当前位置:首页 - 行情中心 - 易联众(300096) - 财务分析 - 现金流量表

易联众

(300096)

  

流通市值:37.07亿  总市值:37.07亿
流通股本:4.30亿   总股本:4.30亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金309,945,154.08200,850,521.2799,237,911.48614,731,059.09
  收到的税费返还3,361,710.242,764,684.751,666,673.323,933,900.86
  收到其他与经营活动有关的现金41,270,540.0322,747,039.8510,531,439.4821,109,974.6
  经营活动现金流入小计354,577,404.35226,362,245.87111,436,024.28639,774,934.55
  购买商品、接受劳务支付的现金104,879,953.8570,062,697.6537,127,137.93176,519,989.16
  支付给职工以及为职工支付的现金278,596,107.78200,103,515.89123,721,755.73327,085,838.31
  支付的各项税费29,418,906.4422,250,696.0113,945,848.636,079,544.92
  支付其他与经营活动有关的现金74,662,073.246,751,539.9825,085,372.178,892,462.98
  经营活动现金流出小计487,557,041.27339,168,449.53199,880,114.36618,577,835.37
  经营活动产生的现金流量净额-132,979,636.92-112,806,203.66-88,444,090.0821,197,099.18
二、投资活动产生的现金流量:
  收回投资收到的现金7,558,0007,558,000500,0006,250,000
  取得投资收益收到的现金6,056,322.396,056,322.396,009,821332,502.78
  处置固定资产、无形资产和其他长期资产收回的现金净额40,97622,500-84,271
  处置子公司及其他营业单位收到的现金净额---6,278,814.03
  收到的其他与投资活动有关的现金--10,835.28-
  投资活动现金流入小计13,655,298.3913,636,822.396,520,656.2812,945,587.81
  购建固定资产、无形资产和其他长期资产支付的现金1,293,126.58402,648.57212,539.575,236,795.28
  投资支付的现金5,355,424.044,905,976.54,905,976.5270,000
  投资活动现金流出小计6,648,550.625,308,625.075,118,516.075,506,795.28
  投资活动产生的现金流量净额7,006,747.778,328,197.321,402,140.217,438,792.53
三、筹资活动产生的现金流量:
  偿还债务支付的现金500,000500,000500,0003,000,000
  分配股利、利润或偿付利息支付的现金3,998.753,998.753,998.751,274,588.26
  其中:子公司支付给少数股东的股利、利润---1,217,000
  支付其他与筹资活动有关的现金2,226,410.821,342,895.82648,932.914,798,037.57
  筹资活动现金流出小计2,730,409.571,846,894.571,152,931.669,072,625.83
  筹资活动产生的现金流量净额-2,730,409.57-1,846,894.57-1,152,931.66-9,072,625.83
五、现金及现金等价物净增加额-128,703,298.72-106,324,900.91-88,194,881.5319,563,265.88
  加:期初现金及现金等价物余额359,594,963.49359,594,963.49359,594,963.49340,031,697.61
  期末现金及现金等价物余额230,891,664.77253,270,062.58271,400,081.96359,594,963.49
补充资料:
  净利润--52,488,201.37-54,735,881.7
  资产减值准备-8,139,775.63--55,610,395.29
  固定资产和投资性房地产折旧-1,937,864.88-4,037,299.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,937,864.88-4,037,299.66
  无形资产摊销-3,470,914.65-15,202,218.47
  长期待摊费用摊销-650,145.13-1,356,604.85
  处置固定资产、无形资产和其他长期资产的损失--55,439.56--56,698.69
  固定资产报废损失-151,153.61-158,865.5
  公允价值变动损失-8,548,284.41--10,448,362.91
  财务费用-161,756.14-359,414.71
  投资损失--3,969,321.01--14,324,064.73
  递延所得税--1,225,523.86--3,120,900.11
  其中:递延所得税资产减少--1,227,042.31--3,109,441.48
    递延所得税负债增加-1,518.45--11,458.63
  存货的减少--16,506,567.74-2,454,788.08
  经营性应收项目的减少--11,351,342.21-12,969,815.03
  经营性应付项目的增加--51,853,668.7-6,676,407.98
  其他--456,335.43-2,786,509.22
  现金的期末余额-253,270,062.58-359,594,963.49
  减:现金的期初余额-359,594,963.49-340,031,697.61
  现金及现金等价物的净增加额--106,324,900.91-19,563,265.88
公告日期2026-10-282026-08-262026-04-282026-04-28
审计意见(境内)带强调事项段的无保留意见
TOP↑