流通市值:28.98亿 | 总市值:30.04亿 | ||
流通股本:7.67亿 | 总股本:7.95亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 272,290,500.4 | 126,911,133.76 | 618,587,345.92 | 443,628,038.86 |
收到的税费返还 | 23,580.4 | 384,318.76 | 65,724.9 | 138,021.59 |
收到其他与经营活动有关的现金 | 47,297,739.75 | 27,584,936.93 | 234,358,262.71 | 82,450,067.56 |
经营活动现金流入小计 | 319,611,820.55 | 154,880,389.45 | 853,011,333.53 | 526,216,128.01 |
购买商品、接受劳务支付的现金 | 288,696,432.78 | 172,854,426.81 | 637,199,273.23 | 388,129,555.45 |
支付给职工以及为职工支付的现金 | 36,349,827.26 | 23,303,040.71 | 50,497,727.02 | 57,228,975.58 |
支付的各项税费 | 7,174,966.32 | 6,391,070.73 | 6,463,192.61 | 12,609,596.65 |
支付其他与经营活动有关的现金 | 44,232,870.4 | 12,230,327.4 | 505,756,548.82 | 199,130,522.13 |
经营活动现金流出小计 | 376,454,096.76 | 214,778,865.65 | 1,199,916,741.68 | 657,098,649.81 |
经营活动产生的现金流量净额 | -56,842,276.21 | -59,898,476.2 | -346,905,408.15 | -130,882,521.8 |
二、投资活动产生的现金流量: | ||||
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,000,000 | 1,000,000 | 6,094 | - |
收到的其他与投资活动有关的现金 | - | - | 476,470,160.51 | 8,096,650.21 |
投资活动现金流入小计 | 1,000,000 | 1,000,000 | 476,476,254.51 | 8,096,650.21 |
购建固定资产、无形资产和其他长期资产支付的现金 | 3,915,569 | - | 186,539,058.99 | 113,061,151.99 |
取得子公司及其他营业单位支付的现金 | - | - | 1,027,188.78 | - |
支付其他与投资活动有关的现金 | - | - | 434,518,500 | 176,284,902.95 |
投资活动现金流出小计 | 3,915,569 | 0 | 622,084,747.77 | 289,346,054.94 |
投资活动产生的现金流量净额 | -2,915,569 | 1,000,000 | -145,608,493.26 | -281,249,404.73 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 116,702,971.92 | 49,600,000 | 837,578,820.62 | 788,415,373.99 |
收到其他与筹资活动有关的现金 | 93.34 | - | 560,599,252.7 | 17,431,414.67 |
筹资活动现金流入小计 | 116,703,065.26 | 49,600,000 | 1,398,178,073.32 | 805,846,788.66 |
偿还债务支付的现金 | 167,369,095.26 | 80,582,017.8 | 753,476,812.09 | 695,602,244.1 |
分配股利、利润或偿付利息支付的现金 | 35,230,498.11 | 17,275,549.89 | 102,078,667.6 | 46,590,879.6 |
支付其他与筹资活动有关的现金 | 4,500,465.06 | - | 568,203,662.89 | 327,021,371.22 |
筹资活动现金流出小计 | 207,100,058.43 | 97,857,567.69 | 1,423,759,142.58 | 1,069,214,494.92 |
筹资活动产生的现金流量净额 | -90,396,993.17 | -48,257,567.69 | -25,581,069.26 | -263,367,706.26 |
四、汇率变动对现金及现金等价物的影响 | - | - | -307.65 | - |
五、现金及现金等价物净增加额 | -150,154,838.38 | -107,156,043.89 | -518,095,278.32 | -675,499,632.79 |
加:期初现金及现金等价物余额 | 169,238,821.64 | 169,238,821.64 | 687,334,099.96 | 687,334,099.96 |
期末现金及现金等价物余额 | 19,083,983.26 | 62,082,777.75 | 169,238,821.64 | 11,834,467.17 |
补充资料: | ||||
净利润 | -322,190,543 | - | -947,281,521.08 | - |
资产减值准备 | 236,577,534.88 | - | 625,069,242.36 | - |
固定资产和投资性房地产折旧 | 16,931,152.74 | - | 35,378,732.57 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 16,931,152.74 | - | 35,378,732.57 | - |
无形资产摊销 | 17,017,597.5 | - | 33,468,516.68 | - |
长期待摊费用摊销 | 4,010,172.46 | - | 9,122,125.06 | - |
处置固定资产、无形资产和其他长期资产的损失 | -611,305.62 | - | 20,660.64 | - |
固定资产报废损失 | - | - | 3,774,387.11 | - |
财务费用 | 35,230,498.11 | - | 109,335,897.37 | - |
投资损失 | 4,521,596.5 | - | 56,084,911 | - |
递延所得税 | -45,851,822.31 | - | -52,640,818.94 | - |
其中:递延所得税资产减少 | -45,851,822.31 | - | -48,514,246.89 | - |
递延所得税负债增加 | 0 | - | -4,126,572.05 | - |
存货的减少 | 3,715,695.4 | - | 2,046,781.02 | - |
经营性应收项目的减少 | 45,378,434.92 | - | -120,453,854.56 | - |
经营性应付项目的增加 | -47,851,897.57 | - | -91,080,762.5 | - |
其他 | -4,853,207.7 | - | -12,017,339.84 | - |
现金的期末余额 | 19,083,983.26 | - | 169,238,821.64 | - |
减:现金的期初余额 | 169,238,821.64 | - | 687,334,099.96 | - |
现金及现金等价物的净增加额 | -150,154,838.38 | - | -518,095,278.32 | - |
公告日期 | 2025-08-29 | 2025-04-29 | 2025-04-29 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |