当前位置:首页 - 行情中心 - 银之杰(300085) - 财务分析 - 现金流量表

银之杰

(300085)

  

流通市值:232.70亿  总市值:252.20亿
流通股本:6.52亿   总股本:7.07亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金189,684,455.65869,156,386.02634,470,871.73421,658,634.69
  收到的税费返还6,822,663.924,710,794.7118,353,549.8512,150,821.22
  收到其他与经营活动有关的现金1,028,864.810,589,000.914,641,606.813,757,287.74
  经营活动现金流入小计197,535,984.35904,456,181.64657,466,028.39437,566,743.65
  购买商品、接受劳务支付的现金146,512,038.79528,474,581.16384,081,471.33284,195,887.92
  支付给职工以及为职工支付的现金26,173,707.35123,961,671.0997,192,784.2669,563,750.33
  支付的各项税费7,556,272.8331,115,085.4722,559,76714,873,613.76
  支付其他与经营活动有关的现金35,590,692.52139,973,745.79101,098,289.5869,377,908.74
  经营活动现金流出小计215,832,711.49823,525,083.51604,932,312.17438,011,160.75
  经营活动产生的现金流量净额-18,296,727.1480,931,098.1352,533,716.22-444,417.1
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-101,360.694,81093,910
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-101,360.694,81093,910
  购建固定资产、无形资产和其他长期资产支付的现金120,510.42,442,620.572,379,764.692,140,761.39
  投资活动现金流出小计120,510.42,442,620.572,379,764.692,140,761.39
  投资活动产生的现金流量净额-120,510.4-2,341,259.97-2,284,954.69-2,046,851.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,0002,000,0002,000,0002,000,000
  其中:子公司吸收少数股东投资收到的现金2,000,0002,000,000--
  取得借款收到的现金101,132,600336,809,364.3291,329,364.3207,645,325.98
  收到其他与筹资活动有关的现金55,043,120.45185,952,834.97133,009,272.8989,333,320.01
  筹资活动现金流入平衡项目-2,000,000000
  筹资活动现金流入小计156,175,720.45524,762,199.27426,338,637.19298,978,645.99
  偿还债务支付的现金72,350,000394,885,231.98348,775,231.98192,521,978.79
  分配股利、利润或偿付利息支付的现金1,891,344.458,802,401.186,958,390.264,692,442.52
  支付其他与筹资活动有关的现金57,474,603.28228,517,294.15170,288,390.397,897,774.99
  筹资活动现金流出小计131,715,947.73632,204,927.31526,022,012.54295,112,196.3
  筹资活动产生的现金流量净额24,459,772.72-107,442,728.04-99,683,375.353,866,449.69
四、汇率变动对现金及现金等价物的影响-1,258,501.791,821,870.952,052,436.142,113,903.61
五、现金及现金等价物净增加额4,784,033.39-27,031,018.93-47,382,177.683,489,084.81
  加:期初现金及现金等价物余额166,393,834.51193,424,853.44193,424,853.44193,424,853.44
  期末现金及现金等价物余额171,177,867.9166,393,834.51146,042,675.76196,913,938.25
补充资料:
  净利润--141,724,498.59--57,595,499.28
  资产减值准备-9,183,133.47--11,966,100.43
  固定资产和投资性房地产折旧-2,691,807.49-1,399,511.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,691,807.49-1,399,511.3
  无形资产摊销-16,238,171.47-8,356,382.31
  长期待摊费用摊销-1,063,254.62-508,576.81
  处置固定资产、无形资产和其他长期资产的损失--48,371.19--57,192.59
  固定资产报废损失-430,178.77-324,129.37
  财务费用-8,876,020.65-3,280,268.23
  投资损失-16,016,672.07-10,240,183.31
  递延所得税-11,971,424.47-1,978,195.99
  其中:递延所得税资产减少-13,178,255.37-1,803,278.65
    递延所得税负债增加--1,206,830.9-174,917.34
  存货的减少--954,543.67--12,001,840.39
  经营性应收项目的减少-111,819,543.52-64,413,701.12
  经营性应付项目的增加-4,095,735.28--28,673,980.79
  其他-31,572,675.32-14,398,107.13
  现金的期末余额-166,393,834.51-196,913,938.25
  减:现金的期初余额-193,424,853.44-193,424,853.44
  现金及现金等价物的净增加额--27,031,018.93-3,489,084.81
公告日期2026-04-242026-04-152025-10-292025-08-19
审计意见(境内)标准无保留意见
TOP↑