当前位置:首页 - 行情中心 - 新宁物流(300013) - 财务分析 - 现金流量表

新宁物流

(300013)

  

流通市值:21.99亿  总市值:27.53亿
流通股本:4.46亿   总股本:5.58亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金390,804,844.07653,587,513.02383,309,295.85223,386,107.14
  收到的税费返还-89,022.3914,700.3514,700.35
  收到其他与经营活动有关的现金33,401,106.6982,079,288.9162,017,884.1644,405,424.84
  经营活动现金流入小计424,205,950.76735,755,824.32445,341,880.36267,806,232.33
  购买商品、接受劳务支付的现金374,854,348.73527,081,864.44242,503,251.6595,458,616.86
  支付给职工以及为职工支付的现金44,188,102.47183,992,031.82140,588,242.1897,563,432.62
  支付的各项税费3,617,177.5915,749,601.5712,955,798.749,037,202.36
  支付其他与经营活动有关的现金38,258,860.24228,891,489.83161,295,966.8398,793,032.47
  经营活动现金流出小计460,918,489.03955,714,987.66557,343,259.4300,852,284.31
  经营活动产生的现金流量净额-36,712,538.27-219,959,163.34-112,001,379.04-33,046,051.98
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额20,600113,493.9385,594.8685,594.86
  投资活动现金流入小计20,600113,493.9385,594.8685,594.86
  购建固定资产、无形资产和其他长期资产支付的现金512,224.135,255,582.544,013,947.021,934,486.9
  支付其他与投资活动有关的现金-287,853.34--
  投资活动现金流出小计512,224.135,543,435.884,013,947.021,934,486.9
  投资活动产生的现金流量净额-491,624.13-5,429,941.95-3,928,352.16-1,848,892.04
三、筹资活动产生的现金流量:
  取得借款收到的现金108,370,000276,000,000126,000,00076,000,000
  筹资活动现金流入小计108,370,000276,000,000126,000,00076,000,000
  偿还债务支付的现金20,000,0008,000,000--
  分配股利、利润或偿付利息支付的现金1,974,361.091,310,569.44422,111.1116,000
  支付其他与筹资活动有关的现金11,689,549.4641,353,677.4741,531,100.7726,857,671.11
  筹资活动现金流出小计33,663,910.5550,664,246.9141,953,211.8826,873,671.11
  筹资活动产生的现金流量净额74,706,089.45225,335,753.0984,046,788.1249,126,328.89
四、汇率变动对现金及现金等价物的影响-541,957.95-341,888.48110,340.54214,498.92
五、现金及现金等价物净增加额36,959,969.1-395,240.68-31,772,602.5414,445,883.79
  加:期初现金及现金等价物余额84,594,397.0284,989,637.784,989,637.784,989,637.7
  期末现金及现金等价物余额121,554,366.1284,594,397.0253,217,035.1699,435,521.49
补充资料:
  净利润--27,809,955.81--1,160,166.24
  资产减值准备-1,417,360.4-85,180.43
  固定资产和投资性房地产折旧-20,472,613.57-10,652,761.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,472,613.57-10,652,761.97
  无形资产摊销-5,732,988.13-2,818,416.82
  长期待摊费用摊销-5,598,270.15-1,928,538.15
  处置固定资产、无形资产和其他长期资产的损失--1,495,434.87--1,030,794.29
  固定资产报废损失--193,891.44--185,925.91
  财务费用-10,350,115.52-5,396,402.15
  投资损失--12,615,267.9--7,389,230.38
  递延所得税--818,239.67--195,832.03
  其中:递延所得税资产减少--655,019.54--196,441.82
    递延所得税负债增加--163,220.13-609.79
  存货的减少-1,228,693.05-34,347.15
  经营性应收项目的减少--374,956,847.6--15,647,850.85
  经营性应付项目的增加-106,118,802.33--51,219,576.57
  现金的期末余额-84,594,397.02-99,435,521.49
  减:现金的期初余额-84,989,637.7-84,989,637.7
  现金及现金等价物的净增加额--395,240.68-14,445,883.79
公告日期2026-04-252026-04-252025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑