当前位置:首页 - 行情中心 - ST银江(300020) - 财务分析 - 现金流量表

ST银江

(300020)

  

流通市值:29.44亿  总市值:30.52亿
流通股本:7.67亿   总股本:7.95亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金401,162,161.68272,290,500.4126,911,133.76618,587,345.92
  收到的税费返还23,580.423,580.4384,318.7665,724.9
  收到其他与经营活动有关的现金58,029,887.7147,297,739.7527,584,936.93234,358,262.71
  经营活动现金流入小计459,215,629.79319,611,820.55154,880,389.45853,011,333.53
  购买商品、接受劳务支付的现金378,730,688.93288,696,432.78172,854,426.81637,199,273.23
  支付给职工以及为职工支付的现金43,680,106.1636,349,827.2623,303,040.7150,497,727.02
  支付的各项税费9,693,289.887,174,966.326,391,070.736,463,192.61
  支付其他与经营活动有关的现金48,259,476.444,232,870.412,230,327.4505,756,548.82
  经营活动现金流出小计480,363,561.37376,454,096.76214,778,865.651,199,916,741.68
  经营活动产生的现金流量净额-21,147,931.58-56,842,276.21-59,898,476.2-346,905,408.15
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,000,0001,000,0001,000,0006,094
  收到的其他与投资活动有关的现金---476,470,160.51
  投资活动现金流入小计1,000,0001,000,0001,000,000476,476,254.51
  购建固定资产、无形资产和其他长期资产支付的现金13,757,144.063,915,569-186,539,058.99
  取得子公司及其他营业单位支付的现金---1,027,188.78
  支付其他与投资活动有关的现金---434,518,500
  投资活动现金流出小计13,757,144.063,915,5690622,084,747.77
  投资活动产生的现金流量净额-12,757,144.06-2,915,5691,000,000-145,608,493.26
三、筹资活动产生的现金流量:
  取得借款收到的现金388,142,971.92116,702,971.9249,600,000837,578,820.62
  收到其他与筹资活动有关的现金131,041,654.6793.34-560,599,252.7
  筹资活动现金流入小计519,184,626.59116,703,065.2649,600,0001,398,178,073.32
  偿还债务支付的现金452,080,491.57167,369,095.2680,582,017.8753,476,812.09
  分配股利、利润或偿付利息支付的现金52,204,823.2635,230,498.1117,275,549.89102,078,667.6
  支付其他与筹资活动有关的现金135,602,524.654,500,465.06-568,203,662.89
  筹资活动现金流出小计639,887,839.48207,100,058.4397,857,567.691,423,759,142.58
  筹资活动产生的现金流量净额-120,703,212.89-90,396,993.17-48,257,567.69-25,581,069.26
四、汇率变动对现金及现金等价物的影响----307.65
五、现金及现金等价物净增加额-154,608,288.53-150,154,838.38-107,156,043.89-518,095,278.32
  加:期初现金及现金等价物余额169,238,821.64169,238,821.64169,238,821.64687,334,099.96
  期末现金及现金等价物余额14,630,533.1119,083,983.2662,082,777.75169,238,821.64
补充资料:
  净利润--322,190,543--947,281,521.08
  资产减值准备-236,577,534.88-625,069,242.36
  固定资产和投资性房地产折旧-16,931,152.74-35,378,732.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,931,152.74-35,378,732.57
  无形资产摊销-17,017,597.5-33,468,516.68
  长期待摊费用摊销-4,010,172.46-9,122,125.06
  处置固定资产、无形资产和其他长期资产的损失--611,305.62-20,660.64
  固定资产报废损失---3,774,387.11
  财务费用-35,230,498.11-109,335,897.37
  投资损失-4,521,596.5-56,084,911
  递延所得税--45,851,822.31--52,640,818.94
  其中:递延所得税资产减少--45,851,822.31--48,514,246.89
    递延所得税负债增加-0--4,126,572.05
  存货的减少-3,715,695.4-2,046,781.02
  经营性应收项目的减少-45,378,434.92--120,453,854.56
  经营性应付项目的增加--47,851,897.57--91,080,762.5
  其他--4,853,207.7--12,017,339.84
  现金的期末余额-19,083,983.26-169,238,821.64
  减:现金的期初余额-169,238,821.64-687,334,099.96
  现金及现金等价物的净增加额--150,154,838.38--518,095,278.32
公告日期2025-10-292025-08-292025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑