当前位置:首页 - 行情中心 - 福石控股(300071) - 财务分析 - 现金流量表

福石控股

(300071)

  

流通市值:51.62亿  总市值:52.63亿
流通股本:9.45亿   总股本:9.64亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金277,032,255.331,236,076,269.76953,264,936.04640,720,741.17
  收到其他与经营活动有关的现金26,545,286.4147,954,03922,996,884.8612,433,486.02
  经营活动现金流入小计303,577,541.741,284,030,308.76976,261,820.9653,154,227.19
  购买商品、接受劳务支付的现金249,437,877.511,008,999,635.55810,331,058.47546,776,944.83
  支付给职工以及为职工支付的现金57,334,342.2255,144,196.29193,705,607.4131,517,583.1
  支付的各项税费7,462,871.1433,906,925.0428,454,000.4121,166,221.39
  支付其他与经营活动有关的现金20,383,148.893,003,299.9473,621,514.8154,512,823.33
  经营活动现金流出小计334,618,239.651,391,054,056.821,106,112,181.09753,973,572.65
  经营活动产生的现金流量净额-31,040,697.91-107,023,748.06-129,850,360.19-100,819,345.46
二、投资活动产生的现金流量:
  取得投资收益收到的现金-0--
  处置固定资产、无形资产和其他长期资产收回的现金净额351,593.395,390.115,141.833,978.56
  投资活动现金流入小计351,593.395,390.115,141.833,978.56
  购建固定资产、无形资产和其他长期资产支付的现金740,353.13993,309.311,164,902.63936,355.78
  投资支付的现金-2,000,0002,000,000-
  投资活动现金流出小计740,353.132,993,309.313,164,902.63936,355.78
  投资活动产生的现金流量净额-388,759.74-2,987,919.2-3,159,760.8-932,377.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,230,00029,736,23123,966,23122,916,231
  其中:子公司吸收少数股东投资收到的现金1,230,0009,870,0004,100,0003,050,000
  取得借款收到的现金111,000,000419,670,000289,670,000174,670,000
  收到其他与筹资活动有关的现金1,700,0003,000,0003,000,0003,000,000
  筹资活动现金流入小计113,930,000452,406,231316,636,231200,586,231
  偿还债务支付的现金67,421,428.65338,350,082.8200,255,333.0983,143,953.6
  分配股利、利润或偿付利息支付的现金4,006,562.944,741,517.762,872,443.041,641,424.27
  支付其他与筹资活动有关的现金1,944,470.148,275,347.547,748,081.545,717,125.07
  筹资活动现金流出小计73,372,461.73351,366,948.1210,875,857.6790,502,502.94
  筹资活动产生的现金流量净额40,557,538.27101,039,282.9105,760,373.33110,083,728.06
五、现金及现金等价物净增加额9,128,080.62-8,972,384.36-27,249,747.668,332,005.38
  加:期初现金及现金等价物余额29,699,545.8438,671,930.238,671,930.238,671,930.2
  期末现金及现金等价物余额38,827,626.4629,699,545.8411,422,182.5447,003,935.58
补充资料:
  净利润--135,452,766.07--1,197,525.33
  资产减值准备-121,945,361.83-2,888,135.05
  固定资产和投资性房地产折旧-1,271,473.47-642,044.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,271,473.47-642,044.52
  无形资产摊销-484,427.98-216,067.62
  长期待摊费用摊销-260,112.39-7,254,976.39
  处置固定资产、无形资产和其他长期资产的损失--88,027.7-289,984.51
  固定资产报废损失-94,961.63--
  公允价值变动损失-449,439.25-606,973.02
  财务费用-7,772,101.55-3,871,217.46
  投资损失--2,448,389.25--1,160,666.51
  递延所得税--29,979,986.8-1,396,694.13
  其中:递延所得税资产减少--27,866,186.07-1,396,694.13
    递延所得税负债增加--2,113,800.73--
  存货的减少-34,583.81-140,064.56
  经营性应收项目的减少--4,702,688.12--126,883,069.36
  经营性应付项目的增加--58,925,828.19--5,840,988.98
  其他--18,520,486.49-11,814,113.96
  现金的期末余额-29,699,545.84-47,003,935.58
  减:现金的期初余额-38,671,930.2-38,671,930.2
  现金及现金等价物的净增加额--8,972,384.36-8,332,005.38
公告日期2025-04-292025-04-232024-10-252024-08-29
审计意见(境内)标准无保留意见
TOP↑