当前位置:首页 - 行情中心 - 合康新能(300048) - 财务分析 - 现金流量表

合康新能

(300048)

  

流通市值:71.88亿  总市值:72.02亿
流通股本:11.30亿   总股本:11.32亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金971,258,445.67,557,836,376.746,832,069,877.554,672,289,222.85
  收到的税费返还4,222,276.4523,009,195.3317,536,017.6713,827,154.65
  收到其他与经营活动有关的现金100,455,626.33308,996,343.01287,465,799.98221,684,366.6
  经营活动现金流入小计1,075,936,348.387,889,841,915.087,137,071,695.24,907,800,744.1
  购买商品、接受劳务支付的现金1,024,701,542.146,288,088,678.95,747,301,214.883,984,833,438.08
  支付给职工以及为职工支付的现金164,421,834.41435,076,922.49456,354,665.54245,904,561.96
  支付的各项税费43,996,457.81227,278,739.96164,645,173.2688,642,149.42
  支付其他与经营活动有关的现金153,082,409.68691,356,765.59500,445,092.65337,384,262.53
  经营活动现金流出小计1,386,202,244.047,641,801,106.946,868,746,146.334,656,764,411.99
  经营活动产生的现金流量净额-310,265,895.66248,040,808.14268,325,548.87251,036,332.11
二、投资活动产生的现金流量:
  收回投资收到的现金150,000,0001,640,000,000735,000,00040,000,000
  取得投资收益收到的现金892,321.94,946,571.922,336,297.9566,246.58
  处置固定资产、无形资产和其他长期资产收回的现金净额-2,015,939.142,007,534.282,007,534.28
  处置子公司及其他营业单位收到的现金净额-157,904,110.53157,710,779.52166,832,987.69
  投资活动现金流入小计150,892,321.91,804,866,621.59897,054,611.75208,906,768.55
  购建固定资产、无形资产和其他长期资产支付的现金13,934,099.3563,081,891.3634,720,500.8321,130,861.69
  投资支付的现金226,750,0001,840,000,0001,315,000,000555,000,000
  投资活动现金流出小计240,684,099.351,903,081,891.361,349,720,500.83576,130,861.69
  投资活动产生的现金流量净额-89,791,777.45-98,215,269.77-452,665,889.08-367,224,093.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,00057,487,11055,256,4857,418,125
  其中:子公司吸收少数股东投资收到的现金1,000,000--7,418,125
  筹资活动现金流入小计1,000,00057,487,11055,256,4857,418,125
  支付其他与筹资活动有关的现金4,030,632.511,891,482.42,405,767.6280,230
  筹资活动现金流出小计4,030,632.511,891,482.42,405,767.6280,230
  筹资活动产生的现金流量净额-3,030,632.545,595,627.652,850,717.47,137,895
四、汇率变动对现金及现金等价物的影响-87,199.76-451,940.69117,922.61372,544.98
五、现金及现金等价物净增加额-403,175,505.37194,969,225.28-131,371,700.2-108,677,321.05
  加:期初现金及现金等价物余额1,068,685,699.07873,716,473.79873,716,473.79873,716,473.79
  期末现金及现金等价物余额665,510,193.71,068,685,699.07742,344,773.59765,039,152.74
补充资料:
  净利润-72,055,867.7-83,916,528.82
  资产减值准备-11,571,639.31-8,965,170.76
  固定资产和投资性房地产折旧-67,313,656.44-36,756,622.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-67,313,656.44-36,756,622.37
  无形资产摊销-32,865,971.54-11,170,496.24
  长期待摊费用摊销-6,814,012.99-3,223,286.46
  处置固定资产、无形资产和其他长期资产的损失--128,156.62--135,446.31
  公允价值变动损失-412,639.43-1,284,535.29
  财务费用-5,669,826.44-8,747,917.33
  投资损失--26,524,475.71--20,545,982.98
  递延所得税--17,692,303.35--4,312,034.73
  其中:递延所得税资产减少--17,653,167.61--4,311,339.15
    递延所得税负债增加--39,135.74--695.58
  存货的减少-320,689,844.21--63,906,091.15
  经营性应收项目的减少--195,702,456.07--68,439,779.25
  经营性应付项目的增加--34,759,588.55-245,292,328.15
  现金的期末余额-1,068,685,699.07-765,039,152.74
  减:现金的期初余额-873,716,473.79-873,716,473.79
  现金及现金等价物的净增加额-194,969,225.28--108,677,321.05
公告日期2026-04-232026-03-212025-10-252025-08-23
审计意见(境内)标准无保留意见
TOP↑