当前位置:首页 - 行情中心 - 奥克股份(300082) - 财务分析 - 现金流量表

奥克股份

(300082)

  

流通市值:55.00亿  总市值:55.16亿
流通股本:6.78亿   总股本:6.80亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,780,619,807.96693,089,872.874,248,636,253.663,004,833,571.1
  收到的税费返还55,361,337.697,167,328.7786,398,941.8173,251,482.82
  收到其他与经营活动有关的现金11,903,293.88,179,193.7343,992,917.2579,043,470.1
  经营活动现金流入小计1,847,884,439.45708,436,395.374,379,028,112.723,157,128,524.02
  购买商品、接受劳务支付的现金2,169,927,722.081,220,774,892.44,024,444,538.593,473,317,881.4
  支付给职工以及为职工支付的现金105,537,141.0357,627,072.24191,104,093.6146,229,155.44
  支付的各项税费26,281,468.711,843,216.1676,823,275.7242,182,805.94
  支付其他与经营活动有关的现金45,070,851.425,528,593.07126,318,636.7673,755,458.39
  经营活动现金流出小计2,346,817,183.211,315,773,773.874,418,690,544.673,735,485,301.17
  经营活动产生的现金流量净额-498,932,743.76-607,337,378.5-39,662,431.95-578,356,777.15
二、投资活动产生的现金流量:
  收回投资收到的现金387,000,000359,830,000236,818,917.6251,468,917.51
  取得投资收益收到的现金950,442.12824,687.531,963,774.61978,654.6
  处置固定资产、无形资产和其他长期资产收回的现金净额92,985.3926,33033,908,303.0826,578,300.08
  处置子公司及其他营业单位收到的现金净额0--0
  收到的其他与投资活动有关的现金0-174,650,000-
  投资活动现金流入小计388,043,427.51360,681,017.53447,340,995.29279,025,872.19
  购建固定资产、无形资产和其他长期资产支付的现金12,672,371.229,459,356.7728,184,558.2919,065,963.37
  投资支付的现金84,471,991.0164,188,435.01487,818,917.51818,917.51
  支付其他与投资活动有关的现金938,45870,0565,996,036.58-
  投资活动现金流出小计98,082,820.2373,717,847.78521,999,512.3819,884,880.88
  投资活动产生的现金流量净额289,960,607.28286,963,169.75-74,658,517.09259,140,991.31
三、筹资活动产生的现金流量:
  取得借款收到的现金1,477,294,195.19734,240,0001,703,640,0001,565,090,000
  收到其他与筹资活动有关的现金91,102,000-169,897,630.9255,000,000
  筹资活动现金流入小计1,568,396,195.19734,240,0001,873,537,630.921,620,090,000
  偿还债务支付的现金1,426,202,280.19649,240,0001,578,339,234.621,433,289,087
  分配股利、利润或偿付利息支付的现金37,377,837.7523,155,857.2363,562,156.2657,788,576.94
  其中:子公司支付给少数股东的股利、利润--11,416,860.323,048,240.36
  支付其他与筹资活动有关的现金99,606,696.17-8,529,683.226,189,627.57
  筹资活动现金流出小计1,563,186,814.11672,395,857.231,650,431,074.11,497,267,291.51
  筹资活动产生的现金流量净额5,209,381.0861,844,142.77223,106,556.82122,822,708.49
四、汇率变动对现金及现金等价物的影响1,833,570.51450,407.274,874,852.823,943,066.97
五、现金及现金等价物净增加额-201,929,184.89-258,079,658.71113,660,460.6-192,450,010.38
  加:期初现金及现金等价物余额530,054,785.03530,054,785.03416,394,324.43416,394,324.43
  期末现金及现金等价物余额328,125,600.14271,975,126.32530,054,785.03223,944,314.05
补充资料:
  净利润11,833,475.53--148,275,418.1-
  资产减值准备13,097,611.17-38,721,872-
  固定资产和投资性房地产折旧82,936,902.58-190,786,727.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧82,936,902.58-190,786,727.81-
  无形资产摊销9,789,732.45-21,440,042.33-
  长期待摊费用摊销344,203.68-13,476,026.05-
  处置固定资产、无形资产和其他长期资产的损失-7,099,441.97--6,798,473.28-
  固定资产报废损失278,593.22-1,019,249.74-
  公允价值变动损失-204,851.49--161,662.52-
  财务费用27,097,415.4-49,658,910.22-
  投资损失-8,563,304.96-12,944,377.41-
  递延所得税-5,626,836.44--27,226,881.39-
  其中:递延所得税资产减少-4,967,141.88--25,109,582.09-
    递延所得税负债增加-659,694.56--2,117,299.3-
  存货的减少-139,192,861.65--61,258,689.3-
  经营性应收项目的减少-216,132,992.67-91,081,309.48-
  经营性应付项目的增加-261,207,073.07--202,354,861.21-
  其他-6,488,730.34--13,368,096.82-
  现金的期末余额328,125,600.14-530,054,785.03-
  减:现金的期初余额530,054,785.03-416,394,324.43-
  现金及现金等价物的净增加额-201,929,184.89-113,660,460.6-
公告日期2025-08-262025-04-222025-04-222024-10-28
审计意见(境内)标准无保留意见
TOP↑