当前位置:首页 - 行情中心 - 海新能科(300072) - 财务分析 - 现金流量表

海新能科

(300072)

  

流通市值:84.86亿  总市值:85.53亿
流通股本:23.31亿   总股本:23.50亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,303,564,105.721,724,219,921.941,041,772,468.562,565,049,596.68
  收到的税费返还16,703,806.955,765,415.76822,574.8532,022.99
  收到其他与经营活动有关的现金50,369,108.8443,051,704.5933,942,767.0997,118,972.07
  经营活动现金流入小计3,370,637,021.511,773,037,042.291,076,537,810.452,662,700,591.74
  购买商品、接受劳务支付的现金3,063,592,736.741,472,212,871.23515,881,064.132,544,947,830.79
  支付给职工以及为职工支付的现金208,624,807.57139,755,153.8576,040,012.16296,042,325.76
  支付的各项税费38,267,047.8315,444,796.869,995,730.435,808,519.35
  支付其他与经营活动有关的现金82,717,934.156,032,062.4526,509,011.49175,098,806.78
  经营活动现金流出小计3,393,202,526.241,683,444,884.39628,425,818.183,051,897,482.68
  经营活动产生的现金流量净额-22,565,504.7389,592,157.9448,111,992.27-389,196,890.94
二、投资活动产生的现金流量:
  收回投资收到的现金---55,740,893.8
  取得投资收益收到的现金1,773,768.971,773,768.97-13,996,648.07
  处置固定资产、无形资产和其他长期资产收回的现金净额15,87015,8705,000255,289
  收到的其他与投资活动有关的现金1,218,866.5992,487.44642,423.951,232,470,990.97
  投资活动现金流入小计3,008,505.472,782,126.41647,423.951,302,463,821.84
  购建固定资产、无形资产和其他长期资产支付的现金16,293,703.4712,229,589.225,627,655.5542,085,831.44
  投资活动现金流出小计16,293,703.4712,229,589.225,627,655.5542,085,831.44
  投资活动产生的现金流量净额-13,285,198-9,447,462.81-4,980,231.61,260,377,990.4
三、筹资活动产生的现金流量:
  取得借款收到的现金941,860,000434,860,000149,860,000385,000,000
  收到其他与筹资活动有关的现金378,792,527.730,501,127.11530,751643,031,310.87
  筹资活动现金流入小计1,320,652,527.7465,361,127.11150,390,7511,028,031,310.87
  偿还债务支付的现金324,000,00044,000,00024,000,000428,082,434.71
  分配股利、利润或偿付利息支付的现金36,941,175.9727,207,582.6619,336,762.5642,652,760.55
  支付其他与筹资活动有关的现金602,093,607.29383,879,779.67309,545,120.511,754,236,114.16
  筹资活动现金流出小计963,034,783.26455,087,362.33352,881,883.072,224,971,309.42
  筹资活动产生的现金流量净额357,617,744.4410,273,764.78-202,491,132.07-1,196,939,998.55
四、汇率变动对现金及现金等价物的影响-24,753,147.97-15,022,141.82-6,937,078.073,339,962.06
五、现金及现金等价物净增加额297,013,893.7475,396,318.05233,703,550.53-322,418,937.03
  加:期初现金及现金等价物余额276,609,400.39276,609,400.39276,609,400.39599,028,337.42
  期末现金及现金等价物余额573,623,294.13352,005,718.44510,312,950.92276,609,400.39
补充资料:
  净利润--89,776,939.79--596,096,720.75
  资产减值准备-70,096,127.99-383,904,843.64
  固定资产和投资性房地产折旧-119,651,985.78-268,854,263.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-119,651,985.78-268,854,263.73
  无形资产摊销-32,484,489.18-66,297,868.1
  长期待摊费用摊销-7,705,807.7-14,968,120.49
  处置固定资产、无形资产和其他长期资产的损失--8,823,711.46--234,322.05
  固定资产报废损失-57,540.24-53,922.2
  公允价值变动损失-982,124.23--52,698,891.2
  财务费用-31,121,229.92-90,053,365.74
  投资损失-12,627,679.99--18,831,280.11
  递延所得税-18,930,351.2--29,628,676.36
  其中:递延所得税资产减少-18,767,901.1--26,361,776.23
    递延所得税负债增加-162,450.1--3,266,900.13
  存货的减少--158,428,827.36--246,981,013.81
  经营性应收项目的减少-74,536,468.66--243,929,127.76
  经营性应付项目的增加--35,003,996.36--49,523,957.38
  现金的期末余额-352,005,718.44-276,609,400.39
  减:现金的期初余额-276,609,400.39-599,028,337.42
  现金及现金等价物的净增加额-75,396,318.05--322,418,937.03
公告日期2026-10-232026-08-292026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑