当前位置:首页 - 行情中心 - 世纪鼎利(300050) - 财务分析 - 现金流量表

世纪鼎利

(300050)

  

流通市值:37.57亿  总市值:37.59亿
流通股本:5.45亿   总股本:5.45亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金163,294,109.1477,819,385.72258,465,098.73191,552,725.72
  收到的税费返还295,761.89163,990.293,053,120.331,423,771.94
  收到其他与经营活动有关的现金3,573,227.962,220,500.018,398,761.3212,476,717.88
  经营活动现金流入小计167,163,098.9980,203,876.02269,916,980.38205,453,215.54
  购买商品、接受劳务支付的现金83,519,720.3748,319,457.61168,550,209.87140,968,679.12
  支付给职工以及为职工支付的现金46,026,423.9326,969,972.29108,434,668.3677,571,282.52
  支付的各项税费8,163,012.694,124,944.48,242,543.9910,379,079.72
  支付其他与经营活动有关的现金26,347,974.1618,223,509.7753,357,760.8955,028,048.26
  经营活动现金流出小计164,057,131.1597,637,884.07338,585,183.11283,947,089.62
  经营活动产生的现金流量净额3,105,967.84-17,434,008.05-68,668,202.73-78,493,874.08
二、投资活动产生的现金流量:
  收回投资收到的现金8,000,000-40,000,00240,000,002
  取得投资收益收到的现金9,731.51-113,315.07113,315.07
  处置固定资产、无形资产和其他长期资产收回的现金净额9,070,335.67747,440.67498,693.0612,066.27
  处置子公司及其他营业单位收到的现金净额52,067,091.46---
  收到的其他与投资活动有关的现金--13,512,554.58-
  投资活动现金流入小计69,147,158.64747,440.6754,124,564.7140,125,383.34
  购建固定资产、无形资产和其他长期资产支付的现金12,198,554.823,516,972.0829,420,854.8416,637,614.52
  投资支付的现金13,500,0002,144,860-5,000,000
  取得子公司及其他营业单位支付的现金2,000,0002,000,000--
  支付其他与投资活动有关的现金--27.42-
  投资活动现金流出小计27,698,554.827,661,832.0829,420,882.2621,637,614.52
  投资活动产生的现金流量净额41,448,603.82-6,914,391.4124,703,682.4518,487,768.82
三、筹资活动产生的现金流量:
  取得借款收到的现金--25,000,00023,478,933.13
  收到其他与筹资活动有关的现金---13,512,554.58
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--25,000,00036,991,487.71
  偿还债务支付的现金5,000,0005,000,00090,000,00088,604,686.09
  分配股利、利润或偿付利息支付的现金107,027.7772,527.771,124,354.811,016,877.75
  支付其他与筹资活动有关的现金177,854.05-2,152,871.88-
  筹资活动现金流出小计5,284,881.825,072,527.7793,277,226.6989,621,563.84
  筹资活动产生的现金流量净额-5,284,881.82-5,072,527.77-68,277,226.69-52,630,076.13
四、汇率变动对现金及现金等价物的影响454,646.42-43,744.38124,990.03310,941.84
五、现金及现金等价物净增加额39,724,336.26-29,464,671.61-112,116,756.94-112,325,239.55
  加:期初现金及现金等价物余额146,435,993.03146,435,993.03258,552,749.97258,552,749.97
  期末现金及现金等价物余额186,160,329.29116,971,321.42146,435,993.03146,227,510.42
补充资料:
  净利润7,590,553.53--74,165,092.29-
  资产减值准备411,696.16-27,697,804.74-
  固定资产和投资性房地产折旧5,006,728.2-11,180,993.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,006,728.2-11,180,993.66-
  无形资产摊销2,352,450.22-7,348,154.29-
  长期待摊费用摊销7,409,683.01-17,102,937.38-
  处置固定资产、无形资产和其他长期资产的损失-3,292,671.06--164,806.47-
  固定资产报废损失--727,601-
  公允价值变动损失-2,750---
  财务费用107,027.77-1,149,435.6-
  投资损失-2,302,200.91--14,073,588.17-
  递延所得税-406,042.81-19,366,006.72-
  其中:递延所得税资产减少-406,042.81-19,422,328.41-
    递延所得税负债增加---56,321.69-
  存货的减少-14,731,061.57--4,692,183.65-
  经营性应收项目的减少2,674,632.13--20,287,387.56-
  经营性应付项目的增加-2,288,802.16--41,563,875.94-
  融资租入固定资产--426,626.8-
  现金的期末余额186,160,329.29-146,435,993.03-
  减:现金的期初余额146,435,993.03-258,552,749.97-
  现金及现金等价物的净增加额39,724,336.26--112,116,756.94-
公告日期2025-08-222025-04-282025-03-212024-10-25
审计意见(境内)标准无保留意见
TOP↑