当前位置:首页 - 行情中心 - 晓程科技(300139) - 财务分析 - 现金流量表

晓程科技

(300139)

  

流通市值:58.46亿  总市值:68.55亿
流通股本:2.34亿   总股本:2.74亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金215,797,451.286,824,112.27335,250,025.13225,833,602.75
  收到的税费返还2,644,121.641,769,429.265,237,158.943,150,439.74
  收到其他与经营活动有关的现金24,499,655.2917,542,117.8520,673,353.446,086,839.65
  经营活动现金流入小计242,941,228.13106,135,659.38361,160,537.51235,070,882.14
  购买商品、接受劳务支付的现金78,417,352.2640,994,162.8779,331,521.38104,607,096.86
  支付给职工以及为职工支付的现金38,036,832.8418,607,918.8370,134,827.0548,374,711.3
  支付的各项税费22,090,881.85,968,987.0522,833,933.8321,906,116.07
  支付其他与经营活动有关的现金57,014,121.5413,134,165.0297,411,726.5345,309,947.51
  经营活动现金流出小计195,559,188.4478,705,233.77269,712,008.79220,197,871.74
  经营活动产生的现金流量净额47,382,039.6927,430,425.6191,448,528.7214,873,010.4
二、投资活动产生的现金流量:
  收回投资收到的现金3,210,584-13,789,4162,000,000
  取得投资收益收到的现金18,364,941.5711,700,822.4913,594,884.0523,353,924.25
  处置固定资产、无形资产和其他长期资产收回的现金净额52,445.6852,389.463,355-
  投资活动现金流入小计21,627,971.2511,753,211.9527,387,655.0525,353,924.25
  购建固定资产、无形资产和其他长期资产支付的现金20,272,354.018,910,321.9574,082,414.5318,781,767.52
  投资支付的现金1,760,006.5466,44010,246,539.310,535,849.51
  支付其他与投资活动有关的现金--1,566,774-
  投资活动现金流出小计22,032,360.519,376,761.9585,895,727.8329,317,617.03
  投资活动产生的现金流量净额-404,389.262,376,450-58,508,072.78-3,963,692.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,900,0004,900,000--
  其中:子公司吸收少数股东投资收到的现金-4,900,000--
  取得借款收到的现金10,000,000---
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计14,900,0004,900,000--
  分配股利、利润或偿付利息支付的现金16,319.44---
  筹资活动现金流出平衡项目0---
  筹资活动现金流出小计16,319.44---
  筹资活动产生的现金流量净额平衡项目00--
  筹资活动产生的现金流量净额14,883,680.564,900,000--
四、汇率变动对现金及现金等价物的影响2,082,400.82189,561.64,313,224.45-1,174,458.2
五、现金及现金等价物净增加额63,943,731.8134,896,437.2137,253,680.399,734,859.42
  加:期初现金及现金等价物余额381,067,025.83381,067,025.83343,813,345.44343,813,345.44
  期末现金及现金等价物余额445,010,757.64415,963,463.04381,067,025.83353,548,204.86
补充资料:
  净利润51,896,773.98-62,590,315.73-
  资产减值准备-7,230,950.78-5,858,318.66-
  固定资产和投资性房地产折旧18,224,673.04-31,638,731.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,224,673.04-31,638,731.28-
  无形资产摊销6,421,534.37-11,630,532.69-
  长期待摊费用摊销390,541.19-1,322,941.22-
  处置固定资产、无形资产和其他长期资产的损失-32,008.17--160,859.26-
  固定资产报废损失--12,523.76-
  公允价值变动损失3,020.93--2,014,058.32-
  财务费用16,319.44---
  投资损失-6,558,400.02--25,518,677.14-
  递延所得税-2,808,843.07--2,561,404.6-
  其中:递延所得税资产减少-4,468,302.39-1,852,781.75-
    递延所得税负债增加1,659,459.32--4,414,186.35-
  存货的减少12,339,324.38--12,026,650.18-
  经营性应收项目的减少-375,975.21--35,001,174.09-
  经营性应付项目的增加-24,903,970.39-68,350,244.47-
  其他---12,672,255.5-
  现金的期末余额445,010,757.64-381,067,025.83-
  减:现金的期初余额381,067,025.83-343,813,345.44-
  现金及现金等价物的净增加额63,943,731.81-37,253,680.39-
公告日期2025-08-262025-04-242025-04-172024-10-23
审计意见(境内)标准无保留意见
TOP↑