当前位置:首页 - 行情中心 - 振芯科技(300101) - 财务分析 - 现金流量表

振芯科技

(300101)

  

流通市值:73.30亿  总市值:73.60亿
流通股本:5.66亿   总股本:5.68亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金446,514,554.82304,367,930.42154,651,507.48809,527,234.91
  收到其他与经营活动有关的现金40,283,547.65,252,959.974,046,727.221,884,785.36
  经营活动现金流入小计486,798,102.42309,620,890.39158,698,234.68831,412,020.27
  购买商品、接受劳务支付的现金206,092,247.81140,014,258.1688,837,758.91359,817,370.86
  支付给职工以及为职工支付的现金239,858,656.28162,809,548.33104,288,990.09280,868,723.91
  支付的各项税费35,769,557.2422,674,981.7811,940,617.658,901,238.37
  支付其他与经营活动有关的现金51,810,834.0340,018,892.5721,954,029.93108,890,285.31
  经营活动现金流出小计533,531,295.36365,517,680.84227,021,396.53808,477,618.45
  经营活动产生的现金流量净额-46,733,192.94-55,896,790.45-68,323,161.8522,934,401.82
二、投资活动产生的现金流量:
  收回投资收到的现金163,000,000109,000,00015,000,000712,000,000
  取得投资收益收到的现金640,466.51347,979.6117,753.432,121,225.79
  处置固定资产、无形资产和其他长期资产收回的现金净额2,545,112.591,551,002.593,080294,380.05
  投资活动现金流入小计166,185,579.1110,898,982.215,020,833.43714,415,605.84
  购建固定资产、无形资产和其他长期资产支付的现金122,534,858.5109,031,003.8138,902,970.99210,038,470.43
  投资支付的现金177,000,000177,000,00093,000,000708,999,999.99
  投资活动现金流出小计299,534,858.5286,031,003.81131,902,970.99919,038,470.42
  投资活动产生的现金流量净额-133,349,279.4-175,132,021.61-116,882,137.56-204,622,864.58
三、筹资活动产生的现金流量:
  取得借款收到的现金436,387,457.72279,654,596.6160,061,695.04540,558,924.47
  收到其他与筹资活动有关的现金-203,500203,500269,100
  筹资活动现金流入小计436,387,457.72279,858,096.6160,265,195.04540,828,024.47
  偿还债务支付的现金319,190,000224,090,00060,100,000329,975,000
  分配股利、利润或偿付利息支付的现金9,430,256.496,445,011.083,326,673.9252,731,514.28
  其中:子公司支付给少数股东的股利、利润---1,126,650
  支付其他与筹资活动有关的现金6,452,250.643,730,743.831,436,390.9351,603,883.7
  筹资活动现金流出小计335,072,507.13234,265,754.9164,863,064.85434,310,397.98
  筹资活动产生的现金流量净额101,314,950.5945,592,341.6995,402,130.19106,517,626.49
五、现金及现金等价物净增加额-78,767,521.75-185,436,470.37-89,803,169.22-75,170,836.27
  加:期初现金及现金等价物余额263,108,395.5263,108,395.5263,108,395.5338,279,231.77
  期末现金及现金等价物余额184,340,873.7577,671,925.13173,305,226.28263,108,395.5
补充资料:
  净利润--13,118,819.03-24,913,091.64
  资产减值准备-40,578,017.42-93,885,142.81
  固定资产和投资性房地产折旧-14,573,150.34-41,830,468.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,573,150.34-41,830,468.74
  无形资产摊销-18,846,723.01-55,127,397.58
  长期待摊费用摊销-763,877.2-2,545,449.7
  处置固定资产、无形资产和其他长期资产的损失--148,328.14-606,341.06
  固定资产报废损失-16,198.39-92,474.24
  公允价值变动损失---0
  财务费用-4,837,473.16-9,256,527.86
  投资损失--333,332.36-671,606.22
  递延所得税--11,539,430.43--4,087,582.85
  其中:递延所得税资产减少--11,539,430.43--2,575,247.74
    递延所得税负债增加----1,512,335.11
  存货的减少-16,541,638.66-66,617,656.36
  经营性应收项目的减少--5,564,367.7--228,077,455.24
  经营性应付项目的增加--140,056,504.03--80,808,168.6
  其他-13,985,273.79-30,990,578.94
  现金的期末余额-77,671,925.13-263,108,395.5
  减:现金的期初余额-263,108,395.5-338,279,231.77
  现金及现金等价物的净增加额--185,436,470.37--75,170,836.27
公告日期2026-10-282026-08-272026-04-292026-04-28
审计意见(境内)标准无保留意见
TOP↑