当前位置:首页 - 行情中心 - 旗天科技(300061) - 财务分析 - 现金流量表

旗天科技

(300061)

  

流通市值:69.43亿  总市值:73.54亿
流通股本:6.22亿   总股本:6.59亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金191,736,906.09116,527,239.47742,365,862.48518,703,367.12
  收到其他与经营活动有关的现金2,364,221,091.411,139,665,359.336,609,290,429.774,873,643,923.6
  经营活动现金流入小计2,555,957,997.51,256,192,598.87,351,656,292.255,392,347,290.72
  购买商品、接受劳务支付的现金149,752,429.9582,367,322.92443,188,874.91380,493,516.55
  支付给职工以及为职工支付的现金73,734,492.3540,636,918.02151,625,706.01118,829,590.88
  支付的各项税费10,874,915.025,791,274.3517,746,862.7913,705,468.31
  支付其他与经营活动有关的现金2,641,388,594.041,405,985,345.096,682,977,822.365,106,355,873.62
  经营活动现金流出小计2,875,750,431.361,534,780,860.387,295,539,266.075,619,384,449.36
  经营活动产生的现金流量净额-319,792,433.86-278,588,261.5856,117,026.18-227,037,158.64
二、投资活动产生的现金流量:
  收回投资收到的现金--756,436.73755,752.38
  取得投资收益收到的现金--5.365.36
  处置固定资产、无形资产和其他长期资产收回的现金净额257,723.15250,614928,999928,999
  投资活动现金流入小计257,723.15250,6141,685,441.091,684,756.74
  购建固定资产、无形资产和其他长期资产支付的现金5,522,344.142,957,772.2516,610,767.8312,568,744.57
  投资支付的现金--755,752.38755,752.38
  投资活动现金流出小计5,522,344.142,957,772.2517,366,520.2113,324,496.95
  投资活动产生的现金流量净额-5,264,620.99-2,707,158.25-15,681,079.12-11,639,740.21
三、筹资活动产生的现金流量:
  取得借款收到的现金592,190,990.43306,150,0001,096,100,024.4792,115,024.4
  筹资活动现金流入小计592,190,990.43306,150,0001,096,100,024.4792,115,024.4
  偿还债务支付的现金470,280,000252,750,0001,119,480,024.4772,190,024.4
  分配股利、利润或偿付利息支付的现金8,686,035.014,133,390.4322,523,984.1517,536,268.38
  其中:子公司支付给少数股东的股利、利润--55,329.57-
  支付其他与筹资活动有关的现金3,841,170.42,480,284.179,054,974.756,861,055.77
  筹资活动现金流出小计482,807,205.41259,363,674.61,151,058,983.3796,587,348.55
  筹资活动产生的现金流量净额109,383,785.0246,786,325.4-54,958,958.9-4,472,324.15
五、现金及现金等价物净增加额-215,673,269.83-234,509,094.43-14,523,011.84-243,149,223
  加:期初现金及现金等价物余额382,001,772.75382,001,772.75396,524,784.59396,524,784.59
  期末现金及现金等价物余额166,328,502.92147,492,678.32382,001,772.75153,375,561.59
补充资料:
  净利润-8,303,195.13--213,702,104.5-
  资产减值准备1,724,754.55-195,636,725.63-
  固定资产和投资性房地产折旧1,500,264.17-2,769,416.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,500,264.17-2,769,416.06-
  无形资产摊销2,629,840.02-18,069,731.17-
  长期待摊费用摊销702,674.82-1,851,448.98-
  处置固定资产、无形资产和其他长期资产的损失-110,905.27--795,838.29-
  固定资产报废损失2,086.87-20,350.42-
  财务费用9,771,506.47-22,264,983.74-
  投资损失---84.37-
  递延所得税-1,397,168.22--6,727,928.45-
  其中:递延所得税资产减少-813,681.66--3,667,635.95-
    递延所得税负债增加-583,486.56--3,060,292.5-
  存货的减少1,160,955.78-572,935.4-
  经营性应收项目的减少-298,215,890.95-86,028,692.32-
  经营性应付项目的增加-33,219,032.93--56,094,641.39-
  其他493,918.56--1,636,264.47-
  现金的期末余额166,328,502.92-382,001,772.75-
  减:现金的期初余额382,001,772.75-396,524,784.59-
  现金及现金等价物的净增加额-215,673,269.83--14,523,011.84-
公告日期2025-08-262025-04-232025-04-232024-10-30
审计意见(境内)标准无保留意见
TOP↑