当前位置:首页 - 行情中心 - 合康新能(300048) - 财务分析 - 现金流量表

合康新能

(300048)

  

流通市值:73.27亿  总市值:73.42亿
流通股本:11.25亿   总股本:11.28亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,832,069,877.554,672,289,222.852,083,319,157.914,555,594,879.79
  收到的税费返还17,536,017.6713,827,154.6514,177,998.163,477,270.52
  收到其他与经营活动有关的现金287,465,799.98221,684,366.668,663,408.22268,750,740.62
  经营活动现金流入小计7,137,071,695.24,907,800,744.12,166,160,564.294,827,822,890.93
  购买商品、接受劳务支付的现金5,747,301,214.883,984,833,438.081,821,264,740.53,382,289,044.72
  支付给职工以及为职工支付的现金456,354,665.54245,904,561.96165,113,569.32385,778,270.95
  支付的各项税费164,645,173.2688,642,149.4232,872,561.1448,671,365.78
  支付其他与经营活动有关的现金500,445,092.65337,384,262.53143,621,236.94704,973,525.88
  经营活动现金流出小计6,868,746,146.334,656,764,411.992,162,872,107.94,521,712,207.33
  经营活动产生的现金流量净额268,325,548.87251,036,332.113,288,456.39306,110,683.6
二、投资活动产生的现金流量:
  收回投资收到的现金735,000,00040,000,000-100,000,000
  取得投资收益收到的现金2,336,297.9566,246.58--
  处置固定资产、无形资产和其他长期资产收回的现金净额2,007,534.282,007,534.282,004,313.271,126,455.77
  处置子公司及其他营业单位收到的现金净额157,710,779.52166,832,987.6912,500,00056,047,445.25
  投资活动现金流入小计897,054,611.75208,906,768.5514,504,313.27157,173,901.02
  购建固定资产、无形资产和其他长期资产支付的现金34,720,500.8321,130,861.699,350,192.9655,411,842.07
  投资支付的现金1,315,000,000555,000,000-100,000,000
  投资活动现金流出小计1,349,720,500.83576,130,861.699,350,192.96155,411,842.07
  投资活动产生的现金流量净额-452,665,889.08-367,224,093.145,154,120.311,762,058.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金55,256,4857,418,125-12,294,375
  其中:子公司吸收少数股东投资收到的现金-7,418,125--
  收到其他与筹资活动有关的现金---13,500,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计55,256,4857,418,125-25,794,375
  分配股利、利润或偿付利息支付的现金---1,893,078.41
  支付其他与筹资活动有关的现金2,405,767.6280,230-1,001,428.2
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计2,405,767.6280,230-2,894,506.61
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额52,850,717.47,137,895-22,899,868.39
四、汇率变动对现金及现金等价物的影响117,922.61372,544.98213,377.35-266,342.88
五、现金及现金等价物净增加额-131,371,700.2-108,677,321.058,655,954.05330,506,268.06
  加:期初现金及现金等价物余额873,716,473.79873,716,473.79873,716,473.79543,210,205.73
  期末现金及现金等价物余额742,344,773.59765,039,152.74882,372,427.84873,716,473.79
补充资料:
  净利润-83,916,528.82-29,241,366.58
  资产减值准备-8,965,170.76-18,696,244.09
  固定资产和投资性房地产折旧-36,756,622.37-56,729,317.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,756,622.37-56,729,317.45
  无形资产摊销-11,170,496.24-16,924,162.38
  长期待摊费用摊销-3,223,286.46-3,738,569
  处置固定资产、无形资产和其他长期资产的损失--135,446.31--380,542.68
  公允价值变动损失-1,284,535.29--
  财务费用-8,747,917.33-4,918,502.83
  投资损失--20,545,982.98-7,439,193.56
  递延所得税--4,312,034.73--6,662,386.65
  其中:递延所得税资产减少--4,311,339.15--6,704,707.32
    递延所得税负债增加--695.58-42,320.67
  存货的减少--63,906,091.15--573,251,765.93
  经营性应收项目的减少--68,439,779.25--264,407,406.28
  经营性应付项目的增加-245,292,328.15-1,007,822,929.49
  现金的期末余额-765,039,152.74-873,716,473.79
  减:现金的期初余额-873,716,473.79-543,210,205.73
  现金及现金等价物的净增加额--108,677,321.05-330,506,268.06
公告日期2025-10-252025-08-232025-04-252025-03-26
审计意见(境内)标准无保留意见
TOP↑