当前位置:首页 - 行情中心 - 朗科科技(300042) - 财务分析 - 现金流量表

朗科科技

(300042)

  

流通市值:80.39亿  总市值:80.40亿
流通股本:2.00亿   总股本:2.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,099,035,254.14646,623,734.251,296,827,680.08802,852,390.26
  收到的税费返还213,362.16212,962.1242,536,136.9542,537,615.04
  收到其他与经营活动有关的现金43,231,999.424,255,796.4327,794,864.0321,324,909.35
  经营活动现金流入小计1,142,480,615.72651,092,492.81,367,158,681.06866,714,914.65
  购买商品、接受劳务支付的现金1,031,472,646.26658,816,244.481,456,648,388.12897,136,494.97
  支付给职工以及为职工支付的现金50,258,032.4825,156,321.4578,386,335.463,032,341.74
  支付的各项税费10,647,904.174,863,798.2623,518,405.2211,994,751.34
  支付其他与经营活动有关的现金39,138,689.1818,650,853.27100,205,601.945,265,720.32
  经营活动现金流出小计1,131,517,272.09707,487,217.461,658,758,730.641,017,429,308.37
  经营活动产生的现金流量净额10,963,343.63-56,394,724.66-291,600,049.58-150,714,393.72
二、投资活动产生的现金流量:
  收回投资收到的现金-00-
  取得投资收益收到的现金-00-
  处置固定资产、无形资产和其他长期资产收回的现金净额6,580,767.784,50020,24718,000
  处置子公司及其他营业单位收到的现金净额-00-
  收到的其他与投资活动有关的现金-00-
  投资活动现金流入小计6,580,767.784,50020,24718,000
  购建固定资产、无形资产和其他长期资产支付的现金4,535,685.61,347,196.959,100,992.447,851,920.49
  投资支付的现金-00-
  取得子公司及其他营业单位支付的现金-00-
  支付其他与投资活动有关的现金-00-
  投资活动现金流出小计4,535,685.61,347,196.959,100,992.447,851,920.49
  投资活动产生的现金流量净额2,045,082.18-1,342,696.95-9,080,745.44-7,833,920.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,689,96802,450,000-
  其中:子公司吸收少数股东投资收到的现金3,689,96800-
  取得借款收到的现金194,250,000194,250,000244,000,000115,000,000
  收到其他与筹资活动有关的现金1,068,875.2700-
  筹资活动现金流入小计199,008,843.27194,250,000246,450,000115,000,000
  偿还债务支付的现金500,0000144,800,00029,400,000
  分配股利、利润或偿付利息支付的现金17,383,281.391,049,659.192,551,960.211,039,293.01
  其中:子公司支付给少数股东的股利、利润-00-
  支付其他与筹资活动有关的现金2,194,422.481,064,930.44,665,012.573,359,835.81
  筹资活动现金流出小计20,077,703.872,114,589.59152,016,972.7833,799,128.82
  筹资活动产生的现金流量净额178,931,139.4192,135,410.4194,433,027.2281,200,871.18
四、汇率变动对现金及现金等价物的影响-4,082,461.23160,009.275,529,693.295,483,245.38
五、现金及现金等价物净增加额187,857,103.98134,557,998.07-200,718,074.51-71,864,197.65
  加:期初现金及现金等价物余额411,555,939.08411,555,939.08612,274,013.59612,274,013.59
  期末现金及现金等价物余额599,413,043.06546,113,937.15411,555,939.08540,409,815.94
补充资料:
  净利润96,513,433.1-24,801,010.56-
  资产减值准备1,852,391.93--12,250,521.39-
  固定资产和投资性房地产折旧5,849,465.13-12,206,966.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,849,465.13-12,206,966.14-
  无形资产摊销291,623.3-583,655.69-
  长期待摊费用摊销921,656.65-3,270,070.85-
  处置固定资产、无形资产和其他长期资产的损失-3,684,186.72--42,391.26-
  固定资产报废损失267,032.75-167,298.59-
  公允价值变动损失0-0-
  财务费用3,462,604.65--7,030,584.72-
  投资损失1,190,648.96-4,329,893.51-
  递延所得税-1,554,613.36-2,043,846.72-
  其中:递延所得税资产减少-1,201,591.75-3,281,695.48-
    递延所得税负债增加-353,021.61--1,237,848.76-
  存货的减少-153,194,838.17--225,575,175.35-
  经营性应收项目的减少-17,882,387--65,304,348.05-
  经营性应付项目的增加43,057,100.23--369,103.38-
  其他32,113,849.96--32,113,849.96-
  现金的期末余额599,413,043.06-411,555,939.08-
  减:现金的期初余额411,555,939.08-612,274,013.59-
  现金及现金等价物的净增加额187,857,103.98--200,718,074.51-
公告日期2026-08-082026-04-292026-04-102025-10-29
审计意见(境内)标准无保留意见
TOP↑