当前位置:首页 - 行情中心 - 中能电气(300062) - 财务分析 - 现金流量表

中能电气

(300062)

  

流通市值:35.16亿  总市值:48.32亿
流通股本:4.58亿   总股本:6.30亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金239,535,896.61,131,099,364.4799,575,022.42473,071,401.57
  收到的税费返还360,957.74198,436.9459,538.3159,478.31
  收到其他与经营活动有关的现金12,197,731.9747,312,611.3353,595,203.630,293,896.85
  经营活动现金流入小计252,094,586.311,178,610,412.67853,229,764.33503,424,776.73
  购买商品、接受劳务支付的现金197,338,860.59888,608,860.73767,711,432.25552,116,397.95
  支付给职工以及为职工支付的现金33,607,699.4143,318,250.89111,126,497.9573,955,582.8
  支付的各项税费11,926,950.0349,647,780.528,469,757.0714,790,828.66
  支付其他与经营活动有关的现金27,308,965.89118,517,959.6101,517,372.7458,896,341.14
  经营活动现金流出小计270,182,475.911,200,092,851.721,008,825,060.01699,759,150.55
  经营活动产生的现金流量净额-18,087,889.6-21,482,439.05-155,595,295.68-196,334,373.82
二、投资活动产生的现金流量:
  取得投资收益收到的现金-2,120,243.852,002,282.211,149,901.37
  处置固定资产、无形资产和其他长期资产收回的现金净额665,590.51,917,294.531,331,363.081,057,989.53
  处置子公司及其他营业单位收到的现金净额-1,959,594.49244,806.7244,806.7
  投资活动现金流入小计665,590.55,997,132.873,578,451.992,452,697.6
  购建固定资产、无形资产和其他长期资产支付的现金6,397,470.733,121,278.8525,907,248.1916,107,101.86
  投资支付的现金--24,000,000115,000,000
  支付其他与投资活动有关的现金-1,514,787.79--
  投资活动现金流出小计6,397,470.734,636,066.6449,907,248.19131,107,101.86
  投资活动产生的现金流量净额-5,731,880.2-28,638,933.77-46,328,796.2-128,654,404.26
三、筹资活动产生的现金流量:
  取得借款收到的现金-533,000,000279,000,000191,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-533,000,000279,000,000191,000,000
  偿还债务支付的现金245,858,251411,102,196.2229,928,036.33122,923,502
  分配股利、利润或偿付利息支付的现金1,966,385.99,745,571.956,390,548.954,498,093.16
  支付其他与筹资活动有关的现金2,679,148.610,425,955.357,564,750.55,453,624.4
  筹资活动现金流出小计250,503,785.5431,273,723.5243,883,335.78132,875,219.56
  筹资活动产生的现金流量净额-250,503,785.5101,726,276.535,116,664.2258,124,780.44
四、汇率变动对现金及现金等价物的影响-513,776.7-347,925.69-63,020.87-31,626.27
五、现金及现金等价物净增加额-274,837,33251,256,977.99-166,870,448.53-266,895,623.91
  加:期初现金及现金等价物余额814,409,569.85763,152,591.86763,152,591.86763,152,591.86
  期末现金及现金等价物余额539,572,237.85814,409,569.85596,282,143.33496,256,967.95
补充资料:
  净利润--100,127,550.51--15,780,881.08
  资产减值准备-67,067,084.67-10,473,410.71
  固定资产和投资性房地产折旧-29,691,307-14,592,173.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,691,307-14,592,173.24
  无形资产摊销-9,293,470.36-4,098,455.08
  长期待摊费用摊销-5,826,327.13-2,638,856.48
  处置固定资产、无形资产和其他长期资产的损失-2,929,781.37-877,569.68
  固定资产报废损失-467,056.29-56,911.94
  财务费用-18,891,469.61-10,065,971.16
  投资损失--187,156.5--206,690.21
  递延所得税--6,896,432.74--2,046,250.73
  其中:递延所得税资产减少--6,869,906.7--1,962,121.4
    递延所得税负债增加--26,526.04--84,129.33
  存货的减少--14,900,735.04--22,211,732
  经营性应收项目的减少--367,574,525.51--164,671,603.77
  经营性应付项目的增加-325,345,109.11--50,891,896.07
  其他---11,956,408.06
  现金的期末余额-814,409,569.85-496,256,967.95
  减:现金的期初余额-763,152,591.86-763,152,591.86
  现金及现金等价物的净增加额-51,256,977.99--266,895,623.91
公告日期2026-04-252026-04-252025-10-232025-08-28
审计意见(境内)标准无保留意见
TOP↑