当前位置:首页 - 行情中心 - 金利华电(300069) - 财务分析 - 现金流量表

金利华电

(300069)

  

流通市值:35.80亿  总市值:35.80亿
流通股本:1.17亿   总股本:1.17亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金77,033,734.84250,880,767.43161,307,867.41109,756,559.61
  收到的税费返还87.871,618,698.111,348,973.731,213,311.78
  收到其他与经营活动有关的现金408,920.3229,659,203.4721,493,137.715,383,616.22
  经营活动现金流入小计77,442,743.03282,158,669.01184,149,978.84126,353,487.61
  购买商品、接受劳务支付的现金52,840,521.31165,969,878.52127,273,700.7687,228,494.68
  支付给职工以及为职工支付的现金11,577,967.5841,801,780.8532,829,334.6721,498,850.49
  支付的各项税费2,849,213.264,116,358.963,857,898.932,671,397.54
  支付其他与经营活动有关的现金8,184,219.4428,144,218.7425,729,695.3715,137,879.92
  经营活动现金流出小计75,451,921.59240,032,237.07189,690,629.73126,536,622.63
  经营活动产生的现金流量净额1,990,821.4442,126,431.94-5,540,650.89-183,135.02
二、投资活动产生的现金流量:
  收回投资收到的现金7,000,00020,019,88013,000,00013,000,000
  取得投资收益收到的现金7,348.96442,759.9750,700.5139,733.33
  处置固定资产、无形资产和其他长期资产收回的现金净额172,439.26315,800315,800315,800
  投资活动现金流入小计7,179,788.2220,778,439.9713,366,500.5113,355,533.33
  购建固定资产、无形资产和其他长期资产支付的现金72,860,630.93169,235,093.3286,339,173.6551,517,007.03
  投资支付的现金4,000,00023,000,00023,000,00018,000,000
  投资活动现金流出小计76,860,630.93192,235,093.32109,339,173.6569,517,007.03
  投资活动产生的现金流量净额-69,680,842.71-171,456,653.35-95,972,673.14-56,161,473.7
三、筹资活动产生的现金流量:
  取得借款收到的现金122,634,136.93137,720,00068,740,00046,140,000
  收到其他与筹资活动有关的现金1,000,0004,221,20011,034,326.052,338,212.15
  筹资活动现金流入小计123,634,136.93141,941,20079,774,326.0548,478,212.15
  偿还债务支付的现金29,837,90431,451,347.210,250,00010,200,000
  分配股利、利润或偿付利息支付的现金2,201,975.625,778,701.873,567,345.122,343,493.76
  支付其他与筹资活动有关的现金1,865,0005,406,914.722,768,716.342,427,516.34
  筹资活动现金流出小计33,904,879.6242,636,963.7916,586,061.4614,971,010.1
  筹资活动产生的现金流量净额89,729,257.3199,304,236.2163,188,264.5933,507,202.05
四、汇率变动对现金及现金等价物的影响-25,410.85-675,205.8520,128.2520,128.29
五、现金及现金等价物净增加额22,013,825.19-30,701,191.05-38,304,931.19-22,817,278.38
  加:期初现金及现金等价物余额29,829,930.5960,531,121.6460,531,121.6460,531,121.64
  期末现金及现金等价物余额51,843,755.7829,829,930.5922,226,190.4537,713,843.26
补充资料:
  净利润--14,369,507.69-6,249,073.73
  资产减值准备-15,770,480.85--1,445,531.14
  固定资产和投资性房地产折旧-27,624,186.41-10,827,009.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,624,186.41-10,827,009.75
  无形资产摊销-655,130.24-287,918.2
  长期待摊费用摊销-3,836,943.66-2,658,867.24
  处置固定资产、无形资产和其他长期资产的损失--242,358.13--242,358.13
  固定资产报废损失-31,651.66--
  公允价值变动损失-7,808,935.84--31,219.51
  财务费用-6,749,578.07-2,176,298.13
  投资损失-9,330,193.33--21,213.62
  递延所得税--11,420,436.8--662,614.59
  其中:递延所得税资产减少--12,012,286.49--662,614.59
    递延所得税负债增加-591,849.69--
  存货的减少--42,490,434.93--24,000,829.07
  经营性应收项目的减少-39,555,645.8-6,954,109.74
  经营性应付项目的增加--2,891,972.46--4,021,341.84
  现金的期末余额-29,829,930.59-37,713,843.26
  减:现金的期初余额-60,531,121.64-60,531,121.64
  现金及现金等价物的净增加额--30,701,191.05--22,817,278.38
公告日期2026-04-292026-04-292025-10-232025-08-27
审计意见(境内)标准无保留意见
TOP↑