当前位置:首页 - 行情中心 - 回天新材(300041) - 财务分析 - 现金流量表

回天新材

(300041)

  

流通市值:43.83亿  总市值:45.03亿
流通股本:5.44亿   总股本:5.59亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,700,874,147.911,979,489,972.41,336,770,401.01708,718,575.34
收到的税费返还44,269,050.6830,950,994.6823,301,629.8317,400,947.35
收到其他与经营活动有关的现金78,373,686.7453,362,374.0127,390,974.2128,010,178.07
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,823,516,885.332,063,803,341.091,387,463,005.05754,129,700.76
购买商品、接受劳务支付的现金1,428,000,005.581,360,114,271.73942,250,989.7527,505,666.01
支付给职工以及为职工支付的现金348,562,106.89232,232,732.91157,366,434.4492,732,741.25
支付的各项税费110,336,891.2789,760,461.565,660,940.8330,943,569.05
支付其他与经营活动有关的现金264,395,638.62180,936,867.34117,359,218.8465,096,025.39
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,151,294,642.361,863,044,333.481,282,637,583.81716,278,001.7
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额672,222,242.97200,759,007.61104,825,421.2437,851,699.06
二、投资活动产生的现金流量:
收回投资收到的现金610,479,666.2344,429,615.45171,493,7801,000,000
取得投资收益收到的现金8,262,089.66931,180.59765,597.99261,496.39
处置固定资产、无形资产和其他长期资产收回的现金净额2,400,348.5314,939.4210,00010,000
收到的其他与投资活动有关的现金3,354,400.99729,804.231,423,493.541,051,053.36
投资活动现金流入的平衡项目0000
投资活动现金流入小计624,496,505.35346,405,539.69173,692,871.532,322,549.75
购建固定资产、无形资产和其他长期资产支付的现金283,261,560.85238,424,110.45181,615,814.9885,295,230.47
投资支付的现金1,187,193,540842,990,550609,564,860340,256,027.4
支付其他与投资活动有关的现金13,489,655.218,606,427.761,663,296.27-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,483,944,756.061,090,021,088.21792,843,971.25425,551,257.87
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-859,448,250.71-743,615,548.52-619,151,099.72-423,228,708.12
三、筹资活动产生的现金流量:
取得借款收到的现金688,400,744.75399,000,000254,000,000244,000,000
收到其他与筹资活动有关的现金-227,465,277.78227,465,277.78167,465,277.78
筹资活动现金流入平衡项目0000
筹资活动现金流入小计688,400,744.75626,465,277.78481,465,277.78411,465,277.78
偿还债务支付的现金461,729,944.23374,080,055.74269,980,055.74230,000,000
分配股利、利润或偿付利息支付的现金88,963,413.8680,994,256.1475,578,043.466,504,021.89
支付其他与筹资活动有关的现金346,213,227.98136,665,963.8694,056,764.3160,592,651.87
筹资活动现金流出平衡项目0000
筹资活动现金流出小计896,906,586.07591,740,275.74439,614,863.51297,096,673.76
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-208,505,841.3234,725,002.0441,850,414.27114,368,604.02
四、汇率变动对现金及现金等价物的影响-3,424,739.14-730,219.6762,268.99-1,656,748.13
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-399,156,588.2-508,861,758.47-471,712,995.22-272,665,153.17
加:期初现金及现金等价物余额1,026,727,720.531,026,727,720.531,026,727,720.531,026,727,720.53
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额627,571,132.33517,865,962.06555,014,725.31754,062,567.36
补充资料:
净利润297,969,407.51-222,913,545.25-
资产减值准备2,409,244.24-20,315,662.4-
固定资产和投资性房地产折旧88,304,863.87-39,836,673.91-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧88,304,863.87-39,836,673.91-
无形资产摊销8,326,231.84-3,853,287.18-
长期待摊费用摊销158,501.82-100,489.8-
处置固定资产、无形资产和其他长期资产的损失480,903.22--269,046.96-
固定资产报废损失949,267.57-268,188.26-
公允价值变动损失-1,083,507.77-3,365,654.32-
财务费用36,182,958.66-15,224,882.75-
投资损失-14,982,724--5,718,405.37-
递延所得税7,487,695.01--537,922.19-
其中:递延所得税资产减少7,493,611.77--534,980.8-
递延所得税负债增加-5,916.76--2,941.39-
存货的减少83,088,540.14-144,400,583.92-
经营性应收项目的减少90,678,651.38--706,332,717.1-
经营性应付项目的增加29,683,552.95-342,942,653.84-
其他39,197,115.84-22,797,513.15-
现金的期末余额627,571,132.33-555,014,725.31-
减:现金的期初余额1,026,727,720.53-1,026,727,720.53-
公告日期2024-04-162023-10-282023-08-252023-04-26
审计意见(境内)标准无保留意见
TOP↑