当前位置:首页 - 行情中心 - 建新股份(300107) - 财务分析 - 现金流量表

建新股份

(300107)

  

流通市值:26.53亿  总市值:42.94亿
流通股本:3.48亿   总股本:5.63亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金305,088,795.47178,310,376.7470,067,021.33293,259,289.58
  收到的税费返还2,385,661.072,385,661.072,385,661.074,667,982.84
  收到其他与经营活动有关的现金2,961,370.921,717,922.14511,604.565,210,156.08
  经营活动现金流入小计310,435,827.46182,413,959.9572,964,286.96303,137,428.5
  购买商品、接受劳务支付的现金142,730,793.0190,867,246.8656,040,349.71136,062,397.86
  支付给职工以及为职工支付的现金64,576,416.1542,135,293.6818,939,402.979,858,293.23
  支付的各项税费12,585,230.7411,201,517.143,966,987.518,447,149.43
  支付其他与经营活动有关的现金19,675,950.6112,837,120.25,669,188.8126,463,298.33
  经营活动现金流出小计239,568,390.51157,041,177.8884,615,928.93250,831,138.85
  经营活动产生的现金流量净额70,867,436.9525,372,782.07-11,651,641.9752,306,289.65
二、投资活动产生的现金流量:
  收回投资收到的现金392,714,721.44248,260,516.14140,201,602.42185,000,000
  取得投资收益收到的现金1,623,923.051,314,174.03902,016.4215,518,187.96
  处置固定资产、无形资产和其他长期资产收回的现金净额---14,212
  投资活动现金流入小计394,338,644.49249,574,690.17141,103,618.84200,532,399.96
  购建固定资产、无形资产和其他长期资产支付的现金109,637,278.2572,115,006.4736,332,230.76167,767,270.17
  投资支付的现金340,110,097.22209,400,000116,925,835164,816,719.54
  投资活动现金流出小计449,747,375.47281,515,006.47153,258,065.76332,583,989.71
  投资活动产生的现金流量净额-55,408,730.98-31,940,316.3-12,154,446.92-132,051,589.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,016,859.96
  取得借款收到的现金---10,777.79
  收到其他与筹资活动有关的现金17,919,101.8517,919,101.8510,179,678.756,360,333.9
  筹资活动现金流入小计17,919,101.8517,919,101.8510,179,678.758,387,971.65
  分配股利、利润或偿付利息支付的现金---9,001,355.97
  支付其他与筹资活动有关的现金60,696,656.4324,739,364.3810,927,166.918,068,993.62
  筹资活动现金流出小计60,696,656.4324,739,364.3810,927,166.927,070,349.59
  筹资活动产生的现金流量净额-42,777,554.58-6,820,262.53-747,488.15-18,682,377.94
四、汇率变动对现金及现金等价物的影响-2,067,481.23-1,257,107.8-588,523.74133,103.72
五、现金及现金等价物净增加额-29,386,329.84-14,644,904.56-25,142,100.78-98,294,574.32
  加:期初现金及现金等价物余额138,229,194.05138,229,194.05138,229,194.05236,523,768.37
  期末现金及现金等价物余额108,842,864.21123,584,289.49113,087,093.27138,229,194.05
补充资料:
  净利润-47,870,064.02--27,742,054.62
  资产减值准备-1,494,311.58-1,109,385.95
  固定资产和投资性房地产折旧-32,468,488.7-65,796,320.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,468,488.7-65,796,320.56
  无形资产摊销-2,100,995.32-4,145,978.14
  长期待摊费用摊销-388,184.16-776,368.32
  固定资产报废损失-164,625.42-45,604.94
  财务费用-21,089.79--4,037,741.87
  投资损失--413,881.3--560,038.54
  递延所得税-6,804,533.3--1,755,546.89
  其中:递延所得税资产减少-8,203,137.64-803,469.98
    递延所得税负债增加--1,398,604.34--2,559,016.87
  存货的减少--5,565,035.34-2,705,119.11
  经营性应收项目的减少--69,201,491.79-14,140,048.98
  经营性应付项目的增加-8,500,642.29--1,504,483.7
  其他-674,924.74--943,333.09
  现金的期末余额-123,584,289.49-138,229,194.05
  减:现金的期初余额-138,229,194.05-236,523,768.37
  现金及现金等价物的净增加额--14,644,904.56--98,294,574.32
公告日期2026-10-272026-08-122026-04-242026-04-18
审计意见(境内)标准无保留意见
TOP↑