当前位置:首页 - 行情中心 - ST易联众(300096) - 财务分析 - 现金流量表

ST易联众

(300096)

  

流通市值:32.90亿  总市值:32.90亿
流通股本:4.30亿   总股本:4.30亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金300,907,507.33187,828,007.786,543,451.16623,080,011.16
  收到的税费返还2,897,955.372,087,154.071,596,457.033,890,728.14
  收到其他与经营活动有关的现金62,211,916.739,561,829.7621,347,458.148,213,287.39
  经营活动现金流入小计366,017,379.4229,476,991.53109,487,366.29675,184,026.69
  购买商品、接受劳务支付的现金113,155,495.6471,582,230.8730,438,465.4207,670,134.24
  支付给职工以及为职工支付的现金252,513,660.53178,948,470.87102,026,491.2364,774,603.01
  支付的各项税费24,004,149.6316,999,106.2110,402,122.2237,917,973.14
  支付其他与经营活动有关的现金101,620,200.5367,675,936.734,321,727.699,175,529.83
  经营活动现金流出小计491,293,506.33335,205,744.65177,188,806.42709,538,240.22
  经营活动产生的现金流量净额-125,276,126.93-105,728,753.12-67,701,440.13-34,354,213.53
二、投资活动产生的现金流量:
  收回投资收到的现金12,537,844.510,528,814.03750,000839,430.71
  取得投资收益收到的现金52,502.7852,502.78-49,508.33
  处置固定资产、无形资产和其他长期资产收回的现金净额29,62027,12024,20041,300
  处置子公司及其他营业单位收到的现金净额--7,127,1760
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计12,619,967.2810,608,436.817,901,376930,239.04
  购建固定资产、无形资产和其他长期资产支付的现金2,023,630.391,819,048.9782,678.221,257,527.64
  投资支付的现金270,000270,000-5,172,976.5
  投资活动现金流出小计2,293,630.392,089,048.9782,678.226,430,504.14
  投资活动产生的现金流量净额10,326,336.898,519,387.847,818,697.78-5,500,265.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金---0
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---0
  偿还债务支付的现金2,950,0002,250,000850,0001,000,000
  分配股利、利润或偿付利息支付的现金1,053,028.261,045,495.3429,759.998,677,028.43
  其中:子公司支付给少数股东的股利、利润1,000,0001,000,000-8,524,484
  支付其他与筹资活动有关的现金2,094,641.041,391,574696,2404,395,990.79
  筹资活动现金流出小计6,097,669.34,687,069.341,575,999.9914,073,019.22
  筹资活动产生的现金流量净额-6,097,669.3-4,687,069.34-1,575,999.99-14,073,019.22
五、现金及现金等价物净增加额-121,047,459.34-101,896,434.62-61,458,742.34-53,927,497.85
  加:期初现金及现金等价物余额340,031,697.61340,031,697.61340,055,798.62393,959,195.46
  期末现金及现金等价物余额218,984,238.27238,135,262.99278,597,056.28340,031,697.61
补充资料:
  净利润-27,310,772.12--48,193,481.2
  资产减值准备--54,543,413.8-18,650,405.94
  固定资产和投资性房地产折旧-1,998,654.55-4,526,975.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,998,654.55-4,526,975.19
  无形资产摊销-8,124,122.05-18,070,771.12
  长期待摊费用摊销-699,500.69-1,724,514.48
  处置固定资产、无形资产和其他长期资产的损失-19,522.99--40,691.05
  固定资产报废损失-94,285.43-18,284.28
  公允价值变动损失--13,926,161.78-4,616,300
  财务费用-195,048.95-494,895.69
  投资损失--4,333,566.15-111,513.62
  递延所得税--1,952,111.51--2,745,981.8
  其中:递延所得税资产减少--1,672,854.49--2,967,407.15
    递延所得税负债增加--279,257.02-221,425.35
  存货的减少--21,762,269.6-5,896,814.5
  经营性应收项目的减少--5,678,389.37-45,179,802.47
  经营性应付项目的增加--44,832,132.09--90,180,680.67
  其他-978,159.68-3,402,403.09
  现金的期末余额-238,135,262.99-340,031,697.61
  减:现金的期初余额-340,031,697.61-393,959,195.46
  现金及现金等价物的净增加额--101,896,434.62--53,927,497.85
公告日期2025-10-272025-08-262025-04-292025-04-29
审计意见(境内)保留意见
TOP↑