当前位置:首页 - 行情中心 - 科泰电源(300153) - 财务分析 - 现金流量表

科泰电源

(300153)

  

流通市值:68.15亿  总市值:68.51亿
流通股本:3.18亿   总股本:3.20亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,312,680,160.121,488,410,618.9585,475,434.521,822,011,408.31
  收到的税费返还1,292,393.031,256,322.061,256,322.062,875,072.87
  收到其他与经营活动有关的现金18,970,640.239,790,022.644,320,019.0825,038,305.79
  经营活动现金流入小计3,332,943,193.381,499,456,963.6591,051,775.661,849,924,786.97
  购买商品、接受劳务支付的现金3,013,209,802.771,338,991,988.07503,037,247.91,588,112,098.24
  支付给职工以及为职工支付的现金94,077,190.9562,870,477.7536,067,024.6590,846,254.18
  支付的各项税费27,377,740.1313,032,524.974,017,138.7527,989,284.77
  支付其他与经营活动有关的现金57,348,414.9837,257,645.0621,577,812.9765,748,450.24
  经营活动现金流出小计3,192,013,148.831,452,152,635.85564,699,224.271,772,696,087.43
  经营活动产生的现金流量净额140,930,044.5547,304,327.7526,352,551.3977,228,699.54
二、投资活动产生的现金流量:
  收回投资收到的现金---20,448,728.67
  取得投资收益收到的现金9,912,374.07--5,102,581.37
  处置固定资产、无形资产和其他长期资产收回的现金净额34,22633,275.84,932969,340
  投资活动现金流入小计9,946,600.0733,275.84,93226,520,650.04
  购建固定资产、无形资产和其他长期资产支付的现金14,379,064.147,618,326.665,351,861.7419,054,808.61
  投资支付的现金10,296,6876,029,0523,014,52620,225,567.39
  投资活动现金流出小计24,675,751.1413,647,378.668,366,387.7439,280,376
  投资活动产生的现金流量净额-14,729,151.07-13,614,102.86-8,361,455.74-12,759,725.96
三、筹资活动产生的现金流量:
  取得借款收到的现金159,900,000150,000,00075,000,00081,252,887.7
  筹资活动现金流入小计159,900,000150,000,00075,000,00081,252,887.7
  偿还债务支付的现金92,800,00074,800,00044,800,00089,178,389.76
  分配股利、利润或偿付利息支付的现金24,908,488.324,033,101.66798,726.113,163,910.64
  支付其他与筹资活动有关的现金9,107,934.356,063,927.561,501,588.6411,060,970.58
  筹资活动现金流出小计126,816,422.65104,897,029.2247,100,314.75103,403,270.98
  筹资活动产生的现金流量净额33,083,577.3545,102,970.7827,899,685.25-22,150,383.28
四、汇率变动对现金及现金等价物的影响-16,919,072.62-10,744,954.64-3,963,185.54-622,763.91
五、现金及现金等价物净增加额142,365,398.2168,048,241.0341,927,595.3641,695,826.39
  加:期初现金及现金等价物余额551,248,311.05551,248,311.05551,248,311.05509,552,484.66
  期末现金及现金等价物余额693,613,709.26619,296,552.08593,175,906.41551,248,311.05
补充资料:
  净利润-55,611,303.96-50,129,348.42
  资产减值准备-22,823,235.69-35,448,937.91
  固定资产和投资性房地产折旧-6,555,375.96-12,562,783.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,555,375.96-12,562,783.64
  无形资产摊销-528,020.31-1,047,793.74
  长期待摊费用摊销-974,139.47-1,823,636.01
  处置固定资产、无形资产和其他长期资产的损失-6,691.95-3,780,349.83
  固定资产报废损失-217.78-132,847.96
  公允价值变动损失----17,360,800
  财务费用-12,825,284.92-3,549,357.38
  投资损失--4,284,701.24--11,705,177.46
  递延所得税--7,114,474.02-2,283,739.16
  其中:递延所得税资产减少--5,926,501.62--3,878,201.56
    递延所得税负债增加--1,187,972.4-6,161,940.72
  存货的减少--655,257,536.62--456,908,642.77
  经营性应收项目的减少--605,184,970.9--235,376,866.7
  经营性应付项目的增加-1,213,918,276.07-682,288,633.56
  现金的期末余额-619,296,552.08-551,248,311.05
  减:现金的期初余额-551,248,311.05-509,552,484.66
  现金及现金等价物的净增加额-68,048,241.03-41,695,826.39
公告日期2026-10-302026-08-202026-04-272026-04-24
审计意见(境内)标准无保留意见
TOP↑