当前位置:首页 - 行情中心 - 阳谷华泰(300121) - 财务分析 - 现金流量表

阳谷华泰

(300121)

  

流通市值:68.67亿  总市值:71.18亿
流通股本:4.33亿   总股本:4.49亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,189,004,239.42578,818,832.252,283,708,858.421,734,412,610.91
  收到的税费返还48,176,349.7524,353,786.4998,086,263.9980,557,783.37
  收到其他与经营活动有关的现金25,166,956.627,971,859.5688,516,122.243,981,162.17
  经营活动现金流入小计1,262,347,545.79611,144,478.32,470,311,244.611,858,951,556.45
  购买商品、接受劳务支付的现金770,219,015.66393,620,862.421,511,374,545.611,210,031,028.8
  支付给职工以及为职工支付的现金152,703,333.9179,951,680.03322,391,528.19234,392,912.71
  支付的各项税费59,149,517.7120,415,802.9112,402,152.7292,322,009.58
  支付其他与经营活动有关的现金92,987,173.640,433,766.39144,205,874.58112,378,902.36
  经营活动现金流出小计1,075,059,040.88534,422,111.742,090,374,101.11,649,124,853.45
  经营活动产生的现金流量净额187,288,504.9176,722,366.56379,937,143.51209,826,703
二、投资活动产生的现金流量:
  收回投资收到的现金645,293,942.05325,293,942.052,120,971,275.481,624,400,000
  取得投资收益收到的现金1,626,770.98968,914.4411,255,652.156,840,624.88
  处置固定资产、无形资产和其他长期资产收回的现金净额1,416,94216,0001,678,728.1607,000
  收到的其他与投资活动有关的现金--34,556,557-
  投资活动现金流入小计648,337,655.03326,278,856.492,168,462,212.731,631,847,624.88
  购建固定资产、无形资产和其他长期资产支付的现金184,962,067.12100,334,845.23369,534,684.97209,828,098.54
  投资支付的现金539,500,000275,000,0001,845,989,142.081,330,000,000
  取得子公司及其他营业单位支付的现金--10,830,517.5710,830,517.57
  支付其他与投资活动有关的现金4,404,978.91534,500340,000-
  投资活动现金流出小计728,867,046.03375,869,345.232,226,694,344.621,550,658,616.11
  投资活动产生的现金流量净额-80,529,391-49,590,488.74-58,232,131.8981,189,008.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金--24,496,690685,000
  其中:子公司吸收少数股东投资收到的现金--1,069,000-
  取得借款收到的现金284,900,000254,900,000189,900,000189,900,000
  收到其他与筹资活动有关的现金89,131,253.8319,818,00058,950,191.9829,603,500
  筹资活动现金流入小计374,031,253.83274,718,000273,346,881.98220,188,500
  偿还债务支付的现金189,900,00074,900,000124,000,000144,001,775
  分配股利、利润或偿付利息支付的现金67,032,129.2634,050,848.57128,966,661.49106,106,845.23
  支付其他与筹资活动有关的现金45,192,002.147,729,577.64311,377,523.77202,995,443.74
  筹资活动现金流出小计302,124,131.4116,680,426.21564,344,185.26453,104,063.97
  筹资活动产生的现金流量净额71,907,122.43158,037,573.79-290,997,303.28-232,915,563.97
四、汇率变动对现金及现金等价物的影响3,290,891.081,926,254.837,756,915.48,750,781.02
五、现金及现金等价物净增加额181,957,127.42187,095,706.4438,464,623.7466,850,928.82
  加:期初现金及现金等价物余额526,109,719.51526,109,719.51487,645,095.77487,645,095.77
  期末现金及现金等价物余额708,066,846.93713,205,425.95526,109,719.51554,496,024.59
补充资料:
  净利润128,002,153.34-192,244,771.47-
  资产减值准备16,521,351.42-15,130,162.27-
  固定资产和投资性房地产折旧98,581,535.24-177,637,109.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧98,581,535.24-177,637,109.04-
  无形资产摊销5,640,281.28-8,487,088.63-
  长期待摊费用摊销3,046,301.14-8,582,207.23-
  处置固定资产、无形资产和其他长期资产的损失2,609,424.16--511,515.36-
  固定资产报废损失--4,955,255.92-
  公允价值变动损失2,338,447.37-38,014.37-
  财务费用4,563,515.66-41,027,572.89-
  投资损失-3,118,483.49--5,540,972.33-
  递延所得税6,829,931.97--7,567,140.2-
  其中:递延所得税资产减少8,191,952.45--4,864,955.42-
    递延所得税负债增加-1,362,020.48--2,702,184.78-
  存货的减少6,074,196.18--87,990,107.2-
  经营性应收项目的减少-45,171,970.06-37,018,180.06-
  经营性应付项目的增加-38,628,179.3--29,075,132.62-
  其他--24,461,111.7-
  债务转为资本--277,749,607.73-
  现金的期末余额708,066,846.93-526,109,719.51-
  减:现金的期初余额526,109,719.51-487,645,095.77-
  现金及现金等价物的净增加额181,957,127.42-38,464,623.74-
公告日期2025-08-282025-04-242025-03-282024-10-29
审计意见(境内)标准无保留意见
TOP↑