当前位置:首页 - 行情中心 - 经纬辉开(300120) - 财务分析 - 现金流量表

经纬辉开

(300120)

  

流通市值:40.17亿  总市值:43.77亿
流通股本:5.27亿   总股本:5.74亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,614,670,439.11,611,232,795.64999,858,113.053,045,845,783.88
  收到的税费返还21,918,408.9314,671,026.587,787,032.0444,875,645.02
  收到其他与经营活动有关的现金899,171,460.68540,788,403.84142,923,423.48756,050,657.27
  经营活动现金流入小计3,535,760,308.712,166,692,226.061,150,568,568.573,846,772,086.17
  购买商品、接受劳务支付的现金2,385,655,122.961,488,165,666.25834,408,931.482,301,293,443.81
  支付给职工以及为职工支付的现金279,015,159.45186,793,170.4989,139,086.4347,339,020.67
  支付的各项税费65,510,716.1546,640,392.6512,868,130.1146,659,657.86
  支付其他与经营活动有关的现金673,991,184.87468,835,090.05136,345,374.46923,197,650.35
  经营活动现金流出小计3,404,172,183.432,190,434,319.441,072,761,522.453,618,489,772.69
  经营活动产生的现金流量净额131,588,125.28-23,742,093.3877,807,046.12228,282,313.48
二、投资活动产生的现金流量:
  收回投资收到的现金3,300,000350,000--
  取得投资收益收到的现金150,677.82---
  处置固定资产、无形资产和其他长期资产收回的现金净额1,927,5001,921,50026,5001,525,962.02
  处置子公司及其他营业单位收到的现金净额---111,664,087.31
  收到的其他与投资活动有关的现金15,100,00015,100,000-27,463,246.32
  投资活动现金流入小计20,478,177.8217,371,50026,500140,653,295.65
  购建固定资产、无形资产和其他长期资产支付的现金25,783,040.642,382,075.98574,949.0234,053,877.23
  投资支付的现金27,324,56027,324,56022,952,000131,008,000
  取得子公司及其他营业单位支付的现金596,208,789.82596,208,789.82646,946,458.23-
  支付其他与投资活动有关的现金4,000,0004,000,000--
  投资活动现金流出小计653,316,390.46629,915,425.8670,473,407.25165,061,877.23
  投资活动产生的现金流量净额-632,838,212.64-612,543,925.8-670,446,907.25-24,408,581.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金70,000,00070,000,00068,719,000-
  取得借款收到的现金1,132,685,881.85796,405,290.07643,000,000959,369,297.12
  收到其他与筹资活动有关的现金-25.617.9523,182,360.42
  筹资活动现金流入小计1,202,685,881.85866,405,315.67711,719,017.95982,551,657.54
  偿还债务支付的现金946,057,977.85496,050,180.5311,213,765.461,125,180,996.71
  分配股利、利润或偿付利息支付的现金30,216,553.1517,379,235.969,987,408.8945,446,584.35
  支付其他与筹资活动有关的现金197,668.811,056,465.17,931,738.949,148,023.14
  筹资活动现金流出小计976,472,199.81514,485,881.56329,132,913.291,179,775,604.2
  筹资活动产生的现金流量净额226,213,682.04351,919,434.11382,586,104.66-197,223,946.66
四、汇率变动对现金及现金等价物的影响-9,519,182.78-7,037,336.43-3,783,587.35-20,108,085.63
五、现金及现金等价物净增加额-284,555,588.1-291,403,921.5-213,837,343.82-13,458,300.39
  加:期初现金及现金等价物余额674,843,055.74674,843,055.74674,492,211.84688,301,356.13
  期末现金及现金等价物余额390,287,467.64383,439,134.24460,654,868.02674,843,055.74
补充资料:
  净利润--41,192,259.81--484,289,807.63
  资产减值准备-17,471,431.69-478,474,126.15
  固定资产和投资性房地产折旧-26,191,472.01-53,767,204.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,191,472.01-53,767,204.3
  无形资产摊销-9,786,340.99-6,469,376.52
  长期待摊费用摊销-27,483,768.14-12,135,327.85
  处置固定资产、无形资产和其他长期资产的损失-728,355.99--192,979.14
  固定资产报废损失-6,457,328.21-10,419,955.63
  财务费用-48,551,492.74-68,285,736.97
  投资损失-3,450,946.09-7,316,416.87
  递延所得税-16,308,361.67--8,653,150.27
  其中:递延所得税资产减少--14,437,306.68--2,255,150.95
    递延所得税负债增加-30,745,668.35--6,397,999.32
  存货的减少-14,214,988.04-90,862,458.33
  经营性应收项目的减少--76,242,108.71--307,042,722.99
  经营性应付项目的增加-5,037,545.7-262,250,816.05
  其他--85,198,128.17-23,847,627.25
  现金的期末余额-383,439,134.24-674,843,055.74
  减:现金的期初余额-674,843,055.74-688,301,356.13
  现金及现金等价物的净增加额--291,403,921.5--13,458,300.39
公告日期2026-10-282026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑