当前位置:首页 - 行情中心 - 三川智慧(300066) - 财务分析 - 现金流量表

三川智慧

(300066)

  

流通市值:41.69亿  总市值:42.12亿
流通股本:10.29亿   总股本:10.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,187,743,477.97779,138,032.86336,891,402.671,227,020,705.85
  收到的税费返还26,631,225.0418,349,035.097,844,933.2941,664,925.82
  收到其他与经营活动有关的现金188,030,604.12160,873,766.1170,061,773.04232,399,274.82
  经营活动现金流入小计1,402,405,307.13958,360,834.06414,798,1091,501,084,906.49
  购买商品、接受劳务支付的现金1,011,533,982.24710,615,695.43318,151,811.87890,358,739.52
  支付给职工以及为职工支付的现金134,857,096.9794,244,875.9854,444,794.73168,107,551.33
  支付的各项税费52,679,356.7239,334,591.4622,728,913.5278,264,786.14
  支付其他与经营活动有关的现金259,584,028.36208,188,901.55113,259,936.53347,113,437.7
  经营活动现金流出小计1,458,654,464.291,052,384,064.42508,585,456.651,483,844,514.69
  经营活动产生的现金流量净额-56,249,157.16-94,023,230.36-93,787,347.6517,240,391.8
二、投资活动产生的现金流量:
  收回投资收到的现金190,353,00090,353,00060,000,000710,000,000
  取得投资收益收到的现金11,497,493.968,489,409.328,135,669.1151,011,273.44
  处置固定资产、无形资产和其他长期资产收回的现金净额71,4118,6001,136127,606
  处置子公司及其他营业单位收到的现金净额1,661,693.411,292,326.11--
  收到的其他与投资活动有关的现金74,500,00054,500,00024,500,000226,166,600
  投资活动现金流入小计278,083,598.37154,643,335.4392,636,805.11987,305,479.44
  购建固定资产、无形资产和其他长期资产支付的现金47,262,851.0737,000,607.0626,796,698.2730,820,330.71
  投资支付的现金720,000,000560,000,000520,000,000680,050,902.37
  支付其他与投资活动有关的现金26,000,0006,000,0006,000,000114,500,000
  投资活动现金流出小计793,262,851.07603,000,607.06552,796,698.27825,371,233.08
  投资活动产生的现金流量净额-515,179,252.7-448,357,271.63-460,159,893.16161,934,246.36
三、筹资活动产生的现金流量:
  取得借款收到的现金301,202,000192,562,00060,000,000200,000,000
  筹资活动现金流入小计301,202,000192,562,00060,000,000200,000,000
  偿还债务支付的现金193,050,000180,550,000110,900,00010,100,000
  分配股利、利润或偿付利息支付的现金71,443,537.9869,999,811.724,873,618.8736,687,891.17
  其中:子公司支付给少数股东的股利、利润16,250,00016,250,0004,000,000-
  支付其他与筹资活动有关的现金2,800,0002,800,000-2,578,207.87
  筹资活动现金流出小计267,293,537.98253,349,811.72115,773,618.8749,366,099.04
  筹资活动产生的现金流量净额33,908,462.02-60,787,811.72-55,773,618.87150,633,900.96
四、汇率变动对现金及现金等价物的影响-1,003,739.05-746,370.33-398,643.34779,010.31
五、现金及现金等价物净增加额-538,523,686.89-603,914,684.04-610,119,503.02330,587,549.43
  加:期初现金及现金等价物余额737,305,244.41737,305,244.41737,305,244.41406,717,694.98
  期末现金及现金等价物余额198,781,557.52133,390,560.37127,185,741.39737,305,244.41
补充资料:
  净利润-27,774,910.05-151,025,465.15
  资产减值准备-8,056,062.66-10,881,859.49
  固定资产和投资性房地产折旧-15,730,438.74-31,267,000.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,730,438.74-31,267,000.36
  无形资产摊销-1,671,982.64-3,979,785.29
  长期待摊费用摊销-520,830.83-616,202.02
  处置固定资产、无形资产和其他长期资产的损失-18,983.71-99,192.84
  固定资产报废损失-22,190.54-88,678.96
  公允价值变动损失-3,681,131.32--78,793,313.3
  财务费用-1,702,676.89-5,028,814.53
  投资损失--23,071,397.6--32,203,827.14
  递延所得税--4,335,816.46-1,306,688.58
  其中:递延所得税资产减少--3,601,629.03--3,706,312.55
    递延所得税负债增加--734,187.43-5,013,001.13
  存货的减少--72,251,777.92--69,540,867.58
  经营性应收项目的减少--36,093,437.39--21,743,177.9
  经营性应付项目的增加--17,450,008.37-14,772,875.47
  其他---455,015.03
  现金的期末余额-133,390,560.37-737,305,244.41
  减:现金的期初余额-737,305,244.41-406,717,694.98
  现金及现金等价物的净增加额--603,914,684.04-330,587,549.43
公告日期2026-10-282026-08-242026-04-252026-04-17
审计意见(境内)标准无保留意见
TOP↑