当前位置:首页 - 行情中心 - 碧水源(300070) - 财务分析 - 现金流量表

碧水源

(300070)

  

流通市值:134.64亿  总市值:142.07亿
流通股本:34.35亿   总股本:36.24亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,543,692,585.198,267,580,015.965,199,889,562.783,364,313,971.91
  收到的税费返还14,510,588.1721,040,340.2120,092,512.59,298,611.59
  收到其他与经营活动有关的现金97,924,658.73335,884,230.61563,567,574.88465,302,419.14
  经营活动现金流入小计1,656,127,832.098,624,504,586.785,783,549,650.163,838,915,002.64
  购买商品、接受劳务支付的现金1,496,189,555.595,530,320,752.014,177,136,176.42,654,315,384.67
  支付给职工以及为职工支付的现金181,712,877.3729,617,777.7567,358,916.57370,085,008.98
  支付的各项税费103,295,699.28497,822,119.52397,082,014.71323,892,169.29
  支付其他与经营活动有关的现金180,108,487.6656,027,501.15596,792,849.87240,651,924.21
  经营活动现金流出小计1,961,306,619.777,413,788,150.385,738,369,957.553,588,944,487.15
  经营活动产生的现金流量净额-305,178,787.681,210,716,436.445,179,692.61249,970,515.49
二、投资活动产生的现金流量:
  收回投资收到的现金-112,274,187.2596,673,405.0976,697,040
  取得投资收益收到的现金3,474,560.6553,328,355.4833,676,348.3226,529,615.8
  处置固定资产、无形资产和其他长期资产收回的现金净额182,032.73146,816,518.81104,212,019.8187,892,898.92
  处置子公司及其他营业单位收到的现金净额-76,595,977.961,500,000-
  收到的其他与投资活动有关的现金40,840,700.55637,030,893.02302,780,789.19228,624,558.17
  投资活动现金流入小计44,497,293.931,026,045,932.52538,842,562.41419,744,112.89
  购建固定资产、无形资产和其他长期资产支付的现金590,690,353.292,168,538,814.881,544,373,151.681,086,582,276.38
  投资支付的现金44,798,00044,674,90025,650,7004,650,700
  支付其他与投资活动有关的现金1,413,478.55191,749,731.7238,039,152.793,743,865.86
  投资活动现金流出小计636,901,831.842,404,963,446.61,608,063,004.471,094,976,842.24
  投资活动产生的现金流量净额-592,404,537.91-1,378,917,514.08-1,069,220,442.06-675,232,729.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金18,572,821.6329,781,966.75270,669,122.77259,930,122.77
  其中:子公司吸收少数股东投资收到的现金18,572,821.6329,781,966.75270,669,122.77259,930,122.77
  取得借款收到的现金4,706,754,127.114,859,661,204.5512,110,695,700.927,219,654,037.21
  收到其他与筹资活动有关的现金161,362,790.171,195,600,907.73974,204,978.85595,047,867.69
  筹资活动现金流入小计4,886,689,738.8716,385,044,079.0313,355,569,802.548,074,632,027.67
  偿还债务支付的现金4,252,018,434.8314,000,546,134.8510,336,710,990.516,165,304,819.22
  分配股利、利润或偿付利息支付的现金222,800,173.041,114,008,038.46799,553,385.82521,868,056.82
  其中:子公司支付给少数股东的股利、利润936,90076,673,554.444,900,0004,900,000
  支付其他与筹资活动有关的现金99,328,343.591,139,958,821.131,000,735,182.55670,620,313.49
  筹资活动现金流出小计4,574,146,951.4616,254,512,994.4412,136,999,558.887,357,793,189.53
  筹资活动产生的现金流量净额312,542,787.41130,531,084.591,218,570,243.66716,838,838.14
四、汇率变动对现金及现金等价物的影响-2,383,896.1-2,166,526.78-1,001,482.53-1,297,249.75
五、现金及现金等价物净增加额-587,424,434.28-39,836,519.87193,528,011.68290,279,374.53
  加:期初现金及现金等价物余额3,458,980,222.63,498,816,742.473,498,816,742.473,498,816,742.47
  期末现金及现金等价物余额2,871,555,788.323,458,980,222.63,692,344,754.153,789,096,117
补充资料:
  净利润-168,286,259.83--56,173,640.84
  资产减值准备-700,909,867.47-204,897,818.75
  固定资产和投资性房地产折旧-86,830,238.05-44,829,925.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-86,830,238.05-44,829,925.41
  无形资产摊销-666,112,458.08-325,890,307.85
  长期待摊费用摊销-37,074,448.85-17,482,949.94
  处置固定资产、无形资产和其他长期资产的损失-16,335,441.09--466,078.73
  固定资产报废损失-636,215.51-8,628.73
  财务费用-987,334,195.15-505,327,669.52
  投资损失-22,535,660.87-76,032,598.07
  递延所得税--110,272,008.45--63,569,498.22
  其中:递延所得税资产减少--109,787,773.09--64,417,125.7
    递延所得税负债增加--484,235.36-847,627.48
  存货的减少-1,961,105.59--65,709,736.55
  经营性应收项目的减少--1,915,946,702.34--1,304,024,438.48
  经营性应付项目的增加-515,904,429.44-551,485,503.17
  现金的期末余额-3,458,980,222.6-3,789,096,117
  减:现金的期初余额-3,498,816,742.47-3,498,816,742.47
  现金及现金等价物的净增加额--39,836,519.87-290,279,374.53
公告日期2026-04-282026-04-142025-10-282025-08-28
审计意见(境内)标准无保留意见
TOP↑