当前位置:首页 - 行情中心 - 回天新材(300041) - 财务分析 - 现金流量表

回天新材

(300041)

  

流通市值:55.04亿  总市值:56.56亿
流通股本:5.44亿   总股本:5.59亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,333,092,540.541,442,150,025.93677,524,473.773,047,905,436.6
  收到的税费返还53,938,196.4944,619,625.0222,912,118.9159,044,999.18
  收到其他与经营活动有关的现金156,967,124.79146,329,941.04122,975,413.81152,818,526.06
  经营活动现金流入小计2,543,997,861.821,633,099,591.99823,412,006.493,259,768,961.84
  购买商品、接受劳务支付的现金1,715,074,486.431,114,552,743.43499,791,649.622,154,442,909.4
  支付给职工以及为职工支付的现金336,011,771.04230,687,409.08130,308,743.4363,868,002.3
  支付的各项税费97,866,438.1372,395,199.0737,720,456.21132,565,001.24
  支付其他与经营活动有关的现金250,652,410.19204,300,355.38146,238,602.51303,938,538.75
  经营活动现金流出小计2,399,605,105.791,621,935,706.96814,059,451.742,954,814,451.69
  经营活动产生的现金流量净额144,392,756.0311,163,885.039,352,554.75304,954,510.15
二、投资活动产生的现金流量:
  收回投资收到的现金1,464,665,221.621,234,871,000850,072,0002,583,563,925.9
  取得投资收益收到的现金31,151,600.4530,239,125.8227,964,169.3750,895,397.75
  处置固定资产、无形资产和其他长期资产收回的现金净额4,314,081.613,178,920.4150,0001,121,316.45
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金12,254,235.9210,903,526.2310,903,526.2318,901,898.78
  投资活动现金流入小计1,512,385,139.61,279,192,572.46888,989,695.62,654,482,538.88
  购建固定资产、无形资产和其他长期资产支付的现金108,733,100.8574,346,569.2139,859,745.6185,102,364.58
  投资支付的现金1,410,288,600.71,114,870,993.65709,872,0002,434,574,000
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金1,195,669.581,195,669.58-14,491,844.29
  投资活动现金流出小计1,520,217,371.131,190,413,232.44749,731,745.62,634,168,208.87
  投资活动产生的现金流量净额-7,832,231.5388,779,340.02139,257,95020,314,330.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金0---
  其中:子公司吸收少数股东投资收到的现金0---
  取得借款收到的现金806,607,409.48679,651,647.18528,810,9501,011,135,209.84
  收到其他与筹资活动有关的现金0-033,600,000
  筹资活动现金流入小计806,607,409.48679,651,647.18528,810,9501,044,735,209.84
  偿还债务支付的现金728,699,999.99635,719,999.99553,220,0001,035,349,999.98
  分配股利、利润或偿付利息支付的现金104,360,785.7394,177,169.286,829,570.33132,760,647.8
  其中:子公司支付给少数股东的股利、利润1,470,000--1,714,446.17
  支付其他与筹资活动有关的现金22,509,135.1713,168,118.3310,043,937.9127,082,091.22
  筹资活动现金流出小计855,569,920.89743,065,287.6570,093,508.241,195,192,739
  筹资活动产生的现金流量净额-48,962,511.41-63,413,640.42-41,282,558.24-150,457,529.16
四、汇率变动对现金及现金等价物的影响-16,882,301.53-11,041,971.79-4,329,149.59-1,798,962.72
五、现金及现金等价物净增加额70,715,711.5625,487,612.84102,998,796.92173,012,348.28
  加:期初现金及现金等价物余额732,508,170.26732,508,170.26732,508,170.26559,495,821.98
  期末现金及现金等价物余额803,223,881.82757,995,783.1835,506,967.18732,508,170.26
补充资料:
  净利润-176,442,073.15-226,181,798.35
  资产减值准备-26,560,786.33-49,924,589.08
  固定资产和投资性房地产折旧-77,319,665.07-151,725,244.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-77,319,665.07-151,725,244.42
  无形资产摊销-6,891,198.45-14,506,140.33
  长期待摊费用摊销-308,961.93-304,840.63
  处置固定资产、无形资产和其他长期资产的损失--130,599.32-1,352,506.87
  固定资产报废损失-4,633,424.72-1,120,159.99
  公允价值变动损失--33,583,447.73--6,972,889.87
  财务费用-41,417,929.16-62,577,472.2
  投资损失--3,305,338.02--23,195,693.11
  递延所得税--13,805,891.02--15,222,210.64
  其中:递延所得税资产减少--13,298,120.39--15,545,325.95
    递延所得税负债增加--507,770.63-323,115.31
  存货的减少--9,793,070.88-74,632,429.68
  经营性应收项目的减少--384,917,353.67--409,105,128.16
  经营性应付项目的增加-122,257,251.98-123,569,776.08
  其他-566,803.67-53,293,758.38
  现金的期末余额-757,995,783.1-732,508,170.26
  减:现金的期初余额-732,508,170.26-559,495,821.98
  现金及现金等价物的净增加额-25,487,612.84-173,012,348.28
公告日期2026-10-302026-08-212026-04-292026-04-22
审计意见(境内)标准无保留意见
TOP↑