当前位置:首页 - 行情中心 - 鲁泰B(200726) - 财务分析 - 现金流量表

鲁泰B

(200726)

  

流通市值:8.64亿  总市值:31.22亿
流通股本:2.26亿   总股本:8.17亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,004,666,410.544,251,014,998.12,870,197,776.211,328,838,566.22
收到的税费返还71,079,349.7157,422,844.6934,473,335.9421,402,045.84
收到其他与经营活动有关的现金44,536,550.5929,608,862.8415,241,585.411,744,013.26
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,120,282,310.844,338,046,705.632,919,912,697.551,361,984,625.32
购买商品、接受劳务支付的现金3,040,825,877.392,151,945,1251,495,937,361.55731,355,216.01
支付给职工以及为职工支付的现金1,551,618,475.121,182,637,679.97815,258,158.98450,450,825.71
支付的各项税费131,551,451.03119,631,645.6684,393,030.444,309,736.36
支付其他与经营活动有关的现金152,074,355.36122,745,389.1272,902,493.9342,473,756.88
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,876,070,158.93,576,959,839.752,468,491,044.861,268,589,534.96
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,244,212,151.94761,086,865.88451,421,652.6993,395,090.36
二、投资活动产生的现金流量:
收回投资收到的现金1,020,261,000838,061,000366,961,000235,961,000
取得投资收益收到的现金7,261,003.021,876,891.211,477,671.32819,660.94
处置固定资产、无形资产和其他长期资产收回的现金净额1,118,393.7802,833.75,007,425.81331,930
收到的其他与投资活动有关的现金719,648,924.4550,112,179.5155,092,528.3650,607,322.66
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,748,289,321.17890,852,904.42428,538,625.49287,719,913.6
购建固定资产、无形资产和其他长期资产支付的现金217,461,635.75189,186,030.98133,899,391.9566,655,751.15
投资支付的现金1,225,227,200.56969,027,200.56466,000,000435,971,092.97
支付其他与投资活动有关的现金1,537,716,982.54207,384,616.83187,380,600385,900,598.02
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,980,405,818.851,365,597,848.37787,279,991.95888,527,442.14
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,232,116,497.68-474,744,943.95-358,741,366.46-600,807,528.54
三、筹资活动产生的现金流量:
取得借款收到的现金2,146,986,621.31,672,923,316.541,312,631,494.8936,546,509.09
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,146,986,621.31,672,923,316.541,312,631,494.8936,546,509.09
偿还债务支付的现金1,822,885,554.181,270,645,412.09919,859,118.54402,316,763.17
分配股利、利润或偿付利息支付的现金293,297,631.61159,435,799.79149,684,828.8610,844,369.84
支付其他与筹资活动有关的现金58,790,076.2350,525,547.8847,144,251.2442,621,048.24
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,174,973,262.021,480,606,759.761,116,688,198.64455,782,181.25
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-27,986,640.72192,316,556.78195,943,296.16480,764,327.84
四、汇率变动对现金及现金等价物的影响33,687,940.05-2,816,130.58,936,611.65-1,584,581.28
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额17,796,953.59475,842,348.21297,560,194.04-28,232,691.62
加:期初现金及现金等价物余额1,353,615,305.931,353,615,305.931,353,615,305.931,353,615,305.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,371,412,259.521,829,457,654.141,651,175,499.971,325,382,614.31
补充资料:
净利润426,261,733.01-174,035,246.63-
资产减值准备113,141,167.56-34,131,990.77-
固定资产和投资性房地产折旧478,703,217.22-239,784,009.94-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧478,703,217.22-239,784,009.94-
无形资产摊销10,757,436.27-5,350,029.52-
长期待摊费用摊销1,992,490.31-671,332.62-
处置固定资产、无形资产和其他长期资产的损失3,139,466.6--232,868.16-
固定资产报废损失2,342,251.07---
公允价值变动损失90,826,774.15-112,539,827.27-
财务费用-11,085,007.09-1,145,719.22-
投资损失46,506,250.57-3,289,446.38-
递延所得税-14,340,865.19--8,488,308.79-
其中:递延所得税资产减少9,318,894.06--21,157.44-
递延所得税负债增加-23,659,759.25--8,467,151.35-
存货的减少74,756,772.23--27,021,239.55-
经营性应收项目的减少-25,459,430.42-101,833,736.62-
经营性应付项目的增加20,077,714.84--198,278,262.2-
现金的期末余额1,371,412,259.52-1,651,175,499.97-
减:现金的期初余额1,353,615,305.93-1,353,615,305.93-
公告日期2025-04-102024-10-312024-08-302024-04-27
审计意见(境内)标准无保留意见
TOP↑