当前位置:首页 - 行情中心 - 青松股份(300132) - 财务分析 - 现金流量表

青松股份

(300132)

  

流通市值:34.14亿  总市值:34.71亿
流通股本:5.08亿   总股本:5.17亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,111,595,377.65613,849,851.42,075,211,127.471,476,717,263.73
  收到的税费返还2,871,092.33998.589,629,272.666,996,164.77
  收到其他与经营活动有关的现金7,652,518.784,579,989.5915,111,114.4311,969,330.22
  经营活动现金流入小计1,122,118,988.76618,430,839.572,099,951,514.561,495,682,758.72
  购买商品、接受劳务支付的现金621,443,016.12317,043,117.431,339,444,801.06977,229,631.28
  支付给职工以及为职工支付的现金244,174,953.12125,504,623442,088,905.63324,576,882.99
  支付的各项税费30,080,539.9812,949,785.8257,276,439.4136,133,561.22
  支付其他与经营活动有关的现金30,801,996.3614,339,940.6981,980,974.7864,832,388.71
  经营活动现金流出小计926,500,505.58469,837,466.941,920,791,120.881,402,772,464.2
  经营活动产生的现金流量净额195,618,483.18148,593,372.63179,160,393.6892,910,294.52
二、投资活动产生的现金流量:
  收回投资收到的现金105,878,838.2250,837,093.9460,002,963.2660,002,963.26
  取得投资收益收到的现金257,125.21175,111.87145,889.99145,889.99
  处置固定资产、无形资产和其他长期资产收回的现金净额461,792.54118,56020,900,676.94604,261
  投资活动现金流入小计106,597,755.9751,130,765.8181,049,530.1960,753,114.25
  购建固定资产、无形资产和其他长期资产支付的现金23,155,014.788,928,607.4844,810,901.8232,480,016.49
  投资支付的现金95,000,00050,000,000136,000,000134,000,000
  取得子公司及其他营业单位支付的现金--19,915,086.9-
  支付其他与投资活动有关的现金---2,638,956.9
  投资活动现金流出小计118,155,014.7858,928,607.48200,725,988.72169,118,973.39
  投资活动产生的现金流量净额-11,557,258.81-7,797,841.67-119,676,458.53-108,365,859.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,900,0006,000,000--
  其中:子公司吸收少数股东投资收到的现金7,900,0006,000,000--
  取得借款收到的现金--180,000,000180,000,000
  收到其他与筹资活动有关的现金109,532,486.11109,532,486.1120,270,438.6210,181,150.4
  筹资活动现金流入小计117,432,486.11115,532,486.11200,270,438.62190,181,150.4
  偿还债务支付的现金64,176,695.729,085,628.99368,623,220267,517,150.15
  分配股利、利润或偿付利息支付的现金3,374,135.21,815,574.5713,648,445.4211,197,953.74
  支付其他与筹资活动有关的现金123,995,031.12111,727,490.69125,078,970100,669,804.18
  筹资活动现金流出小计191,545,862.04122,628,694.25507,350,635.42379,384,908.07
  筹资活动产生的现金流量净额-74,113,375.93-7,096,208.14-307,080,196.8-189,203,757.67
四、汇率变动对现金及现金等价物的影响103,211.37-845.59-681,065.67-348,758.03
五、现金及现金等价物净增加额110,051,059.81133,698,477.23-248,277,327.32-205,008,080.32
  加:期初现金及现金等价物余额422,273,084.75422,274,584.75670,550,412.07670,550,412.07
  期末现金及现金等价物余额532,324,144.56555,973,061.98422,273,084.75465,542,331.75
补充资料:
  净利润24,916,786-51,962,017.52-
  资产减值准备2,635,666.57-9,740,755.99-
  固定资产和投资性房地产折旧27,972,873.2-60,149,168.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,972,873.2-60,149,168.14-
  无形资产摊销8,401,944.8-15,967,824.38-
  长期待摊费用摊销23,921,355.34-53,173,744.61-
  处置固定资产、无形资产和其他长期资产的损失62,808.81-1,112,718.53-
  固定资产报废损失1,577,290.53-5,718,023.95-
  公允价值变动损失-890,030.57--493,986.31-
  财务费用4,791,028.6-15,153,648.74-
  投资损失689,185.31--43,479.01-
  递延所得税3,286,804.6-9,554,657.8-
  其中:递延所得税资产减少2,755,417.64-18,856,963.33-
    递延所得税负债增加531,386.96--9,302,305.53-
  存货的减少-21,856,326.84--45,961.79-
  经营性应收项目的减少48,562,311.98--201,243,143.03-
  经营性应付项目的增加55,302,136.73-116,407,762.58-
  其他241,777.63---
  现金的期末余额532,324,144.56-422,273,084.75-
  减:现金的期初余额422,273,084.75-670,550,412.07-
  现金及现金等价物的净增加额110,051,059.81--248,277,327.32-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑