当前位置:首页 - 行情中心 - 数字政通(300075) - 财务分析 - 现金流量表

数字政通

(300075)

  

流通市值:81.65亿  总市值:98.39亿
流通股本:5.15亿   总股本:6.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金338,302,941.9175,161,475.67917,402,834.08575,596,434.63
  收到的税费返还75,319.8566,540.8313,187,076.613,183,799.24
  收到其他与经营活动有关的现金16,855,140.5712,755,698.1851,085,719.0836,514,030.79
  经营活动现金流入小计355,233,402.32187,983,714.68981,675,629.76625,294,264.66
  购买商品、接受劳务支付的现金135,948,114.3584,507,758.72293,403,489.31208,881,752.27
  支付给职工以及为职工支付的现金192,352,849.98102,131,907.12488,457,191.77391,784,463.68
  支付的各项税费20,564,288.8917,157,404.7571,979,506.9956,519,620.86
  支付其他与经营活动有关的现金67,562,603.9129,734,306.61119,206,015.96104,062,004.58
  经营活动现金流出小计416,427,857.13233,531,377.2973,046,204.03761,247,841.39
  经营活动产生的现金流量净额-61,194,454.81-45,547,662.528,629,425.73-135,953,576.73
二、投资活动产生的现金流量:
  收回投资收到的现金11,000,0001,700,0001,090,313,712.31247,890,825.59
  取得投资收益收到的现金69,367.2336,397.7826,371,864.39500,215.62
  处置固定资产、无形资产和其他长期资产收回的现金净额186,196.5399,520135,476.96118,904.06
  处置子公司及其他营业单位收到的现金净额21,770,722.74---
  投资活动现金流入小计33,026,286.51,835,917.781,116,821,053.66248,509,945.27
  购建固定资产、无形资产和其他长期资产支付的现金291,783,560.9247,966,265.3269,766,888.7649,142,286.58
  投资支付的现金501,000,000501,000,0001,048,950,000811,950,000
  投资活动现金流出小计792,783,560.9748,966,265.321,118,716,888.76861,092,286.58
  投资活动产生的现金流量净额-759,757,274.4-747,130,347.54-1,895,835.1-612,582,341.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,000,0004,000,000
  其中:子公司吸收少数股东投资收到的现金--4,000,0004,000,000
  取得借款收到的现金1,786,672.94678,566.724,239,562.6-
  筹资活动现金流入小计1,786,672.94678,566.728,239,562.64,000,000
  偿还债务支付的现金59,642,362.633,994,883.6420,000,00020,000,000
  分配股利、利润或偿付利息支付的现金--30,692,792.330,692,792.3
  支付其他与筹资活动有关的现金2,945,354.522,945,354.52104,346,169.4103,280,175.95
  筹资活动现金流出小计62,587,717.1236,940,238.16155,038,961.7153,972,968.25
  筹资活动产生的现金流量净额-60,801,044.18-36,261,671.46-126,799,399.1-149,972,968.25
五、现金及现金等价物净增加额-881,752,773.39-828,939,681.52-120,065,808.47-898,508,886.29
  加:期初现金及现金等价物余额1,516,240,261.431,516,240,261.431,636,306,069.91,636,306,069.9
  期末现金及现金等价物余额634,487,488.04687,300,579.911,516,240,261.43737,797,183.61
补充资料:
  净利润-18,731,539.12--395,341,212.25-
  资产减值准备1,325,001.08-231,095,280.33-
  固定资产和投资性房地产折旧7,366,654.82-15,826,260.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,366,654.82-15,826,260.01-
  无形资产摊销20,456,947.97-39,957,213.78-
  长期待摊费用摊销1,212,404.59-2,274,544.54-
  处置固定资产、无形资产和其他长期资产的损失-494.96--189,938.79-
  固定资产报废损失-183,404.59-26,556.21-
  公允价值变动损失---810,575.65-
  财务费用519,635.8--3,549,183.61-
  投资损失-14,180,526.59--23,759,051.39-
  递延所得税-7,138,741.2--43,526,736.69-
  其中:递延所得税资产减少-6,950,392.32--42,835,924.34-
    递延所得税负债增加-188,348.88--690,812.35-
  存货的减少10,894,419.81--24,217,959.64-
  经营性应收项目的减少-12,277,743.96-145,620,369.87-
  经营性应付项目的增加-59,230,614.69--6,768,510.67-
  其他---8,970,600-
  现金的期末余额634,487,488.04-1,516,240,261.43-
  减:现金的期初余额1,516,240,261.43-1,636,306,069.9-
  现金及现金等价物的净增加额-881,752,773.39--120,065,808.47-
公告日期2025-08-252025-04-282025-04-232024-10-31
审计意见(境内)标准无保留意见
TOP↑