当前位置:首页 - 行情中心 - 碧水源(300070) - 财务分析 - 现金流量表

碧水源

(300070)

  

流通市值:205.06亿  总市值:216.37亿
流通股本:34.35亿   总股本:36.24亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,370,269,587.942,960,333,699.32,022,798,8156,253,018,414.47
收到的税费返还40,136,673.0832,563,802.37766,201.0449,659,124.99
收到其他与经营活动有关的现金410,913,537.95202,728,739.36325,570,485.81,076,656,090.33
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,821,319,798.973,195,626,241.032,349,135,501.847,379,333,629.79
购买商品、接受劳务支付的现金3,916,291,8562,616,766,969.411,651,350,814.834,798,720,214.18
支付给职工以及为职工支付的现金659,858,116.49487,472,764.58282,905,264.47872,668,260.42
支付的各项税费415,966,545.42336,913,781.71140,891,022.59757,974,603.9
支付其他与经营活动有关的现金632,208,528.18432,623,571154,482,168.5618,892,932.33
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,624,325,046.093,873,777,086.72,229,629,270.397,048,256,010.83
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-803,005,247.12-678,150,845.67119,506,231.45331,077,618.96
二、投资活动产生的现金流量:
收回投资收到的现金43,697,612.765,939,412.7646,598,865.0552,739,720.06
取得投资收益收到的现金15,655,093.544,816,835.133,855,626.6712,814,766.2
处置固定资产、无形资产和其他长期资产收回的现金净额92,994,023.4521,035.41,035.43,657,996.53
处置子公司及其他营业单位收到的现金净额---87,998,424.93
收到的其他与投资活动有关的现金422,352,187.01391,891,620.8449,110,166.15387,876,176.6
投资活动现金流入的平衡项目0000
投资活动现金流入小计574,698,916.71403,168,904.1399,565,693.27545,087,084.32
购建固定资产、无形资产和其他长期资产支付的现金1,335,995,596.11894,757,501.44562,495,080.091,255,326,281.73
投资支付的现金78,338,00036,448,00035,448,000429,630,346.18
取得子公司及其他营业单位支付的现金---3,050
支付其他与投资活动有关的现金5,172,319.511,749,344.094,037.96263,038,532.33
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,419,505,915.62932,954,845.53597,947,118.051,947,998,210.24
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-844,806,998.91-529,785,941.4-498,381,424.78-1,402,911,125.92
三、筹资活动产生的现金流量:
吸收投资收到的现金89,195,883.648,204,27417,577,00046,754,272.4
其中:子公司吸收少数股东投资收到的现金89,195,883.648,204,27417,577,00046,754,272.4
取得借款收到的现金16,224,140,015.810,659,956,475.394,718,338,298.0117,741,940,548.28
收到其他与筹资活动有关的现金1,457,073,326.671,159,058,299.65878,454,8101,160,772,731.83
筹资活动现金流入平衡项目0000
筹资活动现金流入小计17,770,409,226.0711,867,219,049.045,614,370,108.0118,949,467,552.51
偿还债务支付的现金13,308,233,179.938,477,897,467.813,669,949,200.2315,229,916,062.1
分配股利、利润或偿付利息支付的现金978,532,896.44690,838,592.94255,083,132.411,277,091,743.89
其中:子公司支付给少数股东的股利、利润534,963.72534,963.72534,963.7211,557,835.49
支付其他与筹资活动有关的现金1,967,483,915.021,937,338,543.79756,772,915.92,476,148,785.35
筹资活动现金流出平衡项目0000
筹资活动现金流出小计16,254,249,991.3911,106,074,604.544,681,805,248.5418,983,156,591.34
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,516,159,234.68761,144,444.5932,564,859.47-33,689,038.83
四、汇率变动对现金及现金等价物的影响-455,798.9363,518.17-155,961.671,177,968.85
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-132,108,810.25-446,428,824.4553,533,704.47-1,104,344,576.94
加:期初现金及现金等价物余额3,757,941,440.433,757,941,440.433,757,941,440.434,862,286,017.37
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,625,832,630.183,311,512,616.034,311,475,144.93,757,941,440.43
补充资料:
净利润--5,824,450.64-815,735,335.95
资产减值准备-258,918,427.24-707,998,791.71
固定资产和投资性房地产折旧-35,768,217.59-76,097,283.13
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,768,217.59-76,097,283.13
无形资产摊销-313,789,725.44-539,801,567.89
长期待摊费用摊销-23,291,355.45-44,934,476.74
处置固定资产、无形资产和其他长期资产的损失--667,650.26--6,727,288.23
固定资产报废损失-655,163.22-1,500,891.68
财务费用-550,160,147.29-1,098,418,422.8
投资损失-123,388,478.8--344,931,963.71
递延所得税--60,961,248.73--157,854,602.79
其中:递延所得税资产减少--61,759,424.39--156,627,909.94
递延所得税负债增加-798,175.66--1,226,692.85
存货的减少--58,725,485.57--21,397,563.93
经营性应收项目的减少--2,044,581,452.03--1,174,156,158
经营性应付项目的增加-167,913,517.81--1,285,063,365.18
现金的期末余额-3,311,512,616.03-3,757,941,440.43
减:现金的期初余额-3,757,941,440.43-4,862,286,017.37
公告日期2024-10-262024-08-282024-04-252024-04-04
审计意见(境内)标准无保留意见
TOP↑