当前位置:首页 - 行情中心 - 振芯科技(300101) - 财务分析 - 现金流量表

振芯科技

(300101)

  

流通市值:127.93亿  总市值:128.35亿
流通股本:5.66亿   总股本:5.68亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金586,227,890.05424,808,887.49276,465,712.19806,454,864.11
  收到的税费返还7,220,466.13--198,407.1
  收到其他与经营活动有关的现金15,128,208.0812,548,499.792,879,735.7139,028,757.89
  经营活动现金流入小计608,576,564.26437,357,387.28279,345,447.9845,682,029.1
  购买商品、接受劳务支付的现金265,094,113.04209,327,088.23112,925,858.14293,110,881.33
  支付给职工以及为职工支付的现金225,927,100.51160,584,433.43101,136,488.46260,174,083.89
  支付的各项税费48,711,268.3231,917,973.2916,888,027.3657,528,056.38
  支付其他与经营活动有关的现金60,285,288.9341,774,763.4112,121,701.396,653,377.7
  经营活动现金流出小计600,017,770.8443,604,258.36243,072,075.26707,466,399.3
  经营活动产生的现金流量净额8,558,793.46-6,246,871.0836,273,372.64138,215,629.8
二、投资活动产生的现金流量:
  收回投资收到的现金503,000,000327,000,00086,000,000469,000,000
  取得投资收益收到的现金1,545,243.21862,220.2135,917.991,568,484.33
  处置固定资产、无形资产和其他长期资产收回的现金净额2,6222,6222,62219,862,129.79
  处置子公司及其他营业单位收到的现金净额-2,852,859.07---
  投资活动现金流入小计501,695,006.14327,864,842.286,138,539.99490,430,614.12
  购建固定资产、无形资产和其他长期资产支付的现金145,751,185.15100,298,101.0843,866,964.85203,790,952.79
  投资支付的现金610,000,000427,000,000244,000,000431,000,000
  投资活动现金流出小计755,751,185.15527,298,101.08287,866,964.85634,790,952.79
  投资活动产生的现金流量净额-254,056,179.01-199,433,258.88-201,728,424.86-144,360,338.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金---66,219,687
  取得借款收到的现金455,966,054.21297,053,832.270,715,821.83425,290,212.34
  收到其他与筹资活动有关的现金1,660,458.4988,644.64-1,540,810.8
  筹资活动现金流入小计457,626,512.7297,142,476.8470,715,821.83493,050,710.14
  偿还债务支付的现金289,975,000199,975,00060,000,000365,000,000
  分配股利、利润或偿付利息支付的现金50,189,750.4846,205,083.682,286,195.679,125,525.04
  其中:子公司支付给少数股东的股利、利润1,126,650---
  支付其他与筹资活动有关的现金49,008,921.342,667,834.69627,287.4853,445,636.44
  筹资活动现金流出小计389,173,671.78288,847,918.3762,913,483.15427,571,161.48
  筹资活动产生的现金流量净额68,452,840.928,294,558.477,802,338.6865,479,548.66
五、现金及现金等价物净增加额-177,044,544.63-197,385,571.49-157,652,713.5459,334,839.79
  加:期初现金及现金等价物余额338,279,231.77338,279,231.77338,279,231.77278,944,391.98
  期末现金及现金等价物余额161,234,687.14140,893,660.28180,626,518.23338,279,231.77
补充资料:
  净利润-64,325,692.86-39,517,827.13
  资产减值准备-30,686,895.32-53,153,852.87
  固定资产和投资性房地产折旧-22,770,444.27-47,054,935.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,770,444.27-47,054,935.84
  无形资产摊销-29,039,611.46-56,650,015.6
  长期待摊费用摊销-1,016,861.76-2,003,283.79
  处置固定资产、无形资产和其他长期资产的损失--72,651.09-9,191.39
  固定资产报废损失-10,352.89-17,887.85
  财务费用-5,220,219.82-9,929,908.07
  投资损失--1,183,305.57--1,612,031.3
  递延所得税--7,876,063.81--12,783,122.12
  其中:递延所得税资产减少--7,619,453.62--12,320,018.14
    递延所得税负债增加--256,610.19--463,103.98
  存货的减少--16,078,323.31--85,168,470.28
  经营性应收项目的减少--97,064,663.73--126,903,081.45
  经营性应付项目的增加--74,992,168.88-92,388,544.26
  其他-33,555,720.32-56,151,208.15
  现金的期末余额-140,893,660.28-338,279,231.77
  减:现金的期初余额-338,279,231.77-278,944,391.98
  现金及现金等价物的净增加额--197,385,571.49-59,334,839.79
公告日期2025-10-302025-08-272025-04-252025-03-31
审计意见(境内)标准无保留意见
TOP↑