当前位置:首页 - 行情中心 - ST易联众(300096) - 财务分析 - 现金流量表

ST易联众

(300096)

  

流通市值:39.69亿  总市值:39.69亿
流通股本:4.30亿   总股本:4.30亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金200,850,521.2799,237,911.48614,731,059.09300,907,507.33
  收到的税费返还2,764,684.751,666,673.323,933,900.862,897,955.37
  收到其他与经营活动有关的现金22,747,039.8510,531,439.4821,109,974.662,211,916.7
  经营活动现金流入小计226,362,245.87111,436,024.28639,774,934.55366,017,379.4
  购买商品、接受劳务支付的现金70,062,697.6537,127,137.93176,519,989.16113,155,495.64
  支付给职工以及为职工支付的现金200,103,515.89123,721,755.73327,085,838.31252,513,660.53
  支付的各项税费22,250,696.0113,945,848.636,079,544.9224,004,149.63
  支付其他与经营活动有关的现金46,751,539.9825,085,372.178,892,462.98101,620,200.53
  经营活动现金流出小计339,168,449.53199,880,114.36618,577,835.37491,293,506.33
  经营活动产生的现金流量净额-112,806,203.66-88,444,090.0821,197,099.18-125,276,126.93
二、投资活动产生的现金流量:
  收回投资收到的现金7,558,000500,0006,250,00012,537,844.5
  取得投资收益收到的现金6,056,322.396,009,821332,502.7852,502.78
  处置固定资产、无形资产和其他长期资产收回的现金净额22,500-84,27129,620
  处置子公司及其他营业单位收到的现金净额--6,278,814.03-
  收到的其他与投资活动有关的现金-10,835.28--
  投资活动现金流入小计13,636,822.396,520,656.2812,945,587.8112,619,967.28
  购建固定资产、无形资产和其他长期资产支付的现金402,648.57212,539.575,236,795.282,023,630.39
  投资支付的现金4,905,976.54,905,976.5270,000270,000
  投资活动现金流出小计5,308,625.075,118,516.075,506,795.282,293,630.39
  投资活动产生的现金流量净额8,328,197.321,402,140.217,438,792.5310,326,336.89
三、筹资活动产生的现金流量:
  偿还债务支付的现金500,000500,0003,000,0002,950,000
  分配股利、利润或偿付利息支付的现金3,998.753,998.751,274,588.261,053,028.26
  其中:子公司支付给少数股东的股利、利润--1,217,0001,000,000
  支付其他与筹资活动有关的现金1,342,895.82648,932.914,798,037.572,094,641.04
  筹资活动现金流出小计1,846,894.571,152,931.669,072,625.836,097,669.3
  筹资活动产生的现金流量净额-1,846,894.57-1,152,931.66-9,072,625.83-6,097,669.3
五、现金及现金等价物净增加额-106,324,900.91-88,194,881.5319,563,265.88-121,047,459.34
  加:期初现金及现金等价物余额359,594,963.49359,594,963.49340,031,697.61340,031,697.61
  期末现金及现金等价物余额253,270,062.58271,400,081.96359,594,963.49218,984,238.27
补充资料:
  净利润-52,488,201.37-54,735,881.7-
  资产减值准备8,139,775.63--55,610,395.29-
  固定资产和投资性房地产折旧1,937,864.88-4,037,299.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,937,864.88-4,037,299.66-
  无形资产摊销3,470,914.65-15,202,218.47-
  长期待摊费用摊销650,145.13-1,356,604.85-
  处置固定资产、无形资产和其他长期资产的损失-55,439.56--56,698.69-
  固定资产报废损失151,153.61-158,865.5-
  公允价值变动损失8,548,284.41--10,448,362.91-
  财务费用161,756.14-359,414.71-
  投资损失-3,969,321.01--14,324,064.73-
  递延所得税-1,225,523.86--3,120,900.11-
  其中:递延所得税资产减少-1,227,042.31--3,109,441.48-
    递延所得税负债增加1,518.45--11,458.63-
  存货的减少-16,506,567.74-2,454,788.08-
  经营性应收项目的减少-11,351,342.21-12,969,815.03-
  经营性应付项目的增加-51,853,668.7-6,676,407.98-
  其他-456,335.43-2,786,509.22-
  现金的期末余额253,270,062.58-359,594,963.49-
  减:现金的期初余额359,594,963.49-340,031,697.61-
  现金及现金等价物的净增加额-106,324,900.91-19,563,265.88-
公告日期2026-08-262026-04-282026-04-282025-10-27
审计意见(境内)带强调事项段的无保留意见
TOP↑