当前位置:首页 - 行情中心 - 新宁物流(300013) - 财务分析 - 现金流量表

新宁物流

(300013)

  

流通市值:20.83亿  总市值:26.08亿
流通股本:4.46亿   总股本:5.58亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金223,386,107.14120,067,068.99532,439,857.71389,637,474.2
  收到的税费返还14,700.35-100,886.7788,129.4
  收到其他与经营活动有关的现金44,405,424.8426,188,666.5128,039,103.8324,160,696.37
  经营活动现金流入小计267,806,232.33146,255,735.5560,579,848.31413,886,299.97
  购买商品、接受劳务支付的现金95,458,616.8647,099,738.51254,576,000.58164,897,925.12
  支付给职工以及为职工支付的现金97,563,432.6248,838,505.78199,687,099.29150,088,991.59
  支付的各项税费9,037,202.362,561,457.1412,398,821.669,766,484.48
  支付其他与经营活动有关的现金98,793,032.4727,930,817.35178,080,432.163,353,719.53
  经营活动现金流出小计300,852,284.31126,430,518.78644,742,353.63388,107,120.72
  经营活动产生的现金流量净额-33,046,051.9819,825,216.72-84,162,505.3225,779,179.25
二、投资活动产生的现金流量:
  收回投资收到的现金---2,010,399.62
  取得投资收益收到的现金--12,800,00012,800,332.94
  处置固定资产、无形资产和其他长期资产收回的现金净额85,594.8616,248.121,480,864383,988.26
  处置子公司及其他营业单位收到的现金净额--11,977,947.43-
  投资活动现金流入小计85,594.8616,248.1226,258,811.4315,194,720.82
  购建固定资产、无形资产和其他长期资产支付的现金1,934,486.91,059,068.529,060,403.637,572,662.93
  投资活动现金流出小计1,934,486.91,059,068.529,060,403.637,572,662.93
  投资活动产生的现金流量净额-1,848,892.04-1,042,820.417,198,407.87,622,057.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金--418,769,171.25-
  取得借款收到的现金76,000,000-45,000,00040,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计76,000,000-463,769,171.2540,000,000
  偿还债务支付的现金--255,000,000-
  分配股利、利润或偿付利息支付的现金16,000-16,592,500.0112,515,972.24
  支付其他与筹资活动有关的现金26,857,671.1112,543,139.5172,619,511.6247,738,082.25
  筹资活动现金流出小计26,873,671.1112,543,139.51344,212,011.6360,254,054.49
  筹资活动产生的现金流量净额49,126,328.89-12,543,139.51119,557,159.62-20,254,054.49
四、汇率变动对现金及现金等价物的影响214,498.9299,576.4476,043.7915,216.85
五、现金及现金等价物净增加额14,445,883.796,338,833.2552,669,105.8913,162,399.5
  加:期初现金及现金等价物余额84,989,637.784,989,637.732,320,531.8132,320,531.81
  期末现金及现金等价物余额99,435,521.4991,328,470.9584,989,637.745,482,931.31
补充资料:
  净利润-1,160,166.24--75,666,458-
  资产减值准备85,180.43-1,564,329.45-
  固定资产和投资性房地产折旧10,652,761.97-23,097,689.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,652,761.97-23,097,689.07-
  无形资产摊销2,818,416.82-6,091,311.55-
  长期待摊费用摊销1,928,538.15-6,233,809.15-
  处置固定资产、无形资产和其他长期资产的损失-1,030,794.29--2,889,648.91-
  固定资产报废损失-185,925.91-60,155.15-
  财务费用5,396,402.15-21,705,012.4-
  投资损失-7,389,230.38--11,643,740.33-
  递延所得税-195,832.03-870,969.74-
  其中:递延所得税资产减少-196,441.82-1,297,138.99-
    递延所得税负债增加609.79--426,169.25-
  存货的减少34,347.15--1,483,320.66-
  经营性应收项目的减少-15,647,850.85-14,166,278.97-
  经营性应付项目的增加-51,219,576.57--117,079,411.92-
  现金的期末余额99,435,521.49-84,989,637.7-
  减:现金的期初余额84,989,637.7-32,320,531.81-
  现金及现金等价物的净增加额14,445,883.79-52,669,105.89-
公告日期2025-08-272025-04-252025-04-162024-10-30
审计意见(境内)标准无保留意见
TOP↑