当前位置:首页 - 行情中心 - 旗天科技(300061) - 财务分析 - 现金流量表

旗天科技

(300061)

  

流通市值:48.00亿  总市值:51.86亿
流通股本:6.10亿   总股本:6.59亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金279,272,530.24232,787,323.84104,858,139.41437,869,231.36
  收到其他与经营活动有关的现金3,091,475,414.52,003,043,525.04973,351,738.65,460,305,036.82
  经营活动现金流入小计3,370,747,944.742,235,830,848.881,078,209,878.015,898,174,268.18
  购买商品、接受劳务支付的现金286,145,034.98165,757,697.5596,866,577.78316,148,492.6
  支付给职工以及为职工支付的现金69,837,632.3251,916,619.5327,069,408.78130,904,324.16
  支付的各项税费59,043,648.318,066,396.998,059,163.0616,180,676.47
  支付其他与经营活动有关的现金3,138,280,943.32,184,776,673.321,199,182,714.415,362,067,421.32
  经营活动现金流出小计3,553,307,258.92,420,517,387.391,331,177,864.035,825,300,914.55
  经营活动产生的现金流量净额-182,559,314.16-184,686,538.51-252,967,986.0272,873,353.63
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额117,43531,52516,410346,170.64
  投资活动现金流入小计117,43531,52516,410346,170.64
  购建固定资产、无形资产和其他长期资产支付的现金2,737,911.12229,650229,65010,126,456.88
  投资活动现金流出小计2,737,911.12229,650229,65010,126,456.88
  投资活动产生的现金流量净额-2,620,476.12-198,125-213,240-9,780,286.24
三、筹资活动产生的现金流量:
  取得借款收到的现金818,890,000543,190,000412,690,0001,191,840,100
  筹资活动现金流入小计818,890,000543,190,000412,690,0001,191,840,100
  偿还债务支付的现金854,100,000574,120,990.43355,610,0001,255,730,100
  分配股利、利润或偿付利息支付的现金9,317,904.216,562,100.543,056,366.2716,856,438.71
  支付其他与筹资活动有关的现金2,085,305.141,155,549.17555,957.786,626,572.51
  筹资活动现金流出小计865,503,209.34591,838,640.14359,222,324.051,279,213,111.22
  筹资活动产生的现金流量净额-46,613,209.34-48,648,640.1453,467,675.95-87,373,011.22
五、现金及现金等价物净增加额-231,792,999.62-233,533,303.65-199,713,550.07-24,279,943.83
  加:期初现金及现金等价物余额357,721,828.92357,721,828.92357,721,828.92382,001,772.75
  期末现金及现金等价物余额125,928,829.3124,188,525.27158,008,278.85357,721,828.92
补充资料:
  净利润--21,304,513.67--81,874,836.4
  资产减值准备-368,874.9-18,758,953.67
  固定资产和投资性房地产折旧-1,252,775.43-2,639,833.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,252,775.43-2,639,833.02
  无形资产摊销-4,017,785.73-5,902,733.48
  长期待摊费用摊销-71,096.94-1,985,773.76
  处置固定资产、无形资产和其他长期资产的损失-2,931.1--117,679.65
  固定资产报废损失-137.72-4,957.2
  财务费用-6,698,445.96-18,319,968.78
  递延所得税--4,779,666.55-1,012,250.06
  其中:递延所得税资产减少--4,991,124.86-2,503,958.98
    递延所得税负债增加-211,458.31--1,491,708.92
  存货的减少-343,413.31-1,799,403.8
  经营性应收项目的减少--223,609,064.32-148,754,873.09
  经营性应付项目的增加-50,846,652.36--51,300,138.63
  其他--163,128.76-312,060.22
  融资租入固定资产---2,035,602.66
  现金的期末余额-124,188,525.27-357,721,828.92
  减:现金的期初余额-357,721,828.92-382,001,772.75
  现金及现金等价物的净增加额--233,533,303.65--24,279,943.83
公告日期2026-10-242026-08-252026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑