当前位置:首页 - 行情中心 - ST易联众(300096) - 财务分析 - 现金流量表

ST易联众

(300096)

  

流通市值:31.73亿  总市值:31.73亿
流通股本:4.30亿   总股本:4.30亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金187,828,007.786,543,451.16623,080,011.16355,348,654.97
  收到的税费返还2,087,154.071,596,457.033,890,728.142,582,483.58
  收到其他与经营活动有关的现金39,561,829.7621,347,458.148,213,287.3961,354,793.41
  经营活动现金流入小计229,476,991.53109,487,366.29675,184,026.69419,285,931.96
  购买商品、接受劳务支付的现金71,582,230.8730,438,465.4207,670,134.24153,513,572.01
  支付给职工以及为职工支付的现金178,948,470.87102,026,491.2364,774,603.01286,437,103.06
  支付的各项税费16,999,106.2110,402,122.2237,917,973.1428,001,627.11
  支付其他与经营活动有关的现金67,675,936.734,321,727.699,175,529.83105,599,407.03
  经营活动现金流出小计335,205,744.65177,188,806.42709,538,240.22573,551,709.21
  经营活动产生的现金流量净额-105,728,753.12-67,701,440.13-34,354,213.53-154,265,777.25
二、投资活动产生的现金流量:
  收回投资收到的现金10,528,814.03750,000839,430.71500,001
  取得投资收益收到的现金52,502.78-49,508.3349,508.33
  处置固定资产、无形资产和其他长期资产收回的现金净额27,12024,20041,30040,300
  处置子公司及其他营业单位收到的现金净额-7,127,1760-
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计10,608,436.817,901,376930,239.04589,809.33
  购建固定资产、无形资产和其他长期资产支付的现金1,819,048.9782,678.221,257,527.64473,075.67
  投资支付的现金270,000-5,172,976.54,788,976.5
  投资活动现金流出小计2,089,048.9782,678.226,430,504.145,262,052.17
  投资活动产生的现金流量净额8,519,387.847,818,697.78-5,500,265.1-4,672,242.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金--0-
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--0-
  偿还债务支付的现金2,250,000850,0001,000,000750,000
  分配股利、利润或偿付利息支付的现金1,045,495.3429,759.998,677,028.437,526,347.62
  其中:子公司支付给少数股东的股利、利润1,000,000-8,524,484-
  支付其他与筹资活动有关的现金1,391,574696,2404,395,990.791,729,761
  筹资活动现金流出小计4,687,069.341,575,999.9914,073,019.2210,006,108.62
  筹资活动产生的现金流量净额-4,687,069.34-1,575,999.99-14,073,019.22-10,006,108.62
五、现金及现金等价物净增加额-101,896,434.62-61,458,742.34-53,927,497.85-168,944,128.71
  加:期初现金及现金等价物余额340,031,697.61340,055,798.62393,959,195.46393,959,195.46
  期末现金及现金等价物余额238,135,262.99278,597,056.28340,031,697.61225,015,066.75
补充资料:
  净利润27,310,772.12--48,193,481.2-
  资产减值准备-54,543,413.8-18,650,405.94-
  固定资产和投资性房地产折旧1,998,654.55-4,526,975.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,998,654.55-4,526,975.19-
  无形资产摊销8,124,122.05-18,070,771.12-
  长期待摊费用摊销699,500.69-1,724,514.48-
  处置固定资产、无形资产和其他长期资产的损失19,522.99--40,691.05-
  固定资产报废损失94,285.43-18,284.28-
  公允价值变动损失-13,926,161.78-4,616,300-
  财务费用195,048.95-494,895.69-
  投资损失-4,333,566.15-111,513.62-
  递延所得税-1,952,111.51--2,745,981.8-
  其中:递延所得税资产减少-1,672,854.49--2,967,407.15-
    递延所得税负债增加-279,257.02-221,425.35-
  存货的减少-21,762,269.6-5,896,814.5-
  经营性应收项目的减少-5,678,389.37-45,179,802.47-
  经营性应付项目的增加-44,832,132.09--90,180,680.67-
  其他978,159.68-3,402,403.09-
  现金的期末余额238,135,262.99-340,031,697.61-
  减:现金的期初余额340,031,697.61-393,959,195.46-
  现金及现金等价物的净增加额-101,896,434.62--53,927,497.85-
公告日期2025-08-262025-04-292025-04-292024-10-25
审计意见(境内)保留意见
TOP↑