当前位置:首页 - 行情中心 - 粤华包B(200986) - 财务分析 - 现金流量表

粤华包B

(200986)

  

现金流量表

报告期2021-03-312020-12-312020-09-302020-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金998,496,929.873,926,004,344.623,012,736,043.262,027,279,698.26
收到的税费返还--829,258.15250,005.75
收到其他与经营活动有关的现金10,640,983.9356,988,353.247,448,771.2621,463,578.42
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,009,137,913.83,982,992,697.823,061,014,072.672,048,993,282.43
购买商品、接受劳务支付的现金811,377,676.492,698,533,995.812,376,755,364.671,287,519,715.2
支付给职工以及为职工支付的现金64,454,637.63232,721,100.26159,190,077.62106,682,764.9
支付的各项税费58,994,440.58165,811,928.981,157,203.4157,223,710.64
支付其他与经营活动有关的现金15,181,889.84172,001,336.1289,590,660.0250,335,082.14
经营活动现金流出的平衡项目0000
经营活动现金流出小计950,008,644.543,269,068,361.092,706,693,305.721,501,761,272.88
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额59,129,269.26713,924,336.73354,320,766.95547,232,009.55
二、投资活动产生的现金流量:
取得投资收益收到的现金-28,137,536.313,249.7-
处置固定资产、无形资产和其他长期资产收回的现金净额186,000338,536289,100-
收到的其他与投资活动有关的现金12,000,000371,848,528.68335,220,547.95116,700,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计12,186,000400,324,600.99335,512,897.65116,700,000
购建固定资产、无形资产和其他长期资产支付的现金7,889,366.0457,587,972.3745,792,96835,332,114.48
支付其他与投资活动有关的现金252,633,894.4594,700,000693,700,000672,700,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计260,523,260.44652,287,972.37739,492,968708,032,114.48
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-248,337,260.44-251,963,371.38-403,980,070.35-591,332,114.48
三、筹资活动产生的现金流量:
取得借款收到的现金862,773,085.091,357,999,217.461,314,171,124.62721,433,076.78
收到其他与筹资活动有关的现金150,000,000801,251,123.52400,000,000400,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,012,773,085.092,159,250,340.981,714,171,124.621,121,433,076.78
偿还债务支付的现金578,135,189.412,042,781,741.811,608,811,103.511,114,322,009.71
分配股利、利润或偿付利息支付的现金5,122,521.951,994,355.6248,165,931.1628,833,648.15
其中:子公司支付给少数股东的股利、利润-10,363,426.3--
支付其他与筹资活动有关的现金264,951,641.08433,949,547.7535,118,884.6932,064,764.25
筹资活动现金流出平衡项目0000
筹资活动现金流出小计848,209,352.392,528,725,645.181,692,095,919.361,175,220,422.11
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额164,563,732.7-369,475,304.222,075,205.26-53,787,345.33
四、汇率变动对现金及现金等价物的影响303,145.412,362,278.327,530,238.597,815,630.53
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-24,341,113.0794,847,939.47-20,053,859.55-90,071,819.73
加:期初现金及现金等价物余额206,907,087.12112,059,146.65213,743,010.81213,743,010.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额182,565,974.05206,907,086.12193,689,151.26123,671,191.08
补充资料:
净利润-280,056,253.73-90,799,816
资产减值准备--1,787,225.49-465,085.02
固定资产和投资性房地产折旧-156,138,511.48-75,816,384.42
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-156,138,511.48-75,816,384.42
无形资产摊销-10,643,845.81-7,145,074.92
长期待摊费用摊销-1,542,511.78-813,382.58
处置固定资产、无形资产和其他长期资产的损失--180,100.16-69,442.59
固定资产报废损失-1,812,361.63--
财务费用-25,820,996.89-29,098,291.29
投资损失--28,847,970.39--14,188,831.36
递延所得税-2,666,290.62--
其中:递延所得税资产减少-2,767,434.61--
递延所得税负债增加--101,143.99--
存货的减少-90,765,888.75-11,274,082.31
经营性应收项目的减少-105,910,902.06-203,870,009.33
经营性应付项目的增加-69,382,070.02-142,069,272.45
现金的期末余额-206,907,086.12-123,671,191.08
减:现金的期初余额-112,059,146.65-213,743,010.81
公告日期2021-04-282021-03-172020-10-292020-08-22
审计意见(境内)标准无保留意见
TOP↑