当前位置:首页 - 行情中心 - 恒信东方(300081) - 财务分析 - 现金流量表

恒信东方

(300081)

  

流通市值:32.35亿  总市值:32.36亿
流通股本:6.05亿   总股本:6.05亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金312,485,430.37206,011,760.11242,644,541.37815,969,761.68
  收到的税费返还49,026.6949,026.6940,954.74-
  收到其他与经营活动有关的现金24,040,862.1218,436,946.8112,952,784.4322,726,324.19
  经营活动现金流入小计336,575,319.18224,497,733.61255,638,280.54838,696,085.87
  购买商品、接受劳务支付的现金268,415,798.66193,940,558.08149,638,788.08610,729,497.62
  支付给职工以及为职工支付的现金79,908,092.2253,098,148.9623,199,112.48122,417,730.89
  支付的各项税费4,743,670.23,725,928.012,288,934.954,606,589.55
  支付其他与经营活动有关的现金49,672,757.0235,365,723.3624,367,255.08104,200,361.21
  经营活动现金流出小计402,740,318.1286,130,358.41199,494,090.59841,954,179.27
  经营活动产生的现金流量净额-66,164,998.92-61,632,624.856,144,189.95-3,258,093.4
二、投资活动产生的现金流量:
  收回投资收到的现金200,000200,000-99,701,596.65
  取得投资收益收到的现金---47,657,861.81
  处置固定资产、无形资产和其他长期资产收回的现金净额115,250250200134,385
  处置子公司及其他营业单位收到的现金净额---800,000
  收到的其他与投资活动有关的现金520,000440,000440,000-
  投资活动现金流入小计835,250640,250440,200148,293,843.46
  购建固定资产、无形资产和其他长期资产支付的现金167,288,171.68154,752,750.51,774,036.4424,612,120.45
  投资支付的现金---50,000,000
  支付其他与投资活动有关的现金21,902.4116,249.91--
  投资活动现金流出小计167,310,074.09154,769,000.411,774,036.4474,612,120.45
  投资活动产生的现金流量净额-166,474,824.09-154,128,750.41-1,333,836.4473,681,723.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金--200,000-
  取得借款收到的现金58,860,00040,860,00040,860,000162,950,000
  收到其他与筹资活动有关的现金245,925,414.72196,811,870.22--
  筹资活动现金流入小计304,785,414.72237,671,870.2241,060,000162,950,000
  偿还债务支付的现金112,566,204.1185,029,802.7459,483,877.56180,521,781.19
  分配股利、利润或偿付利息支付的现金2,031,349.181,495,001.57836,839.744,699,727.53
  支付其他与筹资活动有关的现金8,008,689.61330,064188,6803,539,066
  筹资活动现金流出小计122,606,242.986,854,868.3160,509,397.3188,760,574.72
  筹资活动产生的现金流量净额182,179,171.82150,817,001.91-19,449,397.3-25,810,574.72
四、汇率变动对现金及现金等价物的影响-1,049.25-696.63-85.282,467.47
五、现金及现金等价物净增加额-50,461,700.44-64,945,069.9335,360,870.9344,615,522.36
  加:期初现金及现金等价物余额103,330,302.9103,330,302.9103,330,302.958,714,780.54
  期末现金及现金等价物余额52,868,602.4638,385,232.97138,691,173.83103,330,302.9
补充资料:
  净利润--103,947,390.57--374,672,338.61
  资产减值准备-10,726,607.54-169,177,465.45
  固定资产和投资性房地产折旧-9,820,382.61-11,315,884.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,820,382.61-11,315,884.25
  无形资产摊销-22,529,365.12-60,386,048.07
  长期待摊费用摊销-16,801,200.94-43,797,369.91
  处置固定资产、无形资产和其他长期资产的损失-1,774.65--156,695.42
  固定资产报废损失-28,114.33-102,443.75
  公允价值变动损失---5,627,020.19
  财务费用-1,451,176.06-5,210,138.81
  投资损失--1,152,985.43-22,872,733.79
  递延所得税--1,170,583.65--11,732,437.46
  其中:递延所得税资产减少-209,994.36-814,141.63
    递延所得税负债增加--1,380,578.01--12,546,579.09
  存货的减少-15,013,773.39--170,755,404.88
  经营性应收项目的减少-32,707,012.93--95,439,752.86
  经营性应付项目的增加--69,237,925.46-321,094,406.01
  现金的期末余额-38,385,232.97-103,330,302.9
  减:现金的期初余额-103,330,302.9-58,714,780.54
  现金及现金等价物的净增加额--64,945,069.93-44,615,522.36
公告日期2025-10-292025-08-282025-04-292025-04-26
审计意见(境内)标准无保留意见
TOP↑