当前位置:首页 - 行情中心 - 宝德退(300023) - 财务分析 - 现金流量表

宝德退

(300023)

  

流通市值:2.81亿  总市值:3.45亿
流通股本:2.58亿   总股本:3.16亿

现金流量表

报告期2025-12-312025-06-302024-12-312024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,203,260.054,337,197.9711,228,651.663,544,256.78
  收到的税费返还659,427.83-1,323,035.18-
  收到其他与经营活动有关的现金8,510,052.654,440,103.429,836,098.926,238,585.17
  经营活动现金流入小计19,372,740.538,777,301.3922,387,785.769,782,841.95
  购买商品、接受劳务支付的现金8,369,108.133,487,591.38,842,374.984,048,122.05
  支付给职工以及为职工支付的现金10,100,850.094,941,590.5412,091,749.796,196,282.09
  支付的各项税费38,345.7792,709.87103,450.59107,906.36
  支付其他与经营活动有关的现金4,685,494.842,424,677.7610,705,609.184,449,471.52
  经营活动现金流出小计23,193,798.8310,946,569.4731,743,184.5414,801,782.02
  经营活动产生的现金流量净额-3,821,058.3-2,169,268.08-9,355,398.78-5,018,940.07
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额3,2002,000257,979-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计3,2002,000257,979-
  购建固定资产、无形资产和其他长期资产支付的现金114,660.317,500514,764.84466,608.41
  投资活动现金流出小计114,660.317,500514,764.84466,608.41
  投资活动产生的现金流量净额-111,460.3-15,500-256,785.84-466,608.41
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金2,200,000200,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计2,200,000200,000--
  支付其他与筹资活动有关的现金2,107,404.161,380,339.242,199,815.81,544,418.9
  筹资活动现金流出小计2,107,404.161,380,339.242,199,815.81,544,418.9
  筹资活动产生的现金流量净额92,595.84-1,180,339.24-2,199,815.8-1,544,418.9
五、现金及现金等价物净增加额-3,839,922.76-3,365,107.32-11,812,000.42-7,029,967.38
  加:期初现金及现金等价物余额555,242,967.85555,242,967.85567,054,968.27567,054,968.27
  期末现金及现金等价物余额551,403,045.09551,877,860.53555,242,967.85560,025,000.89
补充资料:
  净利润-4,066,249.19-3,836,172.85-8,457,212.823,505,909.01
  资产减值准备209,965.740-0
  固定资产和投资性房地产折旧822,208.86430,617.95955,410.84518,661.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧822,208.86430,617.95955,410.84518,661.23
  无形资产摊销687,818.22342,670.22686,436.37343,156.44
  长期待摊费用摊销-0-0
  处置固定资产、无形资产和其他长期资产的损失-81,696.97-619.23-59,084.9-50,251.34
  固定资产报废损失41,069.29053,939.620
  公允价值变动损失-0-0
  财务费用140,904.0490,613.92135,080.4658,724.03
  投资损失---0
  递延所得税-10,420.63656.132,209,387.7956,078.88
  其中:递延所得税资产减少-99,335.16143,381.342,447,945.1788,842.22
    递延所得税负债增加88,914.53-142,725.21-238,557.38-32,763.34
  存货的减少179,365.68-76,307.88-4,470,769.88-4,217,862.47
  经营性应收项目的减少1,933,242.54-1,100,858.73,533,148.83,118,420.22
  经营性应付项目的增加-5,867,699.89887,421.35-6,122,515.4-9,199,395.89
  其他--199,462.310-61,260.85
  现金的期末余额551,403,045.09551,877,860.53555,242,967.85560,025,000.89
  减:现金的期初余额555,242,967.85555,242,967.85567,054,968.27567,054,968.27
  现金及现金等价物的净增加额-3,839,922.76-3,365,107.32-11,812,000.42-7,029,967.38
公告日期2026-04-232025-08-222025-04-252024-08-21
审计意见(境内)标准无保留意见标准无保留意见
TOP↑