当前位置:首页 - 行情中心 - 福石控股(300071) - 财务分析 - 现金流量表

福石控股

(300071)

  

流通市值:40.27亿  总市值:41.06亿
流通股本:9.45亿   总股本:9.64亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金349,574,376.3152,813,052.811,142,027,863.9938,472,332.42
  收到的税费返还227,902.59141,002.6646,477.88-
  收到其他与经营活动有关的现金105,905,242.4381,643,073.3345,379,598.2738,421,618.06
  经营活动现金流入小计455,707,521.32234,597,128.81,187,453,940.05976,893,950.48
  购买商品、接受劳务支付的现金276,252,011.04129,517,901.75803,976,776.31692,886,653.26
  支付给职工以及为职工支付的现金96,582,408.2452,146,202.51211,732,708.72161,330,141.29
  支付的各项税费18,212,899.765,545,008.4535,103,947.9423,230,419.13
  支付其他与经营活动有关的现金41,508,631.399,289,909.5479,674,579.4258,890,541.58
  经营活动现金流出小计432,555,950.43196,499,022.251,130,488,012.39936,337,755.26
  经营活动产生的现金流量净额23,151,570.8938,098,106.5556,965,927.6640,556,195.22
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额26,968.5316,891.86487,550.43387,736.6
  投资活动现金流入小计26,968.5316,891.86487,550.43387,736.6
  购建固定资产、无形资产和其他长期资产支付的现金4,423.89-1,149,950.741,102,816.05
  投资活动现金流出的平衡项目0-00
  投资活动现金流出小计4,423.89-1,149,950.741,102,816.05
  投资活动产生的现金流量净额22,544.6416,891.86-662,400.31-715,079.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金160,000-6,730,0006,230,000
  其中:子公司吸收少数股东投资收到的现金160,000-6,730,0006,230,000
  取得借款收到的现金5,000,0000305,822,916.67255,822,916.67
  收到其他与筹资活动有关的现金3,540,0003,540,00082,903,868.1861,700,000
  筹资活动现金流入小计8,700,0003,540,000395,456,784.85323,752,916.67
  偿还债务支付的现金46,744,285.2227,509,999.62380,258,571.7297,735,714.5
  分配股利、利润或偿付利息支付的现金5,181,946.42,838,730.4116,084,148.1812,546,831.4
  支付其他与筹资活动有关的现金4,202,986.454,181,736.4515,963,187.7114,412,360.87
  筹资活动现金流出小计56,129,218.0734,530,466.48412,305,907.59324,694,906.77
  筹资活动产生的现金流量净额-47,429,218.07-30,990,466.48-16,849,122.74-941,990.1
五、现金及现金等价物净增加额-24,255,102.547,124,531.9339,454,404.6138,899,125.67
  加:期初现金及现金等价物余额69,153,950.4569,153,950.4529,699,545.8429,699,545.84
  期末现金及现金等价物余额44,898,847.9176,278,482.3869,153,950.4568,598,671.51
补充资料:
  净利润2,240,251.71--124,487,324.85-
  资产减值准备1,375,360.52-82,063,343.11-
  固定资产和投资性房地产折旧590,033.83-1,301,291.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧590,033.83-1,301,291.86-
  无形资产摊销183,161.88-442,358.19-
  长期待摊费用摊销6,238.56-124,651.66-
  处置固定资产、无形资产和其他长期资产的损失-4,118.08-1,641,997.97-
  固定资产报废损失109,535.4-15,043.7-
  公允价值变动损失179,902.61-93,608-
  财务费用5,686,884.3-18,744,334.67-
  投资损失-1,542,855.93--3,395,674.83-
  递延所得税-2,539,939.68--20,854,905.98-
  其中:递延所得税资产减少-2,508,601.74--19,019,351.04-
    递延所得税负债增加-31,337.94--1,835,554.94-
  存货的减少585,298.37--253,554.38-
  经营性应收项目的减少72,873,824.53-292,190,480.35-
  经营性应付项目的增加-135,464,345.97--204,516,049.51-
  其他74,578,656.86-3,605,820.62-
  现金的期末余额44,898,847.91-69,153,950.45-
  减:现金的期初余额69,153,950.45-29,699,545.84-
  现金及现金等价物的净增加额-24,255,102.54-39,454,404.61-
公告日期2026-08-262026-04-292026-04-292025-10-27
审计意见(境内)标准无保留意见
TOP↑