当前位置:首页 - 行情中心 - ST中青宝(300052) - 财务分析 - 现金流量表

ST中青宝

(300052)

  

流通市值:32.18亿  总市值:32.18亿
流通股本:2.62亿   总股本:2.62亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金173,969,301.69118,708,263.4766,424,045.87285,045,326.57
  收到的税费返还3,037,256.193,037,256.19-11,301,173.61
  收到其他与经营活动有关的现金7,491,495.943,591,024.756,275,131.8257,268,292.92
  经营活动现金流入小计184,498,053.82125,336,544.4172,699,177.69353,614,793.1
  购买商品、接受劳务支付的现金83,393,413.8956,535,653.6133,773,924.26136,096,267.53
  支付给职工以及为职工支付的现金53,678,830.5137,829,926.9520,134,641.5287,694,430.47
  支付的各项税费2,332,280.041,467,277.46803,885.685,403,084.15
  支付其他与经营活动有关的现金27,627,664.6218,556,762.3810,150,244.4169,700,120.65
  经营活动现金流出小计167,032,189.06114,389,620.464,862,695.87298,893,902.8
  经营活动产生的现金流量净额17,465,864.7610,946,924.017,836,481.8254,720,890.3
二、投资活动产生的现金流量:
  收回投资收到的现金---1,047,618
  取得投资收益收到的现金---126,984
  处置固定资产、无形资产和其他长期资产收回的现金净额15,06015,060-61,460
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计15,06015,060-1,236,062
  购建固定资产、无形资产和其他长期资产支付的现金2,399,067.981,866,559.771,216,612.8131,461,461.43
  投资支付的现金1112,000,000
  投资活动现金流出小计2,399,068.981,866,560.771,216,613.8133,461,461.43
  投资活动产生的现金流量净额-2,384,008.98-1,851,500.77-1,216,613.81-32,225,399.43
三、筹资活动产生的现金流量:
  取得借款收到的现金12,708,448.1912,708,448.1912,708,448.1919,391,337.63
  收到其他与筹资活动有关的现金15,342,262.3810,228,174.922,557,043.7318,672,000
  筹资活动现金流入小计28,050,710.5722,936,623.1115,265,491.9238,063,337.63
  偿还债务支付的现金450,000300,000150,00065,300,000
  分配股利、利润或偿付利息支付的现金234,455.16158,669.8179,767.021,857,518.33
  支付其他与筹资活动有关的现金39,227,217.3623,579,918.518,281,376.9834,207,835.31
  筹资活动现金流出小计39,911,672.5224,038,588.3118,511,144101,365,353.64
  筹资活动产生的现金流量净额-11,860,961.95-1,101,965.2-3,245,652.08-63,302,016.01
四、汇率变动对现金及现金等价物的影响-9,278.01-9,675-6,437.11277,768.77
五、现金及现金等价物净增加额3,211,615.827,983,783.043,367,778.82-40,528,756.37
  加:期初现金及现金等价物余额14,116,700.714,116,700.714,116,700.754,645,457.07
  期末现金及现金等价物余额17,328,316.5222,100,483.7417,484,479.5214,116,700.7
补充资料:
  净利润--24,751,271.87--52,000,035.81
  资产减值准备-726,990.95--2,312,849.69
  固定资产和投资性房地产折旧-20,768,687.1-41,553,258.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,768,687.1-41,553,258.15
  无形资产摊销-2,096,291.18-4,088,039.47
  长期待摊费用摊销-460,080.88-926,207.59
  处置固定资产、无形资产和其他长期资产的损失--191,240.11--22,757.77
  固定资产报废损失---2,495.65
  公允价值变动损失---976,400
  财务费用-6,034,415.04-9,274,257.63
  投资损失--146,143.75--4,871,472.64
  递延所得税--356,195.21-5,524,126.2
  其中:递延所得税资产减少--356,195.21-5,623,353.88
    递延所得税负债增加----99,227.68
  存货的减少--668,227.58-14,984,196.14
  经营性应收项目的减少--22,338,194.35-48,426,149.36
  经营性应付项目的增加-21,347,870.21--24,176,446.26
  其他----6,518,143.47
  现金的期末余额-22,100,483.74-14,116,700.7
  减:现金的期初余额-14,116,700.7-54,645,457.07
  现金及现金等价物的净增加额-7,983,783.04--40,528,756.37
公告日期2025-10-292025-08-272025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑