当前位置:首页 - 行情中心 - 新宁物流(300013) - 财务分析 - 现金流量表

新宁物流

(300013)

  

流通市值:19.98亿  总市值:25.01亿
流通股本:4.46亿   总股本:5.58亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金383,309,295.85223,386,107.14120,067,068.99532,439,857.71
  收到的税费返还14,700.3514,700.35-100,886.77
  收到其他与经营活动有关的现金62,017,884.1644,405,424.8426,188,666.5128,039,103.83
  经营活动现金流入小计445,341,880.36267,806,232.33146,255,735.5560,579,848.31
  购买商品、接受劳务支付的现金242,503,251.6595,458,616.8647,099,738.51254,576,000.58
  支付给职工以及为职工支付的现金140,588,242.1897,563,432.6248,838,505.78199,687,099.29
  支付的各项税费12,955,798.749,037,202.362,561,457.1412,398,821.66
  支付其他与经营活动有关的现金161,295,966.8398,793,032.4727,930,817.35178,080,432.1
  经营活动现金流出小计557,343,259.4300,852,284.31126,430,518.78644,742,353.63
  经营活动产生的现金流量净额-112,001,379.04-33,046,051.9819,825,216.72-84,162,505.32
二、投资活动产生的现金流量:
  取得投资收益收到的现金---12,800,000
  处置固定资产、无形资产和其他长期资产收回的现金净额85,594.8685,594.8616,248.121,480,864
  处置子公司及其他营业单位收到的现金净额---11,977,947.43
  投资活动现金流入小计85,594.8685,594.8616,248.1226,258,811.43
  购建固定资产、无形资产和其他长期资产支付的现金4,013,947.021,934,486.91,059,068.529,060,403.63
  投资活动现金流出小计4,013,947.021,934,486.91,059,068.529,060,403.63
  投资活动产生的现金流量净额-3,928,352.16-1,848,892.04-1,042,820.417,198,407.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金---418,769,171.25
  取得借款收到的现金126,000,00076,000,000-45,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计126,000,00076,000,000-463,769,171.25
  偿还债务支付的现金---255,000,000
  分配股利、利润或偿付利息支付的现金422,111.1116,000-16,592,500.01
  支付其他与筹资活动有关的现金41,531,100.7726,857,671.1112,543,139.5172,619,511.62
  筹资活动现金流出小计41,953,211.8826,873,671.1112,543,139.51344,212,011.63
  筹资活动产生的现金流量净额84,046,788.1249,126,328.89-12,543,139.51119,557,159.62
四、汇率变动对现金及现金等价物的影响110,340.54214,498.9299,576.4476,043.79
五、现金及现金等价物净增加额-31,772,602.5414,445,883.796,338,833.2552,669,105.89
  加:期初现金及现金等价物余额84,989,637.784,989,637.784,989,637.732,320,531.81
  期末现金及现金等价物余额53,217,035.1699,435,521.4991,328,470.9584,989,637.7
补充资料:
  净利润--1,160,166.24--75,666,458
  资产减值准备-85,180.43-1,564,329.45
  固定资产和投资性房地产折旧-10,652,761.97-23,097,689.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,652,761.97-23,097,689.07
  无形资产摊销-2,818,416.82-6,091,311.55
  长期待摊费用摊销-1,928,538.15-6,233,809.15
  处置固定资产、无形资产和其他长期资产的损失--1,030,794.29--2,889,648.91
  固定资产报废损失--185,925.91-60,155.15
  财务费用-5,396,402.15-21,705,012.4
  投资损失--7,389,230.38--11,643,740.33
  递延所得税--195,832.03-870,969.74
  其中:递延所得税资产减少--196,441.82-1,297,138.99
    递延所得税负债增加-609.79--426,169.25
  存货的减少-34,347.15--1,483,320.66
  经营性应收项目的减少--15,647,850.85-14,166,278.97
  经营性应付项目的增加--51,219,576.57--117,079,411.92
  现金的期末余额-99,435,521.49-84,989,637.7
  减:现金的期初余额-84,989,637.7-32,320,531.81
  现金及现金等价物的净增加额-14,445,883.79-52,669,105.89
公告日期2025-10-302025-08-272025-04-252025-04-16
审计意见(境内)标准无保留意见
TOP↑