当前位置:首页 - 行情中心 - 银之杰(300085) - 财务分析 - 现金流量表

银之杰

(300085)

  

流通市值:317.33亿  总市值:343.92亿
流通股本:6.52亿   总股本:7.07亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金421,658,634.69221,671,533.57928,555,223.25670,755,458.58
  收到的税费返还12,150,821.226,177,920.324,101,943.9217,988,070
  收到其他与经营活动有关的现金3,757,287.743,005,359.8110,875,735.229,618,787.57
  经营活动现金流入小计437,566,743.65230,854,813.68963,532,902.39698,362,316.15
  购买商品、接受劳务支付的现金284,195,887.92135,213,591.72673,465,813.48513,126,506.58
  支付给职工以及为职工支付的现金69,563,750.3336,570,987.87152,682,359.67110,113,745.75
  支付的各项税费14,873,613.767,076,982.2230,489,094.8221,491,157.55
  支付其他与经营活动有关的现金69,377,908.7432,024,560.35131,319,484.8399,661,022.03
  经营活动现金流出小计438,011,160.75210,886,122.16987,956,752.8744,392,431.91
  经营活动产生的现金流量净额-444,417.119,968,691.52-24,423,850.41-46,030,115.76
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额93,91035,880116,45525,965
  处置子公司及其他营业单位收到的现金净额--129,614.47129,614.47
  投资活动现金流入小计93,91035,880246,069.47155,579.47
  购建固定资产、无形资产和其他长期资产支付的现金2,140,761.39526,650.911,801,835.0114,929,665.19
  支付其他与投资活动有关的现金--35,450-
  投资活动现金流出小计2,140,761.39526,650.911,837,285.0114,929,665.19
  投资活动产生的现金流量净额-2,046,851.39-490,770.9-11,591,215.54-14,774,085.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,000-2,000,0002,000,000
  取得借款收到的现金207,645,325.98143,129,364.3329,472,241.08280,536,373.4
  收到其他与筹资活动有关的现金89,333,320.0143,747,672.37291,943,522.59253,851,333.89
  筹资活动现金流入小计298,978,645.99186,877,036.67623,415,763.67536,387,707.29
  偿还债务支付的现金192,521,978.79162,521,978.79488,365,246.83426,965,246.83
  分配股利、利润或偿付利息支付的现金4,692,442.522,362,066.7411,065,421.468,435,302.34
  支付其他与筹资活动有关的现金97,897,774.9934,470,324.69188,647,437.65141,333,741.07
  筹资活动现金流出小计295,112,196.3199,354,370.22688,078,105.94576,734,290.24
  筹资活动产生的现金流量净额3,866,449.69-12,477,333.55-64,662,342.27-40,346,582.95
四、汇率变动对现金及现金等价物的影响2,113,903.611,155,917.683,191,318.242,707,458.75
五、现金及现金等价物净增加额3,489,084.818,156,504.75-97,486,089.98-98,443,325.68
  加:期初现金及现金等价物余额193,424,853.44193,441,230.44290,910,943.42290,910,943.42
  期末现金及现金等价物余额196,913,938.25201,597,735.19193,424,853.44192,467,617.74
补充资料:
  净利润-57,595,499.28--130,734,035.14-
  资产减值准备-11,966,100.43-8,439,900.91-
  固定资产和投资性房地产折旧1,399,511.3-3,395,211.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,399,511.3-3,395,211.12-
  无形资产摊销8,356,382.31-19,816,164.06-
  长期待摊费用摊销508,576.81-915,363.82-
  处置固定资产、无形资产和其他长期资产的损失-57,192.59--300,079.88-
  固定资产报废损失324,129.37-320.71-
  公允价值变动损失--69,500-
  财务费用3,280,268.23-8,811,398.18-
  投资损失10,240,183.31-38,097,299.16-
  递延所得税1,978,195.99-18,666,332.24-
  其中:递延所得税资产减少1,803,278.65-16,138,276.79-
    递延所得税负债增加174,917.34-2,528,055.45-
  存货的减少-12,001,840.39--4,717,491.08-
  经营性应收项目的减少64,413,701.12-52,606,044.9-
  经营性应付项目的增加-28,673,980.79--47,077,049.15-
  其他14,398,107.13--1,119,446.27-
  现金的期末余额196,913,938.25-193,424,853.44-
  减:现金的期初余额193,424,853.44-290,910,943.42-
  现金及现金等价物的净增加额3,489,084.81--97,486,089.98-
公告日期2025-08-192025-04-232025-04-162024-10-30
审计意见(境内)标准无保留意见
TOP↑