当前位置:首页 - 行情中心 - ST银江(300020) - 财务分析 - 现金流量表

ST银江

(300020)

  

流通市值:22.77亿  总市值:23.60亿
流通股本:7.67亿   总股本:7.95亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金241,753,166.11176,875,172.85100,442,086.18594,625,945.25
  收到的税费返还76,232.4375,915.9973,859.018,929,994.71
  收到其他与经营活动有关的现金49,441,464.3342,094,988.3819,550,593.8659,618,216.96
  经营活动现金流入小计291,270,862.87219,046,077.22120,066,539.05663,174,156.92
  购买商品、接受劳务支付的现金180,418,127.57153,950,509.4978,517,429.33404,857,816.82
  支付给职工以及为职工支付的现金23,688,618.4316,148,226.377,803,862.7857,270,982.33
  支付的各项税费6,681,969.554,905,183.123,885,530.226,605,820.69
  支付其他与经营活动有关的现金49,509,089.0834,223,393.3115,230,327.39193,459,961.95
  经营活动现金流出小计260,297,804.63209,227,312.29105,437,149.72662,194,581.79
  经营活动产生的现金流量净额30,973,058.249,818,764.9314,629,389.33979,575.13
二、投资活动产生的现金流量:
  收回投资收到的现金---1,588,449.24
  取得投资收益收到的现金---55,422.1
  处置固定资产、无形资产和其他长期资产收回的现金净额74,005.4974,005.49-2,790,317.24
  处置子公司及其他营业单位收到的现金净额80,000---
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计154,005.4974,005.49-4,434,188.58
  购建固定资产、无形资产和其他长期资产支付的现金844,309.93844,309.93-13,053,302.4
  支付其他与投资活动有关的现金---142,470.69
  投资活动现金流出的平衡项目00-0
  投资活动现金流出小计844,309.93844,309.93-13,195,773.09
  投资活动产生的现金流量净额平衡项目00-0
  投资活动产生的现金流量净额-690,304.44-770,304.44--8,761,584.51
三、筹资活动产生的现金流量:
  取得借款收到的现金161,790,000161,790,00031,990,000390,118,665.92
  收到其他与筹资活动有关的现金137,782,338.58135,781,536.42800,000263,409,000
  筹资活动现金流入小计299,572,338.58297,571,536.4232,790,000653,527,665.92
  偿还债务支付的现金186,870,153.85164,796,324.2935,285,832.29459,037,416.18
  分配股利、利润或偿付利息支付的现金17,872,752.9317,353,391.5113,156,162.6979,435,088.12
  支付其他与筹资活动有关的现金130,411,161.51130,411,033.35-257,754,231.99
  筹资活动现金流出小计335,154,068.29312,560,749.1548,441,994.98796,226,736.29
  筹资活动产生的现金流量净额-35,581,729.71-14,989,212.73-15,651,994.98-142,699,070.37
四、汇率变动对现金及现金等价物的影响-817.19-1,380.48-6.59
五、现金及现金等价物净增加额-5,299,793.1-5,942,132.72-1,022,605.65-150,481,073.16
  加:期初现金及现金等价物余额18,757,748.4818,757,748.4818,757,748.48169,238,821.64
  期末现金及现金等价物余额13,457,955.3812,815,615.7617,735,142.8318,757,748.48
补充资料:
  净利润--552,215,374.44--1,809,013,079.21
  资产减值准备-448,843,242.91-1,217,981,047.48
  固定资产和投资性房地产折旧-5,244,115.84-34,293,038.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,244,115.84-34,293,038.27
  无形资产摊销-16,474,216.13-35,457,894.79
  长期待摊费用摊销-264,553.5-6,661,801.26
  处置固定资产、无形资产和其他长期资产的损失--26,364.32--1,743,573.23
  财务费用-31,934,489.86-80,608,231.01
  投资损失-7,302,963.79-70,260,586.98
  递延所得税--619,174.7-184,698,708.93
  其中:递延所得税资产减少--619,174.7-184,698,708.93
    递延所得税负债增加-0--
  存货的减少-254,855.15-11,316,993.3
  经营性应收项目的减少-26,489,276.62-51,051,788.37
  经营性应付项目的增加-23,871,313.84-113,289,684.72
  其他-1,823,818.69-4,002,420.64
  现金的期末余额-12,815,615.76-18,757,748.48
  减:现金的期初余额-18,757,748.48-169,238,821.64
  现金及现金等价物的净增加额--5,942,132.72--150,481,073.16
公告日期2026-10-302026-08-282026-04-242026-04-03
审计意见(境内)带强调事项段的无保留意见
TOP↑