当前位置:首页 - 行情中心 - 大禹节水(300021) - 财务分析 - 现金流量表

大禹节水

(300021)

  

流通市值:42.85亿  总市值:50.20亿
流通股本:8.73亿   总股本:10.22亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,383,841,013.52774,388,988.053,990,980,726.22,531,975,530.59
  收到的税费返还455,779.98150,797.976,326,180.486,273,399.06
  收到其他与经营活动有关的现金194,231,956.5894,754,845.99415,375,080.94285,153,520.08
  经营活动现金流入小计1,578,528,750.08869,294,632.014,412,681,987.622,823,402,449.73
  购买商品、接受劳务支付的现金1,414,412,318.63802,358,061.192,570,706,041.471,766,907,118.2
  支付给职工以及为职工支付的现金271,636,707.38144,750,126.32508,810,571.19376,438,777.35
  支付的各项税费141,330,378.73105,346,554.37209,439,636.04197,639,734.42
  支付其他与经营活动有关的现金300,299,354.4894,741,965.85527,067,240.33396,697,692.42
  经营活动现金流出小计2,127,678,759.221,147,196,707.733,816,023,489.032,737,683,322.39
  经营活动产生的现金流量净额-549,150,009.14-277,902,075.72596,658,498.5985,719,127.34
二、投资活动产生的现金流量:
  收回投资收到的现金40,360,595.956,756,704319,583,965.92112,256,918.64
  取得投资收益收到的现金505,522.79760.8823,556,292.877,444,742.22
  处置固定资产、无形资产和其他长期资产收回的现金净额802,643.6-123,323,483.04148,394,562
  处置子公司及其他营业单位收到的现金净额--1,877,256.27,600,000
  投资活动现金流入小计41,668,762.346,757,464.88468,340,998.03275,696,222.86
  购建固定资产、无形资产和其他长期资产支付的现金16,283,169.5210,780,687.8173,161,918.8133,444,285.64
  投资支付的现金112,006,000111,506,000441,225,802.29414,300,826.81
  取得子公司及其他营业单位支付的现金--1,709,424.49-
  支付其他与投资活动有关的现金20,000,000--5,722,743.8
  投资活动现金流出小计148,289,169.52122,286,687.81516,097,145.59453,467,856.25
  投资活动产生的现金流量净额-106,620,407.18-115,529,222.93-47,756,147.56-177,771,633.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,900,0004,900,00017,653,8769,803,876
  其中:子公司吸收少数股东投资收到的现金4,900,0004,900,00017,653,8769,803,876
  取得借款收到的现金888,551,168.5377,723,5781,546,505,480.871,004,088,503.11
  筹资活动现金流入小计893,451,168.5382,623,5781,564,159,356.871,013,892,379.11
  偿还债务支付的现金545,667,151.86367,219,330.191,376,237,232.95816,872,191.42
  分配股利、利润或偿付利息支付的现金93,635,001.1421,246,210.93118,417,921.0199,909,198.75
  其中:子公司支付给少数股东的股利、利润--640,000-
  支付其他与筹资活动有关的现金82,863,207.4623,715,326.3689,392,298.8952,982,299.95
  筹资活动现金流出小计722,165,360.46412,180,867.481,584,047,452.85969,763,690.12
  筹资活动产生的现金流量净额171,285,808.04-29,557,289.48-19,888,095.9844,128,688.99
四、汇率变动对现金及现金等价物的影响35,099.6640,699.9299,746.8672,622.25
五、现金及现金等价物净增加额-484,449,508.62-422,947,888.21529,114,001.91-47,851,194.81
  加:期初现金及现金等价物余额1,531,601,961.371,531,601,961.371,002,487,959.461,002,487,959.46
  期末现金及现金等价物余额1,047,152,452.751,108,654,073.161,531,601,961.37954,636,764.65
补充资料:
  净利润5,787,937.49-109,604,437.51-
  资产减值准备11,684,779.13-71,974,831.97-
  固定资产和投资性房地产折旧26,329,134.14-32,327,652.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,329,134.14-32,327,652.9-
  无形资产摊销16,252,036.98-24,253,832.3-
  长期待摊费用摊销4,723,056.48-5,933,614.82-
  处置固定资产、无形资产和其他长期资产的损失998,401.49--34,925,009.09-
  固定资产报废损失-111,965.66-111,317.51-
  公允价值变动损失-2,106,482.36--262,841.62-
  财务费用55,485,789.11-113,023,120.15-
  投资损失927,603.53--20,905,540.63-
  递延所得税3,911,054.07--8,379,971.75-
  其中:递延所得税资产减少3,608,895.61--4,039,477.19-
    递延所得税负债增加302,158.46--4,340,494.56-
  存货的减少-100,592,471.61-40,523,092.1-
  经营性应收项目的减少-389,985,555.16--916,391,965.01-
  经营性应付项目的增加-182,453,326.77-1,171,729,541.77-
  其他---15,231,057.13-
  融资租入固定资产--22,135,306.36-
  现金的期末余额1,047,152,452.75-1,531,601,961.37-
  减:现金的期初余额1,531,601,961.37-1,002,487,959.46-
  现金及现金等价物的净增加额-484,449,508.62-529,114,001.91-
公告日期2025-08-262025-04-282025-04-232024-10-28
审计意见(境内)标准无保留意见
TOP↑