当前位置:首页 - 行情中心 - 尤洛卡(300099) - 财务分析 - 现金流量表

尤洛卡

(300099)

  

流通市值:41.45亿  总市值:52.57亿
流通股本:5.81亿   总股本:7.37亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金277,707,999.72180,688,887.7182,282,788.32546,649,798.27
  收到的税费返还2,233,873.951,388,093.55350,879.8923,249,873.6
  收到其他与经营活动有关的现金27,034,313.7521,868,764.34105,790,785.0535,221,712.89
  经营活动现金流入小计306,976,187.42203,945,745.6188,424,453.26605,121,384.76
  购买商品、接受劳务支付的现金82,614,832.1948,549,286.1125,477,381.92115,369,692.11
  支付给职工以及为职工支付的现金90,019,101.5661,939,367.2734,287,094.81123,443,698.45
  支付的各项税费40,573,502.3828,045,803.6517,477,042.9557,127,736
  支付其他与经营活动有关的现金81,440,111.0355,691,445.431,281,369.86118,052,162.93
  经营活动现金流出小计294,647,547.16194,225,902.43108,522,889.54413,993,289.49
  经营活动产生的现金流量净额12,328,640.269,719,843.1779,901,563.72191,128,095.27
二、投资活动产生的现金流量:
  收回投资收到的现金794,775,173.83470,690,070.59174,091,570.08691,641,769.86
  取得投资收益收到的现金5,450,697.933,249,896.27446,193.748,118,581.07
  处置固定资产、无形资产和其他长期资产收回的现金净额75,63215,195-181,757
  处置子公司及其他营业单位收到的现金净额3,392,795.83,392,795.83,392,795.8526,300
  收到的其他与投资活动有关的现金185,428,262.28174,028,262.28-68,778,107.85
  投资活动现金流入小计989,122,561.84651,376,219.94177,930,559.62769,246,515.78
  购建固定资产、无形资产和其他长期资产支付的现金41,312,442.1520,397,331.266,801,756.4231,440,891.2
  投资支付的现金818,385,900550,952,200249,640,000837,364,916.67
  投资活动现金流出小计859,698,342.15571,349,531.26256,441,756.42868,805,807.87
  投资活动产生的现金流量净额129,424,219.6980,026,688.68-78,511,196.8-99,559,292.09
三、筹资活动产生的现金流量:
  取得借款收到的现金22,380,84214,900,0009,900,00011,070,000
  收到其他与筹资活动有关的现金---9,500,000
  筹资活动现金流入小计22,380,84214,900,0009,900,00020,570,000
  偿还债务支付的现金16,252,161.075,614,303.952,376,446.8311,565,238.1
  分配股利、利润或偿付利息支付的现金169,318,390.3130,774,802.49127,251.1333,667,800.56
  支付其他与筹资活动有关的现金49,223,540.2137,563.277,379.31,550,156.43
  筹资活动现金流出小计234,794,091.57136,526,669.642,581,077.2646,783,195.09
  筹资活动产生的现金流量净额-212,413,249.57-121,626,669.647,318,922.74-26,213,195.09
五、现金及现金等价物净增加额-70,660,389.62-31,880,137.798,709,289.6665,355,608.09
  加:期初现金及现金等价物余额355,971,036.97355,971,036.97355,971,036.97290,615,428.88
  期末现金及现金等价物余额285,310,647.35324,090,899.18364,680,326.63355,971,036.97
补充资料:
  净利润-35,034,586.31-83,425,940.45
  资产减值准备-4,620,006.27-4,801,433.05
  固定资产和投资性房地产折旧-16,969,236.75-29,904,702.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,969,236.75-29,904,702.12
  无形资产摊销-1,275,518.55-2,955,726.11
  长期待摊费用摊销-14,922-29,844
  处置固定资产、无形资产和其他长期资产的损失--2,958.81--356,355.15
  固定资产报废损失-57,429.25-15,519,132.34
  公允价值变动损失--3,099,650.38--11,639,243.31
  财务费用-736,266.25-998,993.4
  投资损失--5,094,006.72--9,785,796.56
  递延所得税-517,031.98-3,026,865.24
  其中:递延所得税资产减少-25,542.25-1,506,112.09
    递延所得税负债增加-491,489.73-1,520,753.15
  存货的减少--21,133,768.53-26,490,012.88
  经营性应收项目的减少-30,387,441.16-22,016,862.26
  经营性应付项目的增加--50,983,204.09-9,430,916.49
  其他-0--
  债务转为资本-0--
  一年内到期的可转换公司债券-0--
  融资租入固定资产-0--
  不涉及现金收支的投资和筹资活动金额其他项目---882,682.48
  现金的期末余额-324,090,899.18-355,971,036.97
  减:现金的期初余额-355,971,036.97-290,615,428.88
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额--31,880,137.79-65,355,608.09
公告日期2025-10-282025-08-192025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑