当前位置:首页 - 行情中心 - 长盈精密(300115) - 财务分析 - 现金流量表

长盈精密

(300115)

  

流通市值:281.57亿  总市值:282.38亿
流通股本:13.54亿   总股本:13.58亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,113,049,212.9116,649,377,008.6110,999,045,721.097,383,313,738.32
收到的税费返还25,657,384.75600,919,083.67582,300,215.61355,861,657.03
收到其他与经营活动有关的现金67,544,406.25587,490,551.85179,664,826.63116,352,292.37
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,206,251,003.9117,837,786,644.1311,761,010,763.337,855,527,687.72
购买商品、接受劳务支付的现金2,677,781,204.6310,060,219,628.556,934,215,775.914,474,321,191.95
支付给职工以及为职工支付的现金1,063,246,180.814,134,258,328.082,989,699,045.411,993,171,608.68
支付的各项税费152,673,088.47607,109,384.37436,017,808.09313,306,758.1
支付其他与经营活动有关的现金165,917,265.27777,444,312.79648,188,665.34379,287,074.89
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,059,617,739.1815,579,031,653.7911,008,121,294.757,160,086,633.62
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额146,633,264.732,258,754,990.34752,889,468.58695,441,054.1
二、投资活动产生的现金流量:
取得投资收益收到的现金3,378,452.533,905,364.64497,430.95327,193.14
处置固定资产、无形资产和其他长期资产收回的现金净额351,456.1330,966,982.0732,878,262.8128,219,760.69
处置子公司及其他营业单位收到的现金净额-89,442,824.2189,442,824.2189,442,824.21
收到的其他与投资活动有关的现金549,197,082.99196,913,000.3655,915,983.2539,740,476.62
投资活动现金流入的平衡项目0000
投资活动现金流入小计552,926,991.65321,228,171.28178,734,501.22157,730,254.66
购建固定资产、无形资产和其他长期资产支付的现金434,697,472.181,848,094,501.131,188,745,116.04763,374,004.06
投资支付的现金5,550,0003,000,0003,000,000-
支付其他与投资活动有关的现金533,000,000510,115,280.48197,066,69038,066,690
投资活动现金流出的平衡项目0000
投资活动现金流出小计973,247,472.182,361,209,781.611,388,811,806.04801,440,694.06
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-420,320,480.53-2,039,981,610.33-1,210,077,304.82-643,710,439.4
三、筹资活动产生的现金流量:
吸收投资收到的现金3,385,081.891,398,465,455.281,360,094,635.321,353,463,087.8
取得借款收到的现金2,937,794,582.95,222,672,888.374,328,107,650.513,176,273,041.81
收到其他与筹资活动有关的现金2,881,177.3519,091,712.922,000,0002,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,944,060,842.146,640,230,056.575,690,202,285.834,531,736,129.61
偿还债务支付的现金1,821,004,376.846,655,540,906.134,947,254,564.513,154,164,564.51
分配股利、利润或偿付利息支付的现金55,955,436.49226,559,522.07163,088,901.83104,069,568.92
其中:子公司支付给少数股东的股利、利润-16,800,000--
支付其他与筹资活动有关的现金63,918,690.18254,920,901.05189,947,077.32132,825,981.29
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,940,878,503.517,137,021,329.255,300,290,543.663,391,060,114.72
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,003,182,338.63-496,791,272.68389,911,742.171,140,676,014.89
四、汇率变动对现金及现金等价物的影响25,127,444.987,710,086.63102,325,426.4759,429,782.05
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额754,622,567.73-190,307,806.0435,049,332.41,251,836,411.64
加:期初现金及现金等价物余额1,549,043,472.451,737,946,208.191,737,946,208.191,737,946,208.19
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,303,666,040.181,547,638,402.151,772,995,540.592,989,782,619.83
补充资料:
净利润-840,238,044.54-463,508,193.81
资产减值准备-133,437,832.08-50,504,486.68
固定资产和投资性房地产折旧-1,070,821,419.89-568,466,332.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,070,821,419.89-568,466,332.46
无形资产摊销-23,911,333.37-12,012,195.56
长期待摊费用摊销-175,466,786.55-90,551,121.46
处置固定资产、无形资产和其他长期资产的损失--7,510,845.32--9,060,254.03
固定资产报废损失-105,355.59--
财务费用-104,842,335.66-52,955,336.67
投资损失--159,274,721.8--173,162,696.46
递延所得税-38,516,206.59-22,220,375.66
其中:递延所得税资产减少-32,741,234.1-20,345,153.31
递延所得税负债增加-5,774,972.49-1,875,222.35
存货的减少--318,248,810.22-103,810,559.31
经营性应收项目的减少--648,231,323.14-618,990,093.53
经营性应付项目的增加-976,509,613.44--1,116,703,010.65
其他--421,159.46--219,561.03
不涉及现金收支的投资和筹资活动金额其他项目-31,394,692.24--
现金的期末余额-1,547,638,402.15-2,989,782,619.83
减:现金的期初余额-1,737,946,208.19-1,737,946,208.19
公告日期2025-04-292025-04-182024-10-262024-08-30
审计意见(境内)标准无保留意见
TOP↑