当前位置:首页 - 行情中心 - 奥克股份(300082) - 财务分析 - 现金流量表

奥克股份

(300082)

  

流通市值:58.20亿  总市值:58.35亿
流通股本:6.78亿   总股本:6.80亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,253,049,189.36936,368,934.493,865,348,139.242,849,916,166.91
  收到的税费返还51,077,210.1817,707,569.8699,207,285.877,082,920.3
  收到其他与经营活动有关的现金12,809,513.822,055,702.3439,489,763.0123,936,983.05
  经营活动现金流入小计2,316,935,913.36956,132,206.694,004,045,188.052,950,936,070.26
  购买商品、接受劳务支付的现金2,232,536,843.961,086,506,165.514,005,828,366.93,217,284,781.77
  支付给职工以及为职工支付的现金110,773,747.3563,237,922.93198,775,019.45153,607,540.61
  支付的各项税费41,140,872.0818,855,429.7862,413,691.9845,233,629.37
  支付其他与经营活动有关的现金72,141,573.6728,800,440.11202,909,662.3669,678,093.89
  经营活动现金流出小计2,456,593,037.061,197,399,958.334,469,926,740.693,485,804,045.64
  经营活动产生的现金流量净额-139,657,123.7-241,267,751.64-465,881,552.64-534,867,975.38
二、投资活动产生的现金流量:
  收回投资收到的现金15,000,00010,000,000501,188,435.01444,043,055.37
  取得投资收益收到的现金522,075.98517,746.56455,193.68969,607.11
  处置固定资产、无形资产和其他长期资产收回的现金净额47,542,468.432,008,72063,297,978.12974,973.39
  收到的其他与投资活动有关的现金1,419,534.2-52,954,620.36-
  投资活动现金流入小计64,484,078.6112,526,466.56617,896,227.17445,987,635.87
  购建固定资产、无形资产和其他长期资产支付的现金11,728,665.377,389,823.220,635,131.3215,319,250.07
  投资支付的现金24,890,00015,000,000196,730,102.01186,530,102.01
  支付其他与投资活动有关的现金-1,290,626.4-2,131,639.6
  投资活动现金流出小计36,618,665.3723,680,449.6217,365,233.33203,980,991.68
  投资活动产生的现金流量净额27,865,413.24-11,153,983.04400,530,993.84242,006,644.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,650,0001,650,000
  其中:子公司吸收少数股东投资收到的现金---1,650,000
  取得借款收到的现金1,287,958,928.96675,840,0002,434,343,095.192,038,043,095.19
  收到其他与筹资活动有关的现金215,662,822.5630,715,822.56148,451,437.64148,102,000
  筹资活动现金流入小计1,503,621,751.52706,555,822.562,584,444,532.832,187,795,095.19
  偿还债务支付的现金1,110,108,360.6397,876,445.62,354,538,725.791,942,538,725.79
  分配股利、利润或偿付利息支付的现金40,967,122.5813,740,404.2266,978,319.8749,503,257.16
  其中:子公司支付给少数股东的股利、利润13,068,000-10,890,00010,890,000
  支付其他与筹资活动有关的现金66,365,1058,910,669.22328,522,606.95189,176,165.83
  筹资活动现金流出小计1,217,440,588.18420,527,519.042,750,039,652.612,181,218,148.78
  筹资活动产生的现金流量净额286,181,163.34286,028,303.52-165,595,119.786,576,946.41
四、汇率变动对现金及现金等价物的影响-2,381,840.21-1,996,677.441,066,889.471,888,458.35
五、现金及现金等价物净增加额172,007,612.6731,609,891.4-229,878,789.11-284,395,926.43
  加:期初现金及现金等价物余额300,175,995.92300,177,005.92530,054,785.03530,054,785.03
  期末现金及现金等价物余额472,183,608.59331,786,897.32300,175,995.92245,658,858.6
补充资料:
  净利润70,733,575.1-27,202,526.76-
  资产减值准备22,820,931.48-4,424,200.77-
  固定资产和投资性房地产折旧83,123,176.28-162,419,562.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧83,123,176.28-162,419,562.77-
  无形资产摊销8,931,581.31-19,235,521.96-
  长期待摊费用摊销4,414,349.83-929,562.96-
  处置固定资产、无形资产和其他长期资产的损失-29,487,461.41--33,681,723.32-
  固定资产报废损失44,871.83-374,404.76-
  公允价值变动损失93,631.05--518.5-
  财务费用30,990,246.62-56,207,465.63-
  投资损失-56,398,981.81--21,888,837.24-
  递延所得税-3,726,735.48--11,757,879.23-
  其中:递延所得税资产减少-3,075,778.68--12,045,618.53-
    递延所得税负债增加-650,956.8-287,739.3-
  存货的减少55,844,214.98--138,306,427.07-
  经营性应收项目的减少-227,100,010.11--193,972,864.62-
  经营性应付项目的增加-104,079,570.5--247,114,958.73-
  其他3,933,642.3--90,362,419.14-
  现金的期末余额472,183,608.59-300,175,995.92-
  减:现金的期初余额300,175,995.92-530,054,785.03-
  现金及现金等价物的净增加额172,007,612.67--229,878,789.11-
公告日期2026-08-252026-04-282026-04-282025-10-27
审计意见(境内)标准无保留意见
TOP↑