当前位置:首页 - 行情中心 - 中鲁B(200992) - 财务分析 - 现金流量表

中鲁B

(200992)

  

流通市值:3.37亿  总市值:6.49亿
流通股本:1.38亿   总股本:2.66亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金677,505,058.47336,021,028.671,351,218,757.56818,370,169.03
  收到的税费返还34,406,365.6213,090,225.8630,660,583.8124,946,402.99
  收到其他与经营活动有关的现金12,888,250.448,166,410.3617,099,687.186,059,911.44
  经营活动现金流入小计724,799,674.53357,277,664.891,398,979,028.55849,376,483.46
  购买商品、接受劳务支付的现金532,510,631.91260,043,423.431,047,975,005.82673,373,338.64
  支付给职工以及为职工支付的现金89,460,617.1848,798,590.58196,014,011.77132,075,458.11
  支付的各项税费5,371,920.893,091,810.4212,194,146.239,161,222.78
  支付其他与经营活动有关的现金14,851,240.535,284,103.2324,875,434.7422,336,759.49
  经营活动现金流出小计642,194,410.51317,217,927.661,281,058,598.56836,946,779.02
  经营活动产生的现金流量净额82,605,264.0240,059,737.23117,920,429.9912,429,704.44
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额7,242---
  投资活动现金流入的平衡项目0---
  投资活动现金流入小计7,242---
  购建固定资产、无形资产和其他长期资产支付的现金73,143,426.2858,051,367.989,869,974.6237,303,914.64
  投资活动现金流出小计73,143,426.2858,051,367.989,869,974.6237,303,914.64
  投资活动产生的现金流量净额-73,136,184.28-58,051,367.9-89,869,974.62-37,303,914.64
三、筹资活动产生的现金流量:
  取得借款收到的现金67,291,702.8159,288,256.5470,180,00034,180,000
  收到其他与筹资活动有关的现金--10,041,370.359,385,400.88
  筹资活动现金流入小计67,291,702.8159,288,256.5480,221,370.3543,565,400.88
  偿还债务支付的现金36,689,916.6710,000,00086,119,548.7141,989,916.67
  分配股利、利润或偿付利息支付的现金8,086,669.233,965,074.8717,490,771.3813,755,910.99
  其中:子公司支付给少数股东的股利、利润100,000---
  筹资活动现金流出小计44,776,585.913,965,074.87103,610,320.0955,745,827.66
  筹资活动产生的现金流量净额22,515,116.9145,323,181.67-23,388,949.74-12,180,426.78
四、汇率变动对现金及现金等价物的影响6,166,362.76199,783.241,648,334.74527,869.68
五、现金及现金等价物净增加额38,150,559.4127,531,334.246,309,840.37-36,526,767.3
  加:期初现金及现金等价物余额249,437,263.4249,437,263.4243,127,423.03243,127,423.03
  期末现金及现金等价物余额287,587,822.81276,968,597.64249,437,263.4206,600,655.73
补充资料:
  净利润-21,021,947.31-31,854,817.12-
  资产减值准备-803,187.46--12,404,543.87-
  固定资产和投资性房地产折旧43,203,965.84-82,856,984.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,203,965.84-82,856,984.77-
  无形资产摊销746,504.22-509,254.3-
  长期待摊费用摊销355,225.86-712,280.73-
  处置固定资产、无形资产和其他长期资产的损失12,608.53---
  固定资产报废损失--140,535.97-
  财务费用5,583,036.73-10,833,286.24-
  投资损失231,502.46-671,213.93-
  递延所得税-34,502.73--86,839.99-
  其中:递延所得税资产减少40,687.81-63,541.09-
    递延所得税负债增加-75,190.54--150,381.08-
  存货的减少77,723,544.03-61,727,897.31-
  经营性应收项目的减少3,551,245.01--87,985,100.03-
  经营性应付项目的增加-26,948,991.8-28,991,708.72-
  现金的期末余额287,587,822.81-249,437,263.4-
  减:现金的期初余额249,437,263.4-243,127,423.03-
  现金及现金等价物的净增加额38,150,559.41-6,309,840.37-
公告日期2025-08-282025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑