当前位置:首页 - 行情中心 - 西部牧业(300106) - 财务分析 - 现金流量表

西部牧业

(300106)

  

流通市值:23.88亿  总市值:23.88亿
流通股本:2.11亿   总股本:2.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金471,380,466.27233,396,679.59924,373,792.07730,436,496.6
  收到的税费返还-3,540.76-440,724.36
  收到其他与经营活动有关的现金68,415,383.7659,322,022.1234,852,668.9233,061,413.82
  经营活动现金流入小计539,795,850.03292,722,242.47959,226,460.99763,938,634.78
  购买商品、接受劳务支付的现金440,158,441.85244,596,815.97761,330,796.03622,845,519.04
  支付给职工以及为职工支付的现金45,446,133.1923,308,265.0193,122,619.6666,272,665.01
  支付的各项税费11,493,978.586,160,425.347,552,716.287,776,416.16
  支付其他与经营活动有关的现金22,245,156.5113,242,610.8172,326,590.9352,991,329.75
  经营活动现金流出小计519,343,710.13287,308,117.13934,332,722.9749,885,929.96
  经营活动产生的现金流量净额20,452,139.95,414,125.3424,893,738.0914,052,704.82
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---454,678
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---454,678
  购建固定资产、无形资产和其他长期资产支付的现金5,827,397.694,998,29810,897,467.5116,023,468.68
  投资活动现金流出小计5,827,397.694,998,29810,897,467.5116,023,468.68
  投资活动产生的现金流量净额-5,827,397.69-4,998,298-10,897,467.51-15,568,790.68
三、筹资活动产生的现金流量:
  取得借款收到的现金81,690,000-157,733,076157,733,076
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计81,690,000-157,733,076157,733,076
  偿还债务支付的现金41,110,0006,410,185.14195,600,000145,300,200
  分配股利、利润或偿付利息支付的现金4,053,702.991,686,897.5138,693,683.5134,993,805.64
  其中:子公司支付给少数股东的股利、利润--29,012,410.24-
  筹资活动现金流出小计45,163,702.998,097,082.65234,293,683.51180,294,005.64
  筹资活动产生的现金流量净额36,526,297.01-8,097,082.65-76,560,607.51-22,560,929.64
五、现金及现金等价物净增加额51,151,039.22-7,681,255.31-62,564,336.93-24,077,015.5
  加:期初现金及现金等价物余额244,602,278.76246,533,974.11307,166,615.69307,166,615.69
  期末现金及现金等价物余额295,753,317.98238,852,718.8244,602,278.76283,089,600.19
补充资料:
  净利润-35,729,327.79--103,481,103.53-
  资产减值准备42,220,522.62-83,838,225.53-
  固定资产和投资性房地产折旧19,626,380.55-38,882,221.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,626,380.55-38,882,221.21-
  无形资产摊销1,361,423.08-3,306,382.63-
  长期待摊费用摊销197,566.94-288,382.21-
  处置固定资产、无形资产和其他长期资产的损失26,305.56-45,140.75-
  固定资产报废损失--3,767,156.69-
  财务费用4,053,702.99-9,845,275.03-
  投资损失-2,321,625.26-16,961,987.82-
  递延所得税-1,651,023.65--1,536,612.46-
  其中:递延所得税资产减少-1,224,819.43--1,001,215.26-
    递延所得税负债增加-426,204.22--535,397.2-
  存货的减少-11,056,854.26-29,683,772.21-
  经营性应收项目的减少41,167,945.7--132,653,702.19-
  经营性应付项目的增加-39,786,757.51-71,154,106.34-
  现金的期末余额295,753,317.98-244,602,278.76-
  减:现金的期初余额244,602,278.76-307,166,615.69-
  现金及现金等价物的净增加额51,151,039.22--62,564,336.93-
公告日期2025-08-282025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑