当前位置:首页 - 行情中心 - ST易联众(300096) - 财务分析 - 现金流量表

ST易联众

(300096)

  

流通市值:39.04亿  总市值:39.04亿
流通股本:4.30亿   总股本:4.30亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金99,237,911.48614,731,059.09300,907,507.33187,828,007.7
  收到的税费返还1,666,673.323,933,900.862,897,955.372,087,154.07
  收到其他与经营活动有关的现金10,531,439.4821,109,974.662,211,916.739,561,829.76
  经营活动现金流入小计111,436,024.28639,774,934.55366,017,379.4229,476,991.53
  购买商品、接受劳务支付的现金37,127,137.93176,519,989.16113,155,495.6471,582,230.87
  支付给职工以及为职工支付的现金123,721,755.73327,085,838.31252,513,660.53178,948,470.87
  支付的各项税费13,945,848.636,079,544.9224,004,149.6316,999,106.21
  支付其他与经营活动有关的现金25,085,372.178,892,462.98101,620,200.5367,675,936.7
  经营活动现金流出小计199,880,114.36618,577,835.37491,293,506.33335,205,744.65
  经营活动产生的现金流量净额-88,444,090.0821,197,099.18-125,276,126.93-105,728,753.12
二、投资活动产生的现金流量:
  收回投资收到的现金500,0006,250,00012,537,844.510,528,814.03
  取得投资收益收到的现金6,009,821332,502.7852,502.7852,502.78
  处置固定资产、无形资产和其他长期资产收回的现金净额-84,27129,62027,120
  处置子公司及其他营业单位收到的现金净额-6,278,814.03--
  收到的其他与投资活动有关的现金10,835.28---
  投资活动现金流入小计6,520,656.2812,945,587.8112,619,967.2810,608,436.81
  购建固定资产、无形资产和其他长期资产支付的现金212,539.575,236,795.282,023,630.391,819,048.97
  投资支付的现金4,905,976.5270,000270,000270,000
  投资活动现金流出小计5,118,516.075,506,795.282,293,630.392,089,048.97
  投资活动产生的现金流量净额1,402,140.217,438,792.5310,326,336.898,519,387.84
三、筹资活动产生的现金流量:
  偿还债务支付的现金500,0003,000,0002,950,0002,250,000
  分配股利、利润或偿付利息支付的现金3,998.751,274,588.261,053,028.261,045,495.34
  其中:子公司支付给少数股东的股利、利润-1,217,0001,000,0001,000,000
  支付其他与筹资活动有关的现金648,932.914,798,037.572,094,641.041,391,574
  筹资活动现金流出小计1,152,931.669,072,625.836,097,669.34,687,069.34
  筹资活动产生的现金流量净额-1,152,931.66-9,072,625.83-6,097,669.3-4,687,069.34
五、现金及现金等价物净增加额-88,194,881.5319,563,265.88-121,047,459.34-101,896,434.62
  加:期初现金及现金等价物余额359,594,963.49340,031,697.61340,031,697.61340,031,697.61
  期末现金及现金等价物余额271,400,081.96359,594,963.49218,984,238.27238,135,262.99
补充资料:
  净利润-54,735,881.7-27,310,772.12
  资产减值准备--55,610,395.29--54,543,413.8
  固定资产和投资性房地产折旧-4,037,299.66-1,998,654.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,037,299.66-1,998,654.55
  无形资产摊销-15,202,218.47-8,124,122.05
  长期待摊费用摊销-1,356,604.85-699,500.69
  处置固定资产、无形资产和其他长期资产的损失--56,698.69-19,522.99
  固定资产报废损失-158,865.5-94,285.43
  公允价值变动损失--10,448,362.91--13,926,161.78
  财务费用-359,414.71-195,048.95
  投资损失--14,324,064.73--4,333,566.15
  递延所得税--3,120,900.11--1,952,111.51
  其中:递延所得税资产减少--3,109,441.48--1,672,854.49
    递延所得税负债增加--11,458.63--279,257.02
  存货的减少-2,454,788.08--21,762,269.6
  经营性应收项目的减少-12,969,815.03--5,678,389.37
  经营性应付项目的增加-6,676,407.98--44,832,132.09
  其他-2,786,509.22-978,159.68
  现金的期末余额-359,594,963.49-238,135,262.99
  减:现金的期初余额-340,031,697.61-340,031,697.61
  现金及现金等价物的净增加额-19,563,265.88--101,896,434.62
公告日期2026-04-282026-04-282025-10-272025-08-26
审计意见(境内)带强调事项段的无保留意见
TOP↑