当前位置:首页 - 行情中心 - 建新股份(300107) - 财务分析 - 现金流量表

建新股份

(300107)

  

流通市值:23.58亿  总市值:38.21亿
流通股本:3.47亿   总股本:5.63亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金224,883,891.9159,285,959.2983,150,847.56392,922,833.02
  收到的税费返还4,667,982.843,772,829.233,383,084.4113,867,359.89
  收到其他与经营活动有关的现金5,196,641.713,441,927.182,012,543.314,822,932.25
  经营活动现金流入小计234,748,516.45166,500,715.788,546,475.27421,613,125.16
  购买商品、接受劳务支付的现金116,743,141.5476,493,162.0141,118,512.24254,467,415.18
  支付给职工以及为职工支付的现金61,367,533.3642,651,141.4419,647,786.9287,922,469.52
  支付的各项税费6,338,536.024,321,053.361,604,970.946,397,845.54
  支付其他与经营活动有关的现金20,840,707.0916,294,194.677,880,210.728,638,469.41
  经营活动现金流出小计205,289,918.01139,759,551.4870,251,480.8377,426,199.65
  经营活动产生的现金流量净额29,458,598.4426,741,164.2218,294,994.4744,186,925.51
二、投资活动产生的现金流量:
  收回投资收到的现金305,000,000255,000,00030,000,000199,120,000
  取得投资收益收到的现金14,008,719.5613,758,719.56189,033.475,968,293.56
  处置固定资产、无形资产和其他长期资产收回的现金净额---1,874,107
  投资活动现金流入小计319,008,719.56268,758,719.5630,189,033.47206,962,400.56
  购建固定资产、无形资产和其他长期资产支付的现金133,586,013.9479,711,610.8343,490,917.2130,109,222.38
  投资支付的现金239,550,000182,350,00062,350,000264,584,489.71
  投资活动现金流出小计373,136,013.94262,061,610.83105,840,917.2394,693,712.09
  投资活动产生的现金流量净额-54,127,294.386,697,108.73-75,651,883.73-187,731,311.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,016,859.96959,313.81843,018.3730,367,405.51
  收到其他与筹资活动有关的现金1,087,002.91,087,002.91,087,002.9-
  筹资活动现金流入小计3,103,862.862,046,316.711,930,021.2730,367,405.51
  分配股利、利润或偿付利息支付的现金9,001,355.979,001,355.97-8,902,838.03
  支付其他与筹资活动有关的现金18,361,489.0611,854,771.918,993,133.4217,197,426.76
  筹资活动现金流出小计27,362,845.0320,856,127.888,993,133.4226,100,264.79
  筹资活动产生的现金流量净额-24,258,982.17-18,809,811.17-7,063,112.154,267,140.72
四、汇率变动对现金及现金等价物的影响535,788.49762,195.64360,997.153,326,254.79
五、现金及现金等价物净增加额-48,391,889.6215,390,657.42-64,059,004.26-135,950,990.51
  加:期初现金及现金等价物余额236,523,768.37236,523,768.37236,523,768.37372,474,758.88
  期末现金及现金等价物余额188,131,878.75251,914,425.79172,464,764.11236,523,768.37
补充资料:
  净利润-5,377,013.68-19,365,723.28
  资产减值准备--1,575,387.86-3,253,771.85
  固定资产和投资性房地产折旧-33,072,575.78-65,321,259.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,072,575.78-65,321,259.47
  无形资产摊销-2,083,868.82-4,296,709.71
  长期待摊费用摊销-388,184.16-776,368.32
  固定资产报废损失-48,591.66-239,741.1
  财务费用--3,240,350.41--8,924,254.86
  投资损失--311,052.88--481,460.23
  递延所得税--1,999,213.46--7,981,940
  其中:递延所得税资产减少--682,985.33--5,315,845.93
    递延所得税负债增加--1,316,228.13--2,666,094.07
  存货的减少--30,462,110.28--11,514,026.81
  经营性应收项目的减少-18,733,500.43-25,431,749.4
  经营性应付项目的增加-7,761,210.25--44,851,411.24
  其他--3,200,996.85--875,966.84
  现金的期末余额-251,914,425.79-236,523,768.37
  减:现金的期初余额-236,523,768.37-372,474,758.88
  现金及现金等价物的净增加额-15,390,657.42--135,950,990.51
公告日期2025-10-282025-08-162025-04-262025-04-19
审计意见(境内)标准无保留意见
TOP↑