当前位置:首页 - 行情中心 - ST恒信(300081) - 财务分析 - 现金流量表

ST恒信

(300081)

  

流通市值:18.68亿  总市值:18.69亿
流通股本:6.05亿   总股本:6.05亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金300,011,745.24231,254,263.69105,779,715.28421,483,945.98
  收到的税费返还27,509.038,155.768,249.94-
  收到其他与经营活动有关的现金10,151,826.66,324,342.221,054,497.2334,168,534.34
  经营活动现金流入小计310,191,080.87237,586,761.67106,842,462.45455,652,480.32
  购买商品、接受劳务支付的现金226,702,532.5178,690,359.7674,631,099.46374,396,405.88
  支付给职工以及为职工支付的现金55,881,043.1344,135,365.3826,846,348.31102,447,725.8
  支付的各项税费2,796,682.582,242,311.111,052,846.315,190,327.57
  支付其他与经营活动有关的现金27,870,758.8120,885,767.859,849,370.8855,590,186.57
  经营活动现金流出小计313,251,017.02245,953,804.1112,379,664.96537,624,645.82
  经营活动产生的现金流量净额-3,059,936.15-8,367,042.43-5,537,202.51-81,972,165.5
二、投资活动产生的现金流量:
  收回投资收到的现金---200,000
  处置固定资产、无形资产和其他长期资产收回的现金净额2,5202,520350237,518
  收到的其他与投资活动有关的现金---800,000
  投资活动现金流入小计2,5202,5203501,237,518
  购建固定资产、无形资产和其他长期资产支付的现金10,447,546.7610,345,931.53,576,783.77192,542,845.11
  支付其他与投资活动有关的现金---21,950.77
  投资活动现金流出小计10,447,546.7610,345,931.53,576,783.77192,564,795.88
  投资活动产生的现金流量净额-10,445,026.76-10,343,411.5-3,576,433.77-191,327,277.88
三、筹资活动产生的现金流量:
  取得借款收到的现金18,600,00018,050,00018,050,00072,860,000
  收到其他与筹资活动有关的现金---317,263,492.1
  筹资活动现金流入小计18,600,00018,050,00018,050,000390,123,492.1
  偿还债务支付的现金40,537,789.3633,946,00031,473,000128,199,929.66
  分配股利、利润或偿付利息支付的现金962,057.58690,478.95375,776.22,457,096.43
  支付其他与筹资活动有关的现金8,935,4558,906,9707,428,48529,555,831.67
  筹资活动现金流出小计50,435,301.9443,543,448.9539,277,261.2160,212,857.76
  筹资活动产生的现金流量净额-31,835,301.94-25,493,448.95-21,227,261.2229,910,634.34
四、汇率变动对现金及现金等价物的影响-2,046.41-1,651.21-765.28-1,478.38
五、现金及现金等价物净增加额-45,342,311.26-44,205,554.09-30,341,662.76-43,390,287.42
  加:期初现金及现金等价物余额59,940,015.4859,940,015.4859,940,015.48103,330,302.9
  期末现金及现金等价物余额14,597,704.2215,734,461.3929,598,352.7259,940,015.48
补充资料:
  净利润--103,188,250.3--391,823,015.08
  资产减值准备--1,625,004.03-183,352,986.35
  固定资产和投资性房地产折旧-41,720,436.68-45,077,175.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,720,436.68-45,077,175.12
  无形资产摊销-17,134,053.86-45,062,752.78
  长期待摊费用摊销-8,895,088.76-34,959,888.87
  处置固定资产、无形资产和其他长期资产的损失-6,285.29-253,285.04
  固定资产报废损失---277,889.13
  公允价值变动损失---6,625,194.13
  财务费用-984,359.46-24,083,995.82
  投资损失-1,821,774.7-716,409.62
  递延所得税--284,226.29--680,347.43
  其中:递延所得税资产减少--162,985.08-1,170,139.21
    递延所得税负债增加--121,241.21--1,850,486.64
  存货的减少-76,435,673.94-255,862,807.93
  经营性应收项目的减少-8,606,779.33--142,841,029.15
  经营性应付项目的增加--59,777,297.65--149,484,432.74
  现金的期末余额-15,734,461.39-59,940,015.48
  减:现金的期初余额-59,940,015.48-103,330,302.9
  现金及现金等价物的净增加额--44,205,554.09--43,390,287.42
公告日期2026-10-272026-08-262026-04-292026-04-28
审计意见(境内)标准无保留意见
TOP↑