当前位置:首页 - 行情中心 - 振芯科技(300101) - 财务分析 - 现金流量表

振芯科技

(300101)

  

流通市值:79.01亿  总市值:79.34亿
流通股本:5.66亿   总股本:5.68亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金304,367,930.42154,651,507.48809,527,234.91586,227,890.05
  收到的税费返还---7,220,466.13
  收到其他与经营活动有关的现金5,252,959.974,046,727.221,884,785.3615,128,208.08
  经营活动现金流入小计309,620,890.39158,698,234.68831,412,020.27608,576,564.26
  购买商品、接受劳务支付的现金140,014,258.1688,837,758.91359,817,370.86265,094,113.04
  支付给职工以及为职工支付的现金162,809,548.33104,288,990.09280,868,723.91225,927,100.51
  支付的各项税费22,674,981.7811,940,617.658,901,238.3748,711,268.32
  支付其他与经营活动有关的现金40,018,892.5721,954,029.93108,890,285.3160,285,288.93
  经营活动现金流出小计365,517,680.84227,021,396.53808,477,618.45600,017,770.8
  经营活动产生的现金流量净额-55,896,790.45-68,323,161.8522,934,401.828,558,793.46
二、投资活动产生的现金流量:
  收回投资收到的现金109,000,00015,000,000712,000,000503,000,000
  取得投资收益收到的现金347,979.6117,753.432,121,225.791,545,243.21
  处置固定资产、无形资产和其他长期资产收回的现金净额1,551,002.593,080294,380.052,622
  处置子公司及其他营业单位收到的现金净额----2,852,859.07
  投资活动现金流入小计110,898,982.215,020,833.43714,415,605.84501,695,006.14
  购建固定资产、无形资产和其他长期资产支付的现金109,031,003.8138,902,970.99210,038,470.43145,751,185.15
  投资支付的现金177,000,00093,000,000708,999,999.99610,000,000
  投资活动现金流出小计286,031,003.81131,902,970.99919,038,470.42755,751,185.15
  投资活动产生的现金流量净额-175,132,021.61-116,882,137.56-204,622,864.58-254,056,179.01
三、筹资活动产生的现金流量:
  取得借款收到的现金279,654,596.6160,061,695.04540,558,924.47455,966,054.21
  收到其他与筹资活动有关的现金203,500203,500269,1001,660,458.49
  筹资活动现金流入小计279,858,096.6160,265,195.04540,828,024.47457,626,512.7
  偿还债务支付的现金224,090,00060,100,000329,975,000289,975,000
  分配股利、利润或偿付利息支付的现金6,445,011.083,326,673.9252,731,514.2850,189,750.48
  其中:子公司支付给少数股东的股利、利润--1,126,6501,126,650
  支付其他与筹资活动有关的现金3,730,743.831,436,390.9351,603,883.749,008,921.3
  筹资活动现金流出小计234,265,754.9164,863,064.85434,310,397.98389,173,671.78
  筹资活动产生的现金流量净额45,592,341.6995,402,130.19106,517,626.4968,452,840.92
五、现金及现金等价物净增加额-185,436,470.37-89,803,169.22-75,170,836.27-177,044,544.63
  加:期初现金及现金等价物余额263,108,395.5263,108,395.5338,279,231.77338,279,231.77
  期末现金及现金等价物余额77,671,925.13173,305,226.28263,108,395.5161,234,687.14
补充资料:
  净利润-13,118,819.03-24,913,091.64-
  资产减值准备40,578,017.42-93,885,142.81-
  固定资产和投资性房地产折旧14,573,150.34-41,830,468.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,573,150.34-41,830,468.74-
  无形资产摊销18,846,723.01-55,127,397.58-
  长期待摊费用摊销763,877.2-2,545,449.7-
  处置固定资产、无形资产和其他长期资产的损失-148,328.14-606,341.06-
  固定资产报废损失16,198.39-92,474.24-
  公允价值变动损失--0-
  财务费用4,837,473.16-9,256,527.86-
  投资损失-333,332.36-671,606.22-
  递延所得税-11,539,430.43--4,087,582.85-
  其中:递延所得税资产减少-11,539,430.43--2,575,247.74-
    递延所得税负债增加---1,512,335.11-
  存货的减少16,541,638.66-66,617,656.36-
  经营性应收项目的减少-5,564,367.7--228,077,455.24-
  经营性应付项目的增加-140,056,504.03--80,808,168.6-
  其他13,985,273.79-30,990,578.94-
  现金的期末余额77,671,925.13-263,108,395.5-
  减:现金的期初余额263,108,395.5-338,279,231.77-
  现金及现金等价物的净增加额-185,436,470.37--75,170,836.27-
公告日期2026-08-272026-04-292026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑