当前位置:首页 - 行情中心 - 旗天科技(300061) - 财务分析 - 现金流量表

旗天科技

(300061)

  

流通市值:42.69亿  总市值:46.13亿
流通股本:6.10亿   总股本:6.59亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金232,787,323.84104,858,139.41437,869,231.36340,802,488.95
  收到其他与经营活动有关的现金2,003,043,525.04973,351,738.65,460,305,036.823,793,888,852.52
  经营活动现金流入小计2,235,830,848.881,078,209,878.015,898,174,268.184,134,691,341.47
  购买商品、接受劳务支付的现金165,757,697.5596,866,577.78316,148,492.6254,936,405.73
  支付给职工以及为职工支付的现金51,916,619.5327,069,408.78130,904,324.16102,538,446.74
  支付的各项税费18,066,396.998,059,163.0616,180,676.4712,493,818.87
  支付其他与经营活动有关的现金2,184,776,673.321,199,182,714.415,362,067,421.323,928,523,316.35
  经营活动现金流出小计2,420,517,387.391,331,177,864.035,825,300,914.554,298,491,987.69
  经营活动产生的现金流量净额-184,686,538.51-252,967,986.0272,873,353.63-163,800,646.22
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额31,52516,410346,170.64314,888.55
  投资活动现金流入小计31,52516,410346,170.64314,888.55
  购建固定资产、无形资产和其他长期资产支付的现金229,650229,65010,126,456.887,937,876.08
  投资活动现金流出小计229,650229,65010,126,456.887,937,876.08
  投资活动产生的现金流量净额-198,125-213,240-9,780,286.24-7,622,987.53
三、筹资活动产生的现金流量:
  取得借款收到的现金543,190,000412,690,0001,191,840,100964,040,400
  筹资活动现金流入小计543,190,000412,690,0001,191,840,100964,040,400
  偿还债务支付的现金574,120,990.43355,610,0001,255,730,100927,980,000
  分配股利、利润或偿付利息支付的现金16,562,100.543,056,366.2716,856,438.7112,994,656.12
  支付其他与筹资活动有关的现金1,155,549.17555,957.786,626,572.515,337,091.18
  筹资活动现金流出小计591,838,640.14359,222,324.051,279,213,111.22946,311,747.3
  筹资活动产生的现金流量净额-48,648,640.1453,467,675.95-87,373,011.2217,728,652.7
五、现金及现金等价物净增加额-233,533,303.65-199,713,550.07-24,279,943.83-153,694,981.05
  加:期初现金及现金等价物余额357,721,828.92357,721,828.92382,001,772.75382,001,772.75
  期末现金及现金等价物余额124,188,525.27158,008,278.85357,721,828.92228,306,791.7
补充资料:
  净利润-21,304,513.67--81,874,836.4-
  资产减值准备368,874.9-18,758,953.67-
  固定资产和投资性房地产折旧1,252,775.43-2,639,833.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,252,775.43-2,639,833.02-
  无形资产摊销4,017,785.73-5,902,733.48-
  长期待摊费用摊销71,096.94-1,985,773.76-
  处置固定资产、无形资产和其他长期资产的损失2,931.1--117,679.65-
  固定资产报废损失137.72-4,957.2-
  财务费用6,698,445.96-18,319,968.78-
  递延所得税-4,779,666.55-1,012,250.06-
  其中:递延所得税资产减少-4,991,124.86-2,503,958.98-
    递延所得税负债增加211,458.31--1,491,708.92-
  存货的减少343,413.31-1,799,403.8-
  经营性应收项目的减少-223,609,064.32-148,754,873.09-
  经营性应付项目的增加50,846,652.36--51,300,138.63-
  其他-163,128.76-312,060.22-
  融资租入固定资产--2,035,602.66-
  现金的期末余额124,188,525.27-357,721,828.92-
  减:现金的期初余额357,721,828.92-382,001,772.75-
  现金及现金等价物的净增加额-233,533,303.65--24,279,943.83-
公告日期2026-08-252026-04-232026-04-232025-10-28
审计意见(境内)标准无保留意见
TOP↑