当前位置:首页 - 行情中心 - 世纪鼎利(300050) - 财务分析 - 现金流量表

世纪鼎利

(300050)

  

流通市值:34.30亿  总市值:34.33亿
流通股本:5.45亿   总股本:5.45亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金196,793,908.96141,138,216.0276,860,759.42332,683,200.92
  收到的税费返还394,771.55188,464.51120,473.353,486,331.41
  收到其他与经营活动有关的现金12,614,808.136,216,991.321,480,625.112,331,204.99
  经营活动现金流入小计209,803,488.64147,543,671.8578,461,857.87348,500,737.32
  购买商品、接受劳务支付的现金123,880,352.7480,026,657.8644,630,677.01175,752,675.69
  支付给职工以及为职工支付的现金67,628,297.4545,980,149.3724,595,868.7189,720,936.54
  支付的各项税费5,977,951.15,011,671.543,192,954.8111,205,744.32
  支付其他与经营活动有关的现金20,523,475.6413,040,973.367,730,510.6339,247,630.86
  经营活动现金流出小计218,010,076.93144,059,452.1380,150,011.16315,926,987.41
  经营活动产生的现金流量净额-8,206,588.293,484,219.72-1,688,153.2932,573,749.91
二、投资活动产生的现金流量:
  收回投资收到的现金170,011,167.73140,011,167.7380,000,000225,254,711.53
  取得投资收益收到的现金1,020,883.03530,274.6146,136.98531,063.97
  处置固定资产、无形资产和其他长期资产收回的现金净额59,05758,78756,8874,523,704.93
  处置子公司及其他营业单位收到的现金净额---27,200,413.15
  收到的其他与投资活动有关的现金---57,805,553.29
  投资活动现金流入小计171,091,107.76140,600,229.3380,203,023.98315,315,446.87
  购建固定资产、无形资产和其他长期资产支付的现金7,577,269.877,403,216.87618,100.8510,460,392.33
  投资支付的现金291,600,000220,000,000186,000,000223,500,000
  取得子公司及其他营业单位支付的现金---2,000,000
  投资活动现金流出小计299,177,269.87227,403,216.87186,618,100.85235,960,392.33
  投资活动产生的现金流量净额-128,086,162.11-86,802,987.54-106,415,076.8779,355,054.54
三、筹资活动产生的现金流量:
  取得借款收到的现金3,500,0003,000,0002,000,0001,000,000
  筹资活动现金流入小计3,500,0003,000,0002,000,0001,000,000
  偿还债务支付的现金3,000,0002,000,000-10,000,000
  分配股利、利润或偿付利息支付的现金893,845.55882,087.7712,772.22178,437.77
  支付其他与筹资活动有关的现金852,126.87663,679.79181,933.29929,464.05
  筹资活动现金流出小计4,745,972.423,545,767.56194,705.5111,107,901.82
  筹资活动产生的现金流量净额-1,245,972.42-545,767.561,805,294.49-10,107,901.82
四、汇率变动对现金及现金等价物的影响-232,665.43-144,401.17-63,661.29-65,062.71
五、现金及现金等价物净增加额-137,771,388.25-84,008,936.55-106,361,596.96101,755,839.92
  加:期初现金及现金等价物余额248,191,832.95248,191,832.95248,191,832.95146,435,993.03
  期末现金及现金等价物余额110,420,444.7164,182,896.4141,830,235.99248,191,832.95
补充资料:
  净利润-6,801,582.89-15,997,321.23
  资产减值准备-4,714,009.69--9,066,109.21
  固定资产和投资性房地产折旧-2,020,282.47-6,647,900.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,020,282.47-6,647,900.2
  无形资产摊销-2,199,162.08-4,684,990.59
  长期待摊费用摊销-5,878,124.5-12,372,260.66
  处置固定资产、无形资产和其他长期资产的损失-77,813.43--1,250,225.27
  固定资产报废损失---1,256,972.73
  公允价值变动损失--489,752.74--
  财务费用-46,076.26-290,196.63
  投资损失--886,786.78--1,180,096.03
  递延所得税--288,963.61-162,903.86
  其中:递延所得税资产减少--288,963.61-162,903.86
  存货的减少--5,251,691.52--12,498,705.33
  经营性应收项目的减少-3,008,216.38--18,712,904.36
  经营性应付项目的增加--14,713,489.07-33,093,192.12
  融资租入固定资产---394,669.11
  现金的期末余额-164,182,896.4-248,191,832.95
  减:现金的期初余额-248,191,832.95-146,435,993.03
  现金及现金等价物的净增加额--84,008,936.55-101,755,839.92
公告日期2026-10-272026-08-222026-04-282026-03-18
审计意见(境内)标准无保留意见
TOP↑