当前位置:首页 - 行情中心 - 易成新能(300080) - 财务分析 - 现金流量表

易成新能

(300080)

  

流通市值:72.19亿  总市值:72.31亿
流通股本:18.70亿   总股本:18.73亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金868,188,765.773,976,331,029.873,294,680,380.062,273,638,643.95
收到的税费返还-44,433,405.5935,417,099.2313,046,595.44
收到其他与经营活动有关的现金46,802,879.34233,754,655.9167,063,488.8627,702,308.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计914,991,645.114,254,519,091.363,497,160,968.152,314,387,547.75
购买商品、接受劳务支付的现金858,821,701.113,370,172,695.532,717,187,437.081,857,184,350.06
支付给职工以及为职工支付的现金85,053,284.66488,022,426.73391,790,203.61283,010,931.38
支付的各项税费27,029,653.43195,631,776.82176,817,333.37147,997,831.71
支付其他与经营活动有关的现金95,810,029.54242,941,832.23134,166,571.4177,416,765.32
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,066,714,668.744,296,768,731.313,419,961,545.472,365,609,878.47
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-151,723,023.63-42,249,639.9577,199,422.68-51,222,330.72
二、投资活动产生的现金流量:
收回投资收到的现金-30,000,00030,000,00030,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额-9,174,500148,500-
处置子公司及其他营业单位收到的现金净额428,353,491.29333,402,948.84445,857,307.26-
收到的其他与投资活动有关的现金-11,976.5711,976.5711,976.57
投资活动现金流入的平衡项目0000
投资活动现金流入小计428,353,491.29372,589,425.41476,017,783.8330,011,976.57
购建固定资产、无形资产和其他长期资产支付的现金56,845,853.41491,814,781.35427,136,709.64308,206,919.77
投资支付的现金-137,327,939.1293,413,380.6710,018,500
支付其他与投资活动有关的现金--151,389,146.66-
投资活动现金流出的平衡项目0000
投资活动现金流出小计56,845,853.41629,142,720.47671,939,236.97318,225,419.77
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额371,507,637.88-256,553,295.06-195,921,453.14-288,213,443.2
三、筹资活动产生的现金流量:
吸收投资收到的现金-6,100,0001,100,000100,000
其中:子公司吸收少数股东投资收到的现金-6,100,000--
取得借款收到的现金1,148,418,4211,898,119,101.611,448,119,101.611,093,319,101.61
收到其他与筹资活动有关的现金150,000,000719,519,426.51619,541,926.51425,239,952.46
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,298,418,4212,623,738,528.122,068,761,028.121,518,659,054.07
偿还债务支付的现金640,783,178.051,380,186,557.821,056,702,028.91640,187,500
分配股利、利润或偿付利息支付的现金23,198,286.16145,557,281.77115,330,672.7682,709,282.43
支付其他与筹资活动有关的现金438,417,005.171,222,037,565.11795,366,083.39574,589,648.12
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,102,398,469.382,747,781,404.71,967,398,785.061,297,486,430.55
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额196,019,951.62-124,042,876.58101,362,243.06221,172,623.52
四、汇率变动对现金及现金等价物的影响278,508420,940.75-221,207.39145,908.5
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额416,083,073.87-422,424,870.84-17,580,994.79-118,117,241.9
加:期初现金及现金等价物余额780,204,237.931,202,629,108.771,202,629,108.771,202,629,108.77
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,196,287,311.8780,204,237.931,185,048,113.981,084,511,866.87
补充资料:
净利润--1,046,786,814.41--543,346,595.79
资产减值准备-463,698,537.45-246,105,153.23
固定资产和投资性房地产折旧-369,439,833.41-188,239,672.03
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-369,439,833.41-188,239,672.03
无形资产摊销-11,290,399.8-5,250,968.3
长期待摊费用摊销-30,276,233.52-16,277,436.38
处置固定资产、无形资产和其他长期资产的损失--1,084,483.23--
固定资产报废损失--1,049,577.76--1,049,577.76
财务费用-252,056,153.42-119,053,078.2
投资损失-3,464,360.62-5,774,483.06
递延所得税--69,695,622.18--22,823,434.22
其中:递延所得税资产减少--69,695,622.18--22,823,434.22
存货的减少--180,159,248.8--3,714,883.55
经营性应收项目的减少-1,007,843,748.33-1,201,945,902.93
经营性应付项目的增加--928,798,175.68--1,285,661,829.95
现金的期末余额-780,204,237.93-1,084,511,866.87
减:现金的期初余额-1,202,629,108.77-1,202,629,108.77
公告日期2025-04-242025-03-222024-10-252024-08-28
审计意见(境内)标准无保留意见
TOP↑