当前位置:首页 - 行情中心 - *ST嘉寓(300117) - 财务分析 - 现金流量表

*ST嘉寓

(300117)

  

流通市值:3.08亿  总市值:3.08亿
流通股本:7.17亿   总股本:7.17亿

现金流量表

报告期2025-12-312025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金59,464,458.9653,657,464.0941,115,178.09186,764,647.11
  收到的税费返还---0
  收到其他与经营活动有关的现金3,917,538.03725,673.67696,188.658,250,518.6
  经营活动现金流入小计63,381,996.9954,383,137.7641,811,366.74195,015,165.71
  购买商品、接受劳务支付的现金42,636,438.7135,361,797.4431,936,659.98153,132,365.3
  支付给职工以及为职工支付的现金21,596,815.1717,616,854.465,490,965.8336,255,353.6
  支付的各项税费4,637,992.283,686,780.323,651,411.868,387,649.15
  支付其他与经营活动有关的现金6,456,769.027,539,870.91233,244.9927,221,520.38
  经营活动现金流出小计75,328,015.1864,205,303.1341,312,282.66224,996,888.43
  经营活动产生的现金流量净额-11,946,018.19-9,822,165.37499,084.08-29,981,722.72
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额327,080295,540295,54023,111,387.49
  处置子公司及其他营业单位收到的现金净额5,994,978.455,994,978.45--
  投资活动现金流入小计6,322,058.456,290,518.45295,54023,111,387.49
  购建固定资产、无形资产和其他长期资产支付的现金360,000360,000360,00010,995,296.35
  投资支付的现金---0
  投资活动现金流出小计360,000360,000360,00010,995,296.35
  投资活动产生的现金流量净额5,962,058.455,930,518.45-64,46012,116,091.14
三、筹资活动产生的现金流量:
  取得借款收到的现金2,000,0002,000,0002,000,00013,490,000
  收到其他与筹资活动有关的现金--025,974,000
  筹资活动现金流入小计2,000,0002,000,0002,000,00039,464,000
  偿还债务支付的现金--03,851,632.17
  分配股利、利润或偿付利息支付的现金300,246.14300,246.14300,246.1410,084,243.14
  支付其他与筹资活动有关的现金---5,970,451.44
  筹资活动现金流出小计300,246.14300,246.14300,246.1419,906,326.75
  筹资活动产生的现金流量净额1,699,753.861,699,753.861,699,753.8619,557,673.25
四、汇率变动对现金及现金等价物的影响-573.861,427.44148.34620.54
五、现金及现金等价物净增加额-4,284,779.74-2,190,465.622,134,526.281,692,662.21
  加:期初现金及现金等价物余额4,713,946.444,713,946.444,713,946.443,021,284.23
  期末现金及现金等价物余额429,166.72,523,480.826,848,472.724,713,946.44
补充资料:
  净利润-403,192,855.82-260,069,509.65--356,474,575.12
  资产减值准备244,978,954.26183,399,633.79-1,535,523,348.15
  固定资产和投资性房地产折旧11,075,038.586,624,727.65-30,448,078.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,075,038.586,624,727.65-30,448,078.66
  无形资产摊销2,160,883.621,377,713.88-4,704,413.48
  长期待摊费用摊销1,450,00075,000-154,401.5
  处置固定资产、无形资产和其他长期资产的损失7,512,853.55,005,942.38-72,867,757.04
  固定资产报废损失76,882.34--1,441,451.78
  公允价值变动损失-1,144.45-1,144.45--2,547.65
  财务费用34,541,461.8317,702,383.38-55,833,762.82
  投资损失-172,456,437.75-172,456,437.75--2,022,853,763.75
  递延所得税8,934,877.428,934,877.42-380,270,205.9
  其中:递延所得税资产减少8,934,877.428,934,877.42-385,327,531
    递延所得税负债增加----5,057,325.1
  存货的减少6,724,637.065,279,744.76-258,687,762.57
  经营性应收项目的减少366,862,683.09-25,740,492.5--101,319,192.9
  经营性应付项目的增加200,370,772.05172,769,461.48--61,608,594.43
  其他-320,984,623.9247,275,934.24-171,163,511.44
  现金的期末余额429,166.72,523,480.82-4,713,946.44
  减:现金的期初余额4,713,946.444,713,946.44-3,021,284.23
  现金及现金等价物的净增加额-4,284,779.74-2,190,465.62-1,692,662.21
公告日期2026-04-292025-08-222025-04-262025-04-19
审计意见(境内)无法表示意见无法表示意见
TOP↑