  总市值:39.72亿
流通股本:2.26亿   总股本:8.17亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,803,150,193.861,421,375,672.746,004,666,410.544,251,014,998.1
  收到的税费返还36,500,294.0820,902,156.3171,079,349.7157,422,844.69
  收到其他与经营活动有关的现金25,319,329.6313,563,145.6744,536,550.5929,608,862.84
  经营活动现金流入小计2,864,969,817.571,455,840,974.726,120,282,310.844,338,046,705.63
  购买商品、接受劳务支付的现金1,542,792,623.46787,982,640.923,040,825,877.392,151,945,125
  支付给职工以及为职工支付的现金839,987,267.54466,527,743.31,551,618,475.121,182,637,679.97
  支付的各项税费115,718,037.9742,738,146.68131,551,451.03119,631,645.66
  支付其他与经营活动有关的现金102,478,247.6451,337,484.39152,074,355.36122,745,389.12
  经营活动现金流出小计2,600,976,176.611,348,586,015.294,876,070,158.93,576,959,839.75
  经营活动产生的现金流量净额263,993,640.96107,254,959.431,244,212,151.94761,086,865.88
二、投资活动产生的现金流量:
  收回投资收到的现金3,896,975,363.581,219,876,557.021,020,261,000838,061,000
  取得投资收益收到的现金201,151,635.484,796,095.427,261,003.021,876,891.21
  处置固定资产、无形资产和其他长期资产收回的现金净额8,019,136-1,118,393.7802,833.7
  收到的其他与投资活动有关的现金286,072,065.68167,784,826.19719,648,924.4550,112,179.51
  投资活动现金流入小计4,392,218,200.741,392,457,478.631,748,289,321.17890,852,904.42
  购建固定资产、无形资产和其他长期资产支付的现金63,023,782.230,523,796.78217,461,635.75189,186,030.98
  投资支付的现金4,273,214,0001,106,009,0001,225,227,200.56969,027,200.56
  支付其他与投资活动有关的现金52,675,673.76162,807,0001,537,716,982.54207,384,616.83
  投资活动现金流出小计4,388,913,455.961,299,339,796.782,980,405,818.851,365,597,848.37
  投资活动产生的现金流量净额3,304,744.7893,117,681.85-1,232,116,497.68-474,744,943.95
三、筹资活动产生的现金流量:
  取得借款收到的现金795,615,516.62328,897,923.752,146,986,621.31,672,923,316.54
  筹资活动现金流入小计795,615,516.62328,897,923.752,146,986,621.31,672,923,316.54
  偿还债务支付的现金858,948,490.13385,893,424.41,822,885,554.181,270,645,412.09
  分配股利、利润或偿付利息支付的现金123,410,101.618,336,325.55293,297,631.61159,435,799.79
  支付其他与筹资活动有关的现金9,250,108.124,423,20358,790,076.2350,525,547.88
  筹资活动现金流出小计991,608,699.86398,652,952.952,174,973,262.021,480,606,759.76
  筹资活动产生的现金流量净额-195,993,183.24-69,755,029.2-27,986,640.72192,316,556.78
四、汇率变动对现金及现金等价物的影响27,327,178.4929,271,314.233,687,940.05-2,816,130.5
五、现金及现金等价物净增加额98,632,380.99159,888,926.2817,796,953.59475,842,348.21
  加:期初现金及现金等价物余额1,371,412,259.521,353,358,014.751,353,615,305.931,353,615,305.93
  期末现金及现金等价物余额1,470,044,640.511,513,246,941.031,371,412,259.521,829,457,654.14
补充资料:
  净利润367,958,307.91-426,261,733.01-
  资产减值准备40,167,936.65-113,141,167.56-
  固定资产和投资性房地产折旧243,072,636.34-478,703,217.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧243,072,636.34-478,703,217.22-
  无形资产摊销5,493,695.85-10,757,436.27-
  长期待摊费用摊销2,194,483.31-1,992,490.31-
  处置固定资产、无形资产和其他长期资产的损失459,023.14-3,139,466.6-
  固定资产报废损失--2,342,251.07-
  公允价值变动损失53,613,179.42-90,826,774.15-
  财务费用-11,232,355.99--11,085,007.09-
  投资损失-199,543,864.41-46,506,250.57-
  递延所得税-668,120.35--14,340,865.19-
  其中:递延所得税资产减少10,212,729.67-9,318,894.06-
    递延所得税负债增加-10,880,850.02--23,659,759.25-
  存货的减少4,325,004.41-74,756,772.23-
  经营性应收项目的减少41,054,910.16--25,459,430.42-
  经营性应付项目的增加-296,283,739.06-20,077,714.84-
  现金的期末余额1,470,044,640.51-1,371,412,259.52-
  减:现金的期初余额1,371,412,259.52-1,353,615,305.93-
  现金及现金等价物的净增加额98,632,380.99-17,796,953.59-
公告日期2025-08-292025-04-302025-04-102024-10-31
审计意见(境内)标准无保留意见
TOP↑