当前位置:首页 - 行情中心 - 朗科科技(300042) - 财务分析 - 现金流量表

朗科科技

(300042)

  

流通市值:104.74亿  总市值:104.75亿
流通股本:2.00亿   总股本:2.00亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金646,623,734.251,296,827,680.08802,852,390.26495,586,081.62
  收到的税费返还212,962.1242,536,136.9542,537,615.0431,050,244.51
  收到其他与经营活动有关的现金4,255,796.4327,794,864.0321,324,909.3515,176,591.91
  经营活动现金流入小计651,092,492.81,367,158,681.06866,714,914.65541,812,918.04
  购买商品、接受劳务支付的现金658,816,244.481,456,648,388.12897,136,494.97488,668,186.84
  支付给职工以及为职工支付的现金25,156,321.4578,386,335.463,032,341.7442,390,311.23
  支付的各项税费4,863,798.2623,518,405.2211,994,751.347,929,221.16
  支付其他与经营活动有关的现金18,650,853.27100,205,601.945,265,720.3229,939,136.17
  经营活动现金流出小计707,487,217.461,658,758,730.641,017,429,308.37568,926,855.4
  经营活动产生的现金流量净额-56,394,724.66-291,600,049.58-150,714,393.72-27,113,937.36
二、投资活动产生的现金流量:
  收回投资收到的现金00-0
  取得投资收益收到的现金00-0
  处置固定资产、无形资产和其他长期资产收回的现金净额4,50020,24718,00018,000
  处置子公司及其他营业单位收到的现金净额00-0
  收到的其他与投资活动有关的现金00-0
  投资活动现金流入小计4,50020,24718,00018,000
  购建固定资产、无形资产和其他长期资产支付的现金1,347,196.959,100,992.447,851,920.496,093,655.45
  投资支付的现金00-0
  取得子公司及其他营业单位支付的现金00-0
  支付其他与投资活动有关的现金00-0
  投资活动现金流出小计1,347,196.959,100,992.447,851,920.496,093,655.45
  投资活动产生的现金流量净额-1,342,696.95-9,080,745.44-7,833,920.49-6,075,655.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金02,450,000-0
  其中:子公司吸收少数股东投资收到的现金00-0
  取得借款收到的现金194,250,000244,000,000115,000,00046,000,000
  收到其他与筹资活动有关的现金00-0
  筹资活动现金流入小计194,250,000246,450,000115,000,00046,000,000
  偿还债务支付的现金0144,800,00029,400,00029,400,000
  分配股利、利润或偿付利息支付的现金1,049,659.192,551,960.211,039,293.01714,481.89
  其中:子公司支付给少数股东的股利、利润00-0
  支付其他与筹资活动有关的现金1,064,930.44,665,012.573,359,835.812,332,084.95
  筹资活动现金流出小计2,114,589.59152,016,972.7833,799,128.8232,446,566.84
  筹资活动产生的现金流量净额192,135,410.4194,433,027.2281,200,871.1813,553,433.16
四、汇率变动对现金及现金等价物的影响160,009.275,529,693.295,483,245.383,375,267.79
五、现金及现金等价物净增加额134,557,998.07-200,718,074.51-71,864,197.65-16,260,891.86
  加:期初现金及现金等价物余额411,555,939.08612,274,013.59612,274,013.59612,274,013.59
  期末现金及现金等价物余额546,113,937.15411,555,939.08540,409,815.94596,013,121.73
补充资料:
  净利润-24,801,010.56--18,234,077.31
  资产减值准备--12,250,521.39--11,163,451.41
  固定资产和投资性房地产折旧-12,206,966.14-5,989,936.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,206,966.14-5,989,936.87
  无形资产摊销-583,655.69-296,795.69
  长期待摊费用摊销-3,270,070.85-702,558.66
  处置固定资产、无形资产和其他长期资产的损失--42,391.26--171,991.26
  固定资产报废损失-167,298.59-147,214.65
  公允价值变动损失-0-0
  财务费用--7,030,584.72--2,907,065.51
  投资损失-4,329,893.51-2,262,031.48
  递延所得税-2,043,846.72-1,990,122.44
  其中:递延所得税资产减少-3,281,695.48-2,580,384.82
    递延所得税负债增加--1,237,848.76--590,262.38
  存货的减少--225,575,175.35--3,087,044.1
  经营性应收项目的减少--65,304,348.05--14,751,979.25
  经营性应付项目的增加--369,103.38-9,959,064.49
  其他--32,113,849.96--
  现金的期末余额-411,555,939.08-596,013,121.73
  减:现金的期初余额-612,274,013.59-612,274,013.59
  现金及现金等价物的净增加额--200,718,074.51--16,260,891.86
公告日期2026-04-292026-04-102025-10-292025-08-09
审计意见(境内)标准无保留意见
TOP↑