当前位置:首页 - 行情中心 - 奥克股份(300082) - 财务分析 - 现金流量表

奥克股份

(300082)

  

流通市值:45.92亿  总市值:46.04亿
流通股本:6.78亿   总股本:6.80亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,413,615,268.492,253,049,189.36936,368,934.493,865,348,139.24
  收到的税费返还83,613,238.5251,077,210.1817,707,569.8699,207,285.8
  收到其他与经营活动有关的现金19,929,984.5712,809,513.822,055,702.3439,489,763.01
  经营活动现金流入小计3,517,158,491.582,316,935,913.36956,132,206.694,004,045,188.05
  购买商品、接受劳务支付的现金3,334,943,634.652,232,536,843.961,086,506,165.514,005,828,366.9
  支付给职工以及为职工支付的现金160,694,987.9110,773,747.3563,237,922.93198,775,019.45
  支付的各项税费60,515,116.8641,140,872.0818,855,429.7862,413,691.98
  支付其他与经营活动有关的现金104,734,423.7972,141,573.6728,800,440.11202,909,662.36
  经营活动现金流出小计3,660,888,163.22,456,593,037.061,197,399,958.334,469,926,740.69
  经营活动产生的现金流量净额-143,729,671.62-139,657,123.7-241,267,751.64-465,881,552.64
二、投资活动产生的现金流量:
  收回投资收到的现金65,000,00015,000,00010,000,000501,188,435.01
  取得投资收益收到的现金556,059.54522,075.98517,746.56455,193.68
  处置固定资产、无形资产和其他长期资产收回的现金净额81,001,012.6347,542,468.432,008,72063,297,978.12
  收到的其他与投资活动有关的现金1,419,534.21,419,534.2-52,954,620.36
  投资活动现金流入小计147,976,606.3764,484,078.6112,526,466.56617,896,227.17
  购建固定资产、无形资产和其他长期资产支付的现金27,195,202.1411,728,665.377,389,823.220,635,131.32
  投资支付的现金107,428,69024,890,00015,000,000196,730,102.01
  支付其他与投资活动有关的现金--1,290,626.4-
  投资活动现金流出小计134,623,892.1436,618,665.3723,680,449.6217,365,233.33
  投资活动产生的现金流量净额13,352,714.2327,865,413.24-11,153,983.04400,530,993.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金0--1,650,000
  取得借款收到的现金1,660,777,504.261,287,958,928.96675,840,0002,434,343,095.19
  收到其他与筹资活动有关的现金299,349,625.06215,662,822.5630,715,822.56148,451,437.64
  筹资活动现金流入小计1,960,127,129.321,503,621,751.52706,555,822.562,584,444,532.83
  偿还债务支付的现金1,527,489,374.611,110,108,360.6397,876,445.62,354,538,725.79
  分配股利、利润或偿付利息支付的现金53,695,091.6340,967,122.5813,740,404.2266,978,319.87
  其中:子公司支付给少数股东的股利、利润13,068,00013,068,000-10,890,000
  支付其他与筹资活动有关的现金105,258,546.1266,365,1058,910,669.22328,522,606.95
  筹资活动现金流出小计1,686,443,012.361,217,440,588.18420,527,519.042,750,039,652.61
  筹资活动产生的现金流量净额273,684,116.96286,181,163.34286,028,303.52-165,595,119.78
四、汇率变动对现金及现金等价物的影响-3,045,227.39-2,381,840.21-1,996,677.441,066,889.47
五、现金及现金等价物净增加额140,261,932.18172,007,612.6731,609,891.4-229,878,789.11
  加:期初现金及现金等价物余额309,363,285.85300,175,995.92300,177,005.92530,054,785.03
  期末现金及现金等价物余额449,625,218.03472,183,608.59331,786,897.32300,175,995.92
补充资料:
  净利润-70,733,575.1-27,202,526.76
  资产减值准备-22,820,931.48-4,424,200.77
  固定资产和投资性房地产折旧-83,123,176.28-162,419,562.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-83,123,176.28-162,419,562.77
  无形资产摊销-8,931,581.31-19,235,521.96
  长期待摊费用摊销-4,414,349.83-929,562.96
  处置固定资产、无形资产和其他长期资产的损失--29,487,461.41--33,681,723.32
  固定资产报废损失-44,871.83-374,404.76
  公允价值变动损失-93,631.05--518.5
  财务费用-30,990,246.62-56,207,465.63
  投资损失--56,398,981.81--21,888,837.24
  递延所得税--3,726,735.48--11,757,879.23
  其中:递延所得税资产减少--3,075,778.68--12,045,618.53
    递延所得税负债增加--650,956.8-287,739.3
  存货的减少-55,844,214.98--138,306,427.07
  经营性应收项目的减少--227,100,010.11--193,972,864.62
  经营性应付项目的增加--104,079,570.5--247,114,958.73
  其他-3,933,642.3--90,362,419.14
  现金的期末余额-472,183,608.59-300,175,995.92
  减:现金的期初余额-300,175,995.92-530,054,785.03
  现金及现金等价物的净增加额-172,007,612.67--229,878,789.11
公告日期2026-10-202026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑