当前位置:首页 - 行情中心 - 瑞凌股份(300154) - 财务分析 - 现金流量表

瑞凌股份

(300154)

  

流通市值:26.09亿  总市值:37.22亿
流通股本:3.15亿   总股本:4.50亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金451,760,514.7196,924,191.75872,157,497.7651,143,458
  收到的税费返还5,756,273.445,002,902.8610,098,8706,404,830.17
  收到其他与经营活动有关的现金7,232,489.6411,079,830.6130,500,968.2935,352,959.2
  经营活动现金流入小计464,749,277.78213,006,925.22912,757,335.99692,901,247.37
  购买商品、接受劳务支付的现金256,854,242.48123,405,282.04589,387,053.37429,894,686.2
  支付给职工以及为职工支付的现金86,693,691.3442,611,308.45166,086,862.46125,445,888.98
  支付的各项税费29,293,184.4411,084,073.655,896,583.3636,540,664.56
  支付其他与经营活动有关的现金47,852,730.3225,876,650.0962,813,261.8450,170,980.84
  经营活动现金流出小计420,693,848.58202,977,314.18874,183,761.03642,052,220.58
  经营活动产生的现金流量净额44,055,429.210,029,611.0438,573,574.9650,849,026.79
二、投资活动产生的现金流量:
  收回投资收到的现金2,856,023,327.511,881,724,018.396,620,084,518.794,804,916,496.57
  取得投资收益收到的现金24,762,965.1418,095,537.3377,454,973.4132,470,515.46
  处置固定资产、无形资产和其他长期资产收回的现金净额111,000-2,767,168.8652,490
  投资活动现金流入小计2,880,897,292.651,899,819,555.726,700,306,661.064,837,439,502.03
  购建固定资产、无形资产和其他长期资产支付的现金45,451,102.5417,628,609.1423,907,802.5215,312,208.01
  投资支付的现金2,942,986,591.681,962,979,616.296,641,764,224.954,959,599,290.25
  支付其他与投资活动有关的现金-586.6763,681.9684,788.52
  投资活动现金流出小计2,988,437,694.221,980,608,812.16,665,735,709.434,974,996,286.78
  投资活动产生的现金流量净额-107,540,401.57-80,789,256.3834,570,951.63-137,556,784.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,500,0001,500,000
  其中:子公司吸收少数股东投资收到的现金--1,500,0001,500,000
  取得借款收到的现金77,508,193.627,718,193.6277,403,678.4823,125,634.43
  收到其他与筹资活动有关的现金7,928,745.28-52,341,143.8449,647,321.82
  筹资活动现金流入小计85,436,938.97,718,193.62131,244,822.3274,272,956.25
  偿还债务支付的现金37,795,003.95,916,200.0564,245,538.0317,399,627.86
  分配股利、利润或偿付利息支付的现金93,485,299.341,829,864.7498,511,278.3197,579,839.61
  支付其他与筹资活动有关的现金18,648,074.6615,230,978.9349,451,561.3140,755,536.12
  筹资活动现金流出小计149,928,377.922,977,043.72212,208,377.65155,735,003.59
  筹资活动产生的现金流量净额-64,491,439-15,258,850.1-80,963,555.33-81,462,047.34
四、汇率变动对现金及现金等价物的影响-190,906.03-5,623,408.0911,020,453.7-458,129.49
五、现金及现金等价物净增加额-128,167,317.4-91,641,903.533,201,424.96-168,627,934.79
  加:期初现金及现金等价物余额307,428,760.74304,227,335.78304,227,335.78304,227,335.78
  期末现金及现金等价物余额179,261,443.34212,585,432.25307,428,760.74135,599,400.99
补充资料:
  净利润48,368,525.9-148,061,313.66-
  资产减值准备-84,948.63-14,018,689.04-
  固定资产和投资性房地产折旧9,691,321.65-17,722,348.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,691,321.65-17,722,348.84-
  无形资产摊销1,448,482.3-3,040,330.2-
  长期待摊费用摊销1,691,394.61-3,423,180.31-
  处置固定资产、无形资产和其他长期资产的损失-79,726.76--2,907,772.35-
  固定资产报废损失-20,754.42-69,487.78-
  公允价值变动损失-8,258,190.33--63,497,212.43-
  财务费用16,976,147.27--23,493,257.86-
  投资损失-17,116,591.46--49,819,891.68-
  递延所得税2,146,547.91-11,248,472.05-
  其中:递延所得税资产减少2,537,986.31-7,016,938.32-
    递延所得税负债增加-391,438.4-4,231,533.73-
  存货的减少-20,037,923.09--67,173,595.48-
  经营性应收项目的减少-17,828,897.22--70,684,937.54-
  经营性应付项目的增加12,023,923.92-88,711,270.54-
  其他---2,491,768.24-
  现金的期末余额179,261,443.34-307,428,760.74-
  减:现金的期初余额307,428,760.74-304,227,335.78-
  现金及现金等价物的净增加额-128,167,317.4-3,201,424.96-
公告日期2025-08-282025-04-282025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑